(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 20.47%55.13M | -9.89%51.43M | -1.92%45.77M | 18.81%57.07M | 614.61%46.66M | 632.21%48.03M | -0.15%6.53M | 30.65%6.56M | -16.49%6.54M | -42.05%5.02M |
Accounts receivable | 105.49%111.4M | 86.81%133.65M | -25.27%54.21M | -37.68%71.54M | 129.10%72.54M | 238.18%114.79M | 4.32%31.66M | 11.91%33.95M | -19.18%30.35M | -10.32%30.33M |
Related party payments receivable | 60.20%102.44M | 13.26%80.93M | -73.82%63.94M | -67.93%71.46M | -6.07%244.29M | -17.82%222.8M | -2.45%260.08M | 24.40%271.12M | 13.04%266.6M | 14.08%217.95M |
Advance deposits and other receivables | -67.62%9.36M | -16.71%12.78M | 66.70%28.91M | 53.78%15.34M | 537.77%17.34M | 252.85%9.98M | 55.91%2.72M | -82.77%2.83M | -18.96%1.74M | 466.67%16.41M |
Cash and equivalents | -8.08%545.05M | 5.22%523.03M | 44.72%592.94M | 12.86%497.06M | -46.77%409.7M | -48.83%440.43M | -16.56%769.7M | 2.88%860.73M | 4.66%922.49M | 327.89%836.62M |
Fixed time deposit-current assets | 6,914.25%50.71M | 7,185.63%50.71M | --723K | 9.09%696K | ---- | --638K | -7.76%4.85M | ---- | --5.26M | --134.37M |
Secured deposit | -36.60%2.85M | --2.83M | --4.49M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial assets at fair value-current assets | 16.53%82.58M | -27.49%94.16M | -71.63%70.87M | -61.69%129.85M | 33.37%249.8M | 273.50%338.91M | 96.95%187.29M | 146.37%90.74M | -48.38%95.1M | -85.25%36.83M |
Total current assets | 11.33%959.52M | 12.63%949.5M | -17.16%861.85M | -28.29%843.01M | -18.28%1.04B | -7.14%1.18B | -4.93%1.27B | -0.91%1.27B | -1.57%1.34B | 87.40%1.28B |
Non-current assets | ||||||||||
Property, plant and equipment | -11.74%173.58M | -16.41%183M | -15.46%196.67M | -12.68%218.93M | 62.93%232.64M | 72.76%250.72M | -0.27%142.79M | -0.72%145.13M | -2.35%143.17M | 1.55%146.18M |
Advance payment | ---- | 72.75%805K | -75.18%820K | -80.37%466K | 57.93%3.3M | 25.14%2.37M | -27.89%2.09M | -5.72%1.9M | 18.31%2.9M | -37.96%2.01M |
Intangible assets | -0.87%1.14B | -0.86%1.15B | -1.20%1.16B | -29.02%1.16B | -29.25%1.17B | -25.87%1.64B | -25.64%1.65B | -24.00%2.21B | -23.93%2.22B | -1.05%2.91B |
Deferred tax assets | 11.47%10.41M | -12.32%8.17M | 3.08%9.34M | 0.30%9.31M | 130.18%9.06M | 142.09%9.28M | 91.63%3.94M | 171.41%3.84M | 75.56%2.05M | 51.45%1.41M |
Special items of non-current assets | -8.93%160.94M | 2.69%160.94M | --176.73M | --156.73M | ---- | ---- | 0.00%80M | 0.00%80M | --80M | --80M |
Total non-current assets | -3.08%1.53B | -2.76%1.55B | 8.36%1.58B | -18.25%1.59B | -24.32%1.46B | -21.39%1.95B | -22.50%1.93B | -22.00%2.48B | -20.05%2.49B | 1.71%3.18B |
Total assets | 2.00%2.49B | 2.57%2.5B | -2.25%2.44B | -22.03%2.44B | -21.92%2.5B | -16.57%3.12B | -16.36%3.2B | -15.95%3.74B | -14.43%3.83B | 17.06%4.45B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -2.24%129M | 10.00%150.54M | 30.96%131.96M | 10.10%136.86M | 518.07%100.76M | 641.56%124.3M | -3.98%16.3M | 25.79%16.76M | 5.49%16.98M | -21.08%13.33M |
Tax payable | 209.71%43.32M | 105.40%36.66M | 15.44%13.99M | -33.97%17.85M | -42.40%12.12M | 33.28%27.03M | 2.37%21.04M | -29.37%20.28M | -44.49%20.55M | -8.01%28.71M |
Amounts payable to associated parties-current liabilities | 0.52%7.7M | -28.51%7.69M | 2.26%7.66M | -18.79%10.76M | -74.29%7.49M | -42.01%13.25M | 39.12%29.14M | -3.81%22.84M | -24.20%20.95M | -40.83%23.75M |
Other payables and accrued expenses | -28.02%374.47M | -15.30%441.06M | 8.31%520.22M | 81.18%520.76M | 507.18%480.32M | 235.34%287.42M | -2.82%79.11M | 8.69%85.71M | 12.11%81.4M | -42.79%78.86M |
Bank loans and overdrafts | 76.18%82.1M | 18.25%82.1M | -48.20%46.6M | -2.24%69.43M | 60.68%89.96M | -27.02%71.02M | -61.54%55.98M | -15.19%97.31M | 16.35%145.58M | 27.93%114.74M |
Financial lease liabilities-current liabilities | 70.63%2.66M | 16.76%1.78M | -17.72%1.56M | 0.86%1.53M | -32.92%1.89M | 469.17%1.51M | 66.90%2.82M | -88.97%266K | -29.09%1.69M | --2.41M |
Special items of current liabilities | --989.67M | ---- | ---- | --1.03B | ---- | ---- | -62.70%238.2M | 2.82%237.1M | 189.22%638.61M | 3.97%230.6M |
Total current liabilities | 125.06%1.63B | -59.43%724.41M | 4.32%723.78M | 239.48%1.79B | 56.73%693.82M | 9.33%526.02M | -52.19%442.69M | -2.39%481.14M | 84.54%925.86M | -8.39%492.94M |
Net current assets | -584.83%-669.41M | 123.88%225.09M | -60.15%138.07M | -245.13%-942.72M | -58.27%346.51M | -17.23%649.55M | 100.93%830.39M | 0.02%784.77M | -51.87%413.27M | 446.37%784.59M |
Total assets less current liabilities | -49.75%864.69M | 172.94%1.77B | -4.78%1.72B | -74.98%649.84M | -34.54%1.81B | -20.39%2.6B | -4.93%2.76B | -17.64%3.26B | -26.93%2.9B | 21.25%3.96B |
Non-current liabilities | ||||||||||
Long-term bank loan | ---- | ---- | ---- | ---- | ---- | ---- | -76.99%15.98M | -65.50%34.39M | -49.11%69.46M | -42.70%99.66M |
Long-term remuneration payable to staff and workers | ---- | ---- | -3.23%45.57M | ---- | --47.09M | --42.8M | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | 21.22%7.99M | 15.98%7.24M | -4.13%6.59M | -17.97%6.24M | -21.76%6.88M | 999.28%7.61M | 2,681.01%8.79M | 6.46%692K | -84.37%316K | --650K |
Deferred tax liability | -1.17%147.72M | -2.59%147.14M | -5.03%149.47M | -15.49%151.06M | -21.99%157.4M | -40.87%178.74M | -32.78%201.77M | -13.65%302.3M | -14.36%300.15M | -0.12%350.09M |
Convertible notes and bonds | ---- | --938.15M | -4.11%895.26M | ---- | -40.78%933.6M | -41.80%906.92M | 22.73%1.58B | -7.98%1.56B | -25.10%1.28B | 57.70%1.69B |
Retirement benefit responsibility | --50.88M | -9.09%44.65M | ---- | --49.11M | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of non-current liabilities | --45.63M | --45.31M | ---- | ---- | 19,607.91%97.16M | 166,126.53%325.8M | 181.71%493K | -45.86%196K | -59.95%175K | -75.31%362K |
Total non-current liabilities | -77.01%252.22M | 472.89%1.18B | -11.69%1.1B | -85.88%206.41M | -31.12%1.24B | -22.89%1.46B | 9.00%1.8B | -11.58%1.9B | -24.94%1.65B | 34.03%2.14B |
Total liabilities | 3.32%1.88B | -4.28%1.91B | -5.95%1.82B | 0.21%1.99B | -13.81%1.94B | -16.37%1.99B | -12.96%2.25B | -9.87%2.38B | -4.65%2.58B | 23.35%2.64B |
Total assets less total liabilities | -1.85%612.47M | 33.33%591.2M | 10.42%624.02M | -60.96%443.43M | -40.96%565.14M | -16.93%1.14B | -23.38%957.23M | -24.79%1.37B | -29.40%1.25B | 8.98%1.82B |
Total equity and non-current liabilities | -49.75%864.69M | 172.94%1.77B | -4.78%1.72B | -74.98%649.84M | -34.54%1.81B | -20.39%2.6B | -4.93%2.76B | -17.64%3.26B | -26.93%2.9B | 21.25%3.96B |
Equity | ||||||||||
Share capital | 0.00%123K | 0.00%123K | 0.00%123K | 0.00%123K | 0.00%123K | 0.00%123K | 0.00%123K | 0.00%123K | 0.00%123K | 0.00%123K |
Reserve | --360.25M | ---- | ---- | ---- | ---- | ---- | --928.53M | ---- | ---- | ---- |
Share premium | ---- | 0.00%435.3M | 0.00%435.3M | 0.00%435.3M | 0.00%435.3M | 0.00%435.3M | 0.00%435.3M | 0.00%435.3M | 0.00%435.3M | 0.53%435.3M |
Other reserves | ---- | 0.59%875.96M | 0.32%870.78M | -6.30%870.78M | --868.03M | 0.13%929.35M | ---- | 0.42%928.11M | --925.03M | --924.23M |
Retained profit | ---- | 12.01%-924.29M | 7.05%-924.28M | -85.34%-1.05B | -59.23%-994.36M | -100.01%-566.8M | -51.59%-624.49M | -329.56%-283.38M | -755.38%-411.96M | 743.90%123.45M |
Shareholders' Equity | -4.47%360.38M | 48.25%379.09M | 22.05%377.25M | -67.96%255.71M | -58.20%309.09M | -26.12%797.97M | -22.04%739.47M | -27.17%1.08B | -32.88%948.51M | 11.98%1.48B |
Non-controlling interest | 2.16%252.1M | 12.99%212.11M | -3.62%246.77M | -44.44%187.72M | 17.58%256.04M | 17.68%337.85M | -27.62%217.76M | -14.24%287.08M | -15.60%300.85M | -2.58%334.73M |
Total equity | -1.85%612.47M | 33.33%591.2M | 10.42%624.02M | -60.96%443.43M | -40.96%565.14M | -16.93%1.14B | -23.38%957.23M | -24.79%1.37B | -29.40%1.25B | 8.98%1.82B |
Total equity and total liabilities | 2.00%2.49B | 2.57%2.5B | -2.25%2.44B | -22.03%2.44B | -21.92%2.5B | -16.57%3.12B | -16.36%3.2B | -15.95%3.74B | -14.43%3.83B | 17.06%4.45B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | KPMG | -- | KPMG | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data