HK Stock MarketDetailed Quotes

KINGSOFT (03888)

Watchlist
  • 22.800
  • -0.280-1.21%
Market Closed Apr 30 16:07 CST
31.51BMarket Cap14.20P/E (TTM)

KINGSOFT (03888) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
Cash flow from operating activities
Earning before tax
5.83%3.31B
----
5.58%1.36B
----
110.31%3.13B
----
81.63%1.29B
----
126.02%1.49B
----
Profit adjustment
Interest (income) - adjustment
8.37%-660.26M
----
-0.58%-353.18M
----
-14.52%-720.58M
----
-28.14%-351.15M
----
-40.13%-629.2M
----
Attributable subsidiary (profit) loss
-64.81%317.95M
----
-2.89%342.8M
----
-22.52%903.52M
----
-36.88%353.01M
----
-15.60%1.17B
----
Impairment and provisions:
50.04%35.01M
----
100.31%3.2M
----
11.86%23.33M
----
-91.69%1.6M
----
-99.68%20.86M
----
-Impairment of trade receivables (reversal)
-6.71%14.22M
----
100.31%3.2M
----
10.61%15.24M
----
-91.69%1.6M
----
-45.90%13.78M
----
-Other impairments and provisions
156.95%20.79M
----
----
----
14.30%8.09M
----
----
----
-99.89%7.08M
----
Revaluation surplus:
-82.64%-103.11M
----
43.53%-25.3M
----
45.73%-56.46M
----
31.39%-44.8M
----
-9.73%-104.04M
----
-Other fair value changes
-82.64%-103.11M
----
43.53%-25.3M
----
45.73%-56.46M
----
31.39%-44.8M
----
-9.73%-104.04M
----
Asset sale loss (gain):
-837.11%-1.17B
----
-766.60%-358.08M
----
125.03%158.91M
----
-27.60%53.72M
----
344.02%70.62M
----
-Loss (gain) from sale of subsidiary company
-836.32%-1.17B
----
-768.71%-358M
----
156.63%158.9M
----
-22.14%53.54M
----
382.99%61.92M
----
-Loss (gain) on sale of property, machinery and equipment
-21,683.33%-1.3M
----
-143.96%-80K
----
-99.93%6K
----
-96.65%182K
----
20,804.76%8.7M
----
Depreciation and amortization:
10.27%250.14M
----
-0.30%115.54M
----
-5.32%226.84M
----
-6.47%115.89M
----
-12.18%239.57M
----
-Depreciation
18.97%186.21M
----
----
----
0.37%156.52M
----
----
----
-4.70%155.94M
----
-Amortization of intangible assets
13.94%27.78M
----
10.49%13.2M
----
-22.07%24.38M
----
-24.30%11.95M
----
-11.65%31.29M
----
Financial expense
-68.55%56.19M
----
-38.48%54.35M
----
5.78%178.65M
----
7.11%88.33M
----
7.27%168.89M
----
Exchange Loss (gain)
-99.76%103K
----
-575.15%-37.26M
----
-35.51%43.34M
----
-85.79%7.84M
----
23.06%67.2M
----
Special items
7.44%296.27M
----
-21.16%124.78M
----
-12.14%275.76M
----
-3.33%158.26M
----
26.26%313.87M
----
Operating profit before the change of operating capital
-43.94%2.33B
----
-26.56%1.23B
----
48.59%4.16B
----
15.42%1.67B
----
15.90%2.8B
----
Change of operating capital
Inventory (increase) decrease
-127.64%-1.15M
----
-126.33%-238K
----
53.60%4.16M
----
668.55%904K
----
4,083.82%2.71M
----
Accounts receivable (increase)decrease
-247.58%-106.62M
----
72.32%-38.41M
----
48.94%72.25M
----
-621.97%-138.76M
----
10,974.89%48.51M
----
Accounts payable increase (decrease)
-22.85%-150.4M
----
-48.89%-354.01M
----
-191.16%-122.42M
----
-129.54%-237.76M
----
276.52%134.3M
----
prepayments (increase)decrease
90.67%-2.59M
----
52.67%45.22M
----
26.27%-27.73M
----
-14.85%29.62M
----
-183.06%-37.61M
----
Special items for working capital changes
-30.87%501.75M
----
-90.26%21.05M
----
40.77%725.81M
----
134.02%216.06M
----
46.22%515.62M
----
Cash  from business operations
-46.53%2.58B
----
-41.54%901.15M
----
38.96%4.82B
----
-34.71%1.54B
----
26.48%3.47B
----
Other taxs
-8.58%-392.33M
----
-19.32%-284.75M
----
-22.75%-361.32M
----
-46.27%-238.65M
----
-21.72%-294.35M
----
Interest received - operating
-17.85%108.31M
----
-32.04%48.46M
----
-58.38%131.85M
----
-35.01%71.31M
----
323.61%316.77M
----
Special items of business
----
-58.04%1.16B
----
-131.05%-102.15M
----
57.34%2.76B
----
-9.25%329.04M
----
30.83%1.76B
Net cash from operations
-50.04%2.29B
-58.04%1.16B
-51.62%664.86M
-131.05%-102.15M
31.48%4.59B
57.34%2.76B
-40.45%1.37B
-9.25%329.04M
35.56%3.49B
30.83%1.76B
Cash flow from investment activities
Interest received - investment
-40.54%345.34M
----
-42.06%262.49M
----
539.91%580.79M
----
234.00%453.05M
----
-64.43%90.76M
----
Dividend received - investment
----
----
----
----
--291K
----
--291K
----
----
----
Loan receivable (increase) decrease
300.46%1B
----
100.10%1M
----
1.83%-499.5M
----
---999.5M
----
-207.32%-508.8M
----
Decrease in deposits (increase)
107.14%607.19M
----
136.96%2.11B
----
-93.31%-8.5B
----
-262.18%-5.7B
----
-195.15%-4.4B
----
Sale of fixed assets
-3.18%762K
----
651.76%639K
----
72.97%787K
----
-96.12%85K
----
-39.41%455K
----
Purchase of fixed assets
23.37%-314.02M
----
-17.97%-187.52M
----
10.41%-409.78M
----
11.23%-158.95M
----
5.13%-457.39M
----
Selling intangible assets
----
----
----
----
--207K
----
----
----
----
----
Purchase of intangible assets
-71.05%-28.05M
----
-181.12%-15.12M
----
1.09%-16.4M
----
-33.79%-5.38M
----
37.49%-16.58M
----
Sale of subsidiaries
599.09%64.95M
----
46,116.04%48.99M
----
-3.14%9.29M
----
-92.66%106K
----
154.31%9.59M
----
Recovery of cash from investments
----
----
163.62%237.68M
----
----
----
---373.56M
----
---550.01M
----
Cash on investment
-841.85%-2.33B
----
---538.92M
----
148.76%314.48M
----
----
----
-45.79%-644.9M
----
Other items in the investment business
----
111.70%958.66M
----
89.68%-135.53M
----
-63.39%-8.19B
----
57.36%-1.31B
----
-168.63%-5.01B
Net cash from investment operations
92.31%-655.48M
111.70%958.66M
128.25%1.92B
89.68%-135.53M
-31.62%-8.52B
-63.39%-8.19B
-357.82%-6.79B
57.36%-1.31B
-246.46%-6.48B
-168.63%-5.01B
Net cash before financing
141.56%1.64B
139.00%2.12B
147.70%2.58B
75.84%-237.68M
-31.78%-3.94B
-66.65%-5.43B
-756.23%-5.41B
63.78%-983.78M
-142.71%-2.99B
-521.04%-3.26B
Cash flow from financing activities
New borrowing
--10M
----
----
----
----
----
----
----
----
----
Refund
---75.42M
----
---75.42M
----
----
----
----
----
----
----
Issuing shares
-45.08%61.54M
----
-0.10%58.25M
----
226.57%112.05M
----
70.36%58.31M
----
247.60%34.31M
----
Interest paid - financing
81.43%-3.75M
----
69.34%-3.24M
----
7.31%-20.21M
----
6.06%-10.57M
----
13.12%-21.8M
----
Dividends paid - financing
-17.62%-706.51M
----
-6.24%-503.38M
----
-14.30%-600.67M
----
-54.63%-473.83M
----
-20.79%-525.51M
----
Absorb investment income
--4.88M
----
--4.88M
----
----
----
----
----
----
----
Issuance expenses and redemption of securities expenses
-126.21%-1.21B
----
-121.27%-934.82M
----
-91.24%-533.51M
----
-1,655.00%-422.48M
----
-69.95%-278.98M
----
Other items of the financing business
-5,311.12%-219.91M
-80.35%-1.91B
---216.42M
22.92%-275.43M
-100.26%-4.06M
-213.12%-1.06B
----
-205.72%-357.33M
3,313.93%1.54B
272.05%938.11M
Net cash from financing operations
-99.27%-2.16B
-80.35%-1.91B
-92.83%-1.68B
22.92%-275.43M
-265.23%-1.08B
-213.12%-1.06B
-187.91%-869.44M
-205.72%-357.33M
205.95%655.86M
272.05%938.11M
Effect of rate
-459.19%-59.15M
-154.84%-37.16M
-355.75%-16.73M
-150.25%-2.96M
-17.31%16.47M
-133.67%-14.58M
-89.07%6.54M
127.94%5.9M
-77.72%19.92M
-64.78%43.31M
Net Cash
89.58%-523.26M
103.14%203.56M
114.42%905.84M
61.74%-513.11M
-115.33%-5.02B
-179.81%-6.49B
-446.36%-6.28B
52.66%-1.34B
-136.57%-2.33B
-116.82%-2.32B
Begining period cash
-57.47%3.7B
-57.47%3.7B
-57.47%3.7B
-57.47%3.7B
-20.98%8.71B
-20.98%8.71B
-20.98%8.71B
-20.98%8.71B
141.99%11.02B
141.99%11.02B
Cash at the end
-15.73%3.12B
75.71%3.87B
88.92%4.59B
-56.76%3.19B
-57.47%3.7B
-74.81%2.2B
-81.14%2.43B
-9.71%7.37B
-20.98%8.71B
142.41%8.74B
Cash balance analysis
Cash and bank balance
-42.10%1.54B
38.77%2.54B
38.77%2.54B
----
-49.55%2.66B
-80.42%1.83B
-80.42%1.83B
----
-41.75%5.27B
--9.33B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
--
--
Ernst & Young
--
--
--
Ernst & Young
--
(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023
Cash flow from operating activities
Earning before tax 5.83%3.31B----5.58%1.36B----110.31%3.13B----81.63%1.29B----126.02%1.49B----
Profit adjustment
Interest (income) - adjustment 8.37%-660.26M-----0.58%-353.18M-----14.52%-720.58M-----28.14%-351.15M-----40.13%-629.2M----
Attributable subsidiary (profit) loss -64.81%317.95M-----2.89%342.8M-----22.52%903.52M-----36.88%353.01M-----15.60%1.17B----
Impairment and provisions: 50.04%35.01M----100.31%3.2M----11.86%23.33M-----91.69%1.6M-----99.68%20.86M----
-Impairment of trade receivables (reversal) -6.71%14.22M----100.31%3.2M----10.61%15.24M-----91.69%1.6M-----45.90%13.78M----
-Other impairments and provisions 156.95%20.79M------------14.30%8.09M-------------99.89%7.08M----
Revaluation surplus: -82.64%-103.11M----43.53%-25.3M----45.73%-56.46M----31.39%-44.8M-----9.73%-104.04M----
-Other fair value changes -82.64%-103.11M----43.53%-25.3M----45.73%-56.46M----31.39%-44.8M-----9.73%-104.04M----
Asset sale loss (gain): -837.11%-1.17B-----766.60%-358.08M----125.03%158.91M-----27.60%53.72M----344.02%70.62M----
-Loss (gain) from sale of subsidiary company -836.32%-1.17B-----768.71%-358M----156.63%158.9M-----22.14%53.54M----382.99%61.92M----
-Loss (gain) on sale of property, machinery and equipment -21,683.33%-1.3M-----143.96%-80K-----99.93%6K-----96.65%182K----20,804.76%8.7M----
Depreciation and amortization: 10.27%250.14M-----0.30%115.54M-----5.32%226.84M-----6.47%115.89M-----12.18%239.57M----
-Depreciation 18.97%186.21M------------0.37%156.52M-------------4.70%155.94M----
-Amortization of intangible assets 13.94%27.78M----10.49%13.2M-----22.07%24.38M-----24.30%11.95M-----11.65%31.29M----
Financial expense -68.55%56.19M-----38.48%54.35M----5.78%178.65M----7.11%88.33M----7.27%168.89M----
Exchange Loss (gain) -99.76%103K-----575.15%-37.26M-----35.51%43.34M-----85.79%7.84M----23.06%67.2M----
Special items 7.44%296.27M-----21.16%124.78M-----12.14%275.76M-----3.33%158.26M----26.26%313.87M----
Operating profit before the change of operating capital -43.94%2.33B-----26.56%1.23B----48.59%4.16B----15.42%1.67B----15.90%2.8B----
Change of operating capital
Inventory (increase) decrease -127.64%-1.15M-----126.33%-238K----53.60%4.16M----668.55%904K----4,083.82%2.71M----
Accounts receivable (increase)decrease -247.58%-106.62M----72.32%-38.41M----48.94%72.25M-----621.97%-138.76M----10,974.89%48.51M----
Accounts payable increase (decrease) -22.85%-150.4M-----48.89%-354.01M-----191.16%-122.42M-----129.54%-237.76M----276.52%134.3M----
prepayments (increase)decrease 90.67%-2.59M----52.67%45.22M----26.27%-27.73M-----14.85%29.62M-----183.06%-37.61M----
Special items for working capital changes -30.87%501.75M-----90.26%21.05M----40.77%725.81M----134.02%216.06M----46.22%515.62M----
Cash  from business operations -46.53%2.58B-----41.54%901.15M----38.96%4.82B-----34.71%1.54B----26.48%3.47B----
Other taxs -8.58%-392.33M-----19.32%-284.75M-----22.75%-361.32M-----46.27%-238.65M-----21.72%-294.35M----
Interest received - operating -17.85%108.31M-----32.04%48.46M-----58.38%131.85M-----35.01%71.31M----323.61%316.77M----
Special items of business -----58.04%1.16B-----131.05%-102.15M----57.34%2.76B-----9.25%329.04M----30.83%1.76B
Net cash from operations -50.04%2.29B-58.04%1.16B-51.62%664.86M-131.05%-102.15M31.48%4.59B57.34%2.76B-40.45%1.37B-9.25%329.04M35.56%3.49B30.83%1.76B
Cash flow from investment activities
Interest received - investment -40.54%345.34M-----42.06%262.49M----539.91%580.79M----234.00%453.05M-----64.43%90.76M----
Dividend received - investment ------------------291K------291K------------
Loan receivable (increase) decrease 300.46%1B----100.10%1M----1.83%-499.5M-------999.5M-----207.32%-508.8M----
Decrease in deposits (increase) 107.14%607.19M----136.96%2.11B-----93.31%-8.5B-----262.18%-5.7B-----195.15%-4.4B----
Sale of fixed assets -3.18%762K----651.76%639K----72.97%787K-----96.12%85K-----39.41%455K----
Purchase of fixed assets 23.37%-314.02M-----17.97%-187.52M----10.41%-409.78M----11.23%-158.95M----5.13%-457.39M----
Selling intangible assets ------------------207K--------------------
Purchase of intangible assets -71.05%-28.05M-----181.12%-15.12M----1.09%-16.4M-----33.79%-5.38M----37.49%-16.58M----
Sale of subsidiaries 599.09%64.95M----46,116.04%48.99M-----3.14%9.29M-----92.66%106K----154.31%9.59M----
Recovery of cash from investments --------163.62%237.68M---------------373.56M-------550.01M----
Cash on investment -841.85%-2.33B-------538.92M----148.76%314.48M-------------45.79%-644.9M----
Other items in the investment business ----111.70%958.66M----89.68%-135.53M-----63.39%-8.19B----57.36%-1.31B-----168.63%-5.01B
Net cash from investment operations 92.31%-655.48M111.70%958.66M128.25%1.92B89.68%-135.53M-31.62%-8.52B-63.39%-8.19B-357.82%-6.79B57.36%-1.31B-246.46%-6.48B-168.63%-5.01B
Net cash before financing 141.56%1.64B139.00%2.12B147.70%2.58B75.84%-237.68M-31.78%-3.94B-66.65%-5.43B-756.23%-5.41B63.78%-983.78M-142.71%-2.99B-521.04%-3.26B
Cash flow from financing activities
New borrowing --10M------------------------------------
Refund ---75.42M-------75.42M----------------------------
Issuing shares -45.08%61.54M-----0.10%58.25M----226.57%112.05M----70.36%58.31M----247.60%34.31M----
Interest paid - financing 81.43%-3.75M----69.34%-3.24M----7.31%-20.21M----6.06%-10.57M----13.12%-21.8M----
Dividends paid - financing -17.62%-706.51M-----6.24%-503.38M-----14.30%-600.67M-----54.63%-473.83M-----20.79%-525.51M----
Absorb investment income --4.88M------4.88M----------------------------
Issuance expenses and redemption of securities expenses -126.21%-1.21B-----121.27%-934.82M-----91.24%-533.51M-----1,655.00%-422.48M-----69.95%-278.98M----
Other items of the financing business -5,311.12%-219.91M-80.35%-1.91B---216.42M22.92%-275.43M-100.26%-4.06M-213.12%-1.06B-----205.72%-357.33M3,313.93%1.54B272.05%938.11M
Net cash from financing operations -99.27%-2.16B-80.35%-1.91B-92.83%-1.68B22.92%-275.43M-265.23%-1.08B-213.12%-1.06B-187.91%-869.44M-205.72%-357.33M205.95%655.86M272.05%938.11M
Effect of rate -459.19%-59.15M-154.84%-37.16M-355.75%-16.73M-150.25%-2.96M-17.31%16.47M-133.67%-14.58M-89.07%6.54M127.94%5.9M-77.72%19.92M-64.78%43.31M
Net Cash 89.58%-523.26M103.14%203.56M114.42%905.84M61.74%-513.11M-115.33%-5.02B-179.81%-6.49B-446.36%-6.28B52.66%-1.34B-136.57%-2.33B-116.82%-2.32B
Begining period cash -57.47%3.7B-57.47%3.7B-57.47%3.7B-57.47%3.7B-20.98%8.71B-20.98%8.71B-20.98%8.71B-20.98%8.71B141.99%11.02B141.99%11.02B
Cash at the end -15.73%3.12B75.71%3.87B88.92%4.59B-56.76%3.19B-57.47%3.7B-74.81%2.2B-81.14%2.43B-9.71%7.37B-20.98%8.71B142.41%8.74B
Cash balance analysis
Cash and bank balance -42.10%1.54B38.77%2.54B38.77%2.54B-----49.55%2.66B-80.42%1.83B-80.42%1.83B-----41.75%5.27B--9.33B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion------Unqualified Opinion------Unqualified Opinion--
Auditor Ernst & Young------Ernst & Young------Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More