HK Stock MarketDetailed Quotes

03918 NAGACORP

Watchlist
  • 3.120
  • -0.110-3.41%
Not Open Nov 12 16:08 CST
13.80BMarket Cap18.80P/E (TTM)

NAGACORP Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
----
65.60%177.97M
----
176.35%107.47M
----
-206.52%-140.75M
----
-76.05%132.14M
----
38.12%551.64M
Profit adjustment
Interest (income) - adjustment
----
-128.41%-2.43M
----
-105.21%-1.06M
----
44.18%-518K
----
78.33%-928K
----
-30.87%-4.28M
Impairment and provisions:
----
-162.50%-1.5M
----
20.00%2.4M
----
-13.57%2M
----
-4.50%2.31M
----
-24.35%2.42M
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
----
----
----
-97.71%23K
-Impairment of trade receivables (reversal)
----
-162.50%-1.5M
----
20.00%2.4M
----
-13.57%2M
----
-3.58%2.31M
----
9.09%2.4M
Asset sale loss (gain):
----
-1,544.44%-260K
----
-99.16%18K
----
71,933.33%2.16M
----
94.00%-3K
----
-900.00%-50K
-Loss (gain) on sale of property, machinery and equipment
----
-1,544.44%-260K
----
-99.16%18K
----
71,933.33%2.16M
----
94.00%-3K
----
-900.00%-50K
Depreciation and amortization:
----
-14.98%96.66M
----
-4.60%113.69M
----
19.33%119.17M
----
0.02%99.87M
----
7.39%99.85M
-Depreciation
----
-15.35%93.95M
----
-4.70%110.98M
----
19.87%116.46M
----
0.81%97.15M
----
7.76%96.37M
-Other depreciation and amortization
----
0.00%2.72M
----
0.00%2.72M
----
0.00%2.72M
----
-21.88%2.72M
----
-1.95%3.48M
Financial expense
----
-14.63%20.71M
----
-34.69%24.26M
----
11.79%37.14M
----
64.40%33.23M
----
3.81%20.21M
Unrealized exchange loss (gain)
----
-95.71%-1.51M
----
24.68%-769K
----
-436.96%-1.02M
----
-38.66%303K
----
508.26%494K
Special items
----
----
----
---4.85M
----
----
----
--2K
----
----
Operating profit before the change of operating capital
----
20.11%289.65M
----
1,226.35%241.16M
----
-93.19%18.18M
----
-60.18%266.92M
----
31.01%670.28M
Change of operating capital
Accounts receivable (increase)decrease
----
-83.95%3.64M
----
-55.62%22.65M
----
998.02%51.04M
----
132.34%4.65M
----
19.80%-14.37M
Accounts payable increase (decrease)
----
-94.00%3.27M
----
357.44%54.43M
----
-0.37%-21.14M
----
-128.62%-21.07M
----
39,472.04%73.6M
Special items for working capital changes
----
12.09%-7.43M
----
-16.37%-8.45M
----
9.14%-7.26M
----
16.07%-8M
----
-5.77%-9.53M
Cash  from business operations
27.75%171.19M
-6.67%289.12M
-23.33%134.01M
659.10%309.79M
676.22%174.77M
-83.17%40.81M
-90.89%22.52M
-66.32%242.5M
-29.71%247.25M
48.48%719.99M
Other taxs
----
----
----
33.11%-3.25M
----
83.48%-4.86M
80.81%-4.69M
1.29%-29.39M
3.25%-24.45M
-262.12%-29.77M
Net cash from operations
27.75%171.19M
-5.68%289.12M
-23.33%134.01M
752.59%306.54M
880.55%174.77M
-83.13%35.95M
-92.00%17.82M
-69.12%213.12M
-31.76%222.8M
44.80%690.22M
Cash flow from investment activities
Interest received - investment
43.55%5.89M
792.01%5.14M
1,432.09%4.11M
500.00%576K
339.34%268K
-80.65%96K
-85.75%61K
-86.76%496K
-83.77%428K
33.40%3.75M
Restricted cash (increase) decrease
-2,775,670.59%-471.88M
-100.54%-17K
-130.91%-17K
138.95%3.15M
100.69%55K
-120.69%-8.09M
-115.00%-7.95M
69.31%39.09M
--53M
--23.09M
Sale of fixed assets
84,900.00%5.1M
11,221.15%5.89M
--6K
-99.60%52K
----
266.92%13M
----
6,986.00%3.54M
--3.54M
900.00%50K
Purchase of fixed assets
-3.02%-26.37M
57.21%-54.86M
56.89%-25.6M
14.67%-128.21M
19.23%-59.38M
7.16%-150.25M
-177.81%-73.52M
62.58%-161.83M
89.28%-26.46M
-77.78%-432.48M
Purchase of intangible assets
----
----
----
----
----
----
----
----
76.81%-1.86M
---18.5M
Other items in the investment business
----
--945K
--945K
----
----
----
----
----
----
----
Net cash from investment operations
-2,270.39%-487.26M
65.51%-42.91M
65.19%-20.56M
14.33%-124.43M
27.46%-59.05M
-22.36%-145.24M
-384.09%-81.4M
72.01%-118.7M
108.71%28.65M
-33.83%-424.1M
Net cash before financing
-378.60%-316.06M
35.20%246.21M
-1.96%113.45M
266.64%182.11M
282.01%115.72M
-215.75%-109.29M
-125.28%-63.58M
-64.52%94.42M
10,759.47%251.46M
66.55%266.12M
Cash flow from financing activities
New borrowing
--70M
----
----
----
----
----
----
----
----
----
Issuance of bonds
----
----
----
----
----
-39.58%202.61M
--209.49M
--335.32M
----
----
Interest paid - financing
0.00%-18.77M
14.16%-37.54M
14.16%-18.77M
-2.13%-43.73M
21.85%-21.86M
-52.23%-42.82M
-98.95%-27.98M
0.00%-28.13M
0.00%-14.06M
-100.01%-28.13M
Dividends paid - financing
----
----
----
----
----
64.99%-81.68M
----
14.64%-233.31M
-74.98%-220.94M
-60.02%-273.33M
Issuance expenses and redemption of securities expenses
----
----
----
75.67%-73M
----
---300M
---300M
----
----
----
Net cash from financing operations
273.02%47.36M
58.22%-53.83M
1.84%-27.37M
42.93%-128.83M
76.96%-27.88M
-422.72%-225.73M
49.41%-121M
122.62%69.95M
-65.81%-239.19M
-397.49%-309.28M
Net Cash
-412.17%-268.71M
261.07%192.38M
-2.00%86.08M
115.90%53.28M
147.59%87.84M
-303.83%-335.02M
-1,604.30%-184.58M
480.83%164.36M
108.37%12.27M
-116.36%-43.16M
Begining period cash
123.32%348.38M
51.87%156M
51.87%156M
-76.53%102.72M
-76.53%102.72M
60.12%437.74M
60.12%437.74M
-13.63%273.38M
-13.63%273.38M
499.57%316.54M
Cash at the end
-67.09%79.67M
123.32%348.38M
27.04%242.08M
51.87%156M
-24.73%190.56M
-76.53%102.72M
-11.37%253.16M
60.12%437.74M
68.10%285.65M
-13.63%273.38M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
--437.74M
----
----
Cash and cash equivalent balance
----
----
----
----
----
----
----
--437.74M
----
----
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax ----65.60%177.97M----176.35%107.47M-----206.52%-140.75M-----76.05%132.14M----38.12%551.64M
Profit adjustment
Interest (income) - adjustment -----128.41%-2.43M-----105.21%-1.06M----44.18%-518K----78.33%-928K-----30.87%-4.28M
Impairment and provisions: -----162.50%-1.5M----20.00%2.4M-----13.57%2M-----4.50%2.31M-----24.35%2.42M
-Impairment of property, plant and equipment (reversal) -------------------------------------97.71%23K
-Impairment of trade receivables (reversal) -----162.50%-1.5M----20.00%2.4M-----13.57%2M-----3.58%2.31M----9.09%2.4M
Asset sale loss (gain): -----1,544.44%-260K-----99.16%18K----71,933.33%2.16M----94.00%-3K-----900.00%-50K
-Loss (gain) on sale of property, machinery and equipment -----1,544.44%-260K-----99.16%18K----71,933.33%2.16M----94.00%-3K-----900.00%-50K
Depreciation and amortization: -----14.98%96.66M-----4.60%113.69M----19.33%119.17M----0.02%99.87M----7.39%99.85M
-Depreciation -----15.35%93.95M-----4.70%110.98M----19.87%116.46M----0.81%97.15M----7.76%96.37M
-Other depreciation and amortization ----0.00%2.72M----0.00%2.72M----0.00%2.72M-----21.88%2.72M-----1.95%3.48M
Financial expense -----14.63%20.71M-----34.69%24.26M----11.79%37.14M----64.40%33.23M----3.81%20.21M
Unrealized exchange loss (gain) -----95.71%-1.51M----24.68%-769K-----436.96%-1.02M-----38.66%303K----508.26%494K
Special items ---------------4.85M--------------2K--------
Operating profit before the change of operating capital ----20.11%289.65M----1,226.35%241.16M-----93.19%18.18M-----60.18%266.92M----31.01%670.28M
Change of operating capital
Accounts receivable (increase)decrease -----83.95%3.64M-----55.62%22.65M----998.02%51.04M----132.34%4.65M----19.80%-14.37M
Accounts payable increase (decrease) -----94.00%3.27M----357.44%54.43M-----0.37%-21.14M-----128.62%-21.07M----39,472.04%73.6M
Special items for working capital changes ----12.09%-7.43M-----16.37%-8.45M----9.14%-7.26M----16.07%-8M-----5.77%-9.53M
Cash  from business operations 27.75%171.19M-6.67%289.12M-23.33%134.01M659.10%309.79M676.22%174.77M-83.17%40.81M-90.89%22.52M-66.32%242.5M-29.71%247.25M48.48%719.99M
Other taxs ------------33.11%-3.25M----83.48%-4.86M80.81%-4.69M1.29%-29.39M3.25%-24.45M-262.12%-29.77M
Net cash from operations 27.75%171.19M-5.68%289.12M-23.33%134.01M752.59%306.54M880.55%174.77M-83.13%35.95M-92.00%17.82M-69.12%213.12M-31.76%222.8M44.80%690.22M
Cash flow from investment activities
Interest received - investment 43.55%5.89M792.01%5.14M1,432.09%4.11M500.00%576K339.34%268K-80.65%96K-85.75%61K-86.76%496K-83.77%428K33.40%3.75M
Restricted cash (increase) decrease -2,775,670.59%-471.88M-100.54%-17K-130.91%-17K138.95%3.15M100.69%55K-120.69%-8.09M-115.00%-7.95M69.31%39.09M--53M--23.09M
Sale of fixed assets 84,900.00%5.1M11,221.15%5.89M--6K-99.60%52K----266.92%13M----6,986.00%3.54M--3.54M900.00%50K
Purchase of fixed assets -3.02%-26.37M57.21%-54.86M56.89%-25.6M14.67%-128.21M19.23%-59.38M7.16%-150.25M-177.81%-73.52M62.58%-161.83M89.28%-26.46M-77.78%-432.48M
Purchase of intangible assets --------------------------------76.81%-1.86M---18.5M
Other items in the investment business ------945K--945K----------------------------
Net cash from investment operations -2,270.39%-487.26M65.51%-42.91M65.19%-20.56M14.33%-124.43M27.46%-59.05M-22.36%-145.24M-384.09%-81.4M72.01%-118.7M108.71%28.65M-33.83%-424.1M
Net cash before financing -378.60%-316.06M35.20%246.21M-1.96%113.45M266.64%182.11M282.01%115.72M-215.75%-109.29M-125.28%-63.58M-64.52%94.42M10,759.47%251.46M66.55%266.12M
Cash flow from financing activities
New borrowing --70M------------------------------------
Issuance of bonds ---------------------39.58%202.61M--209.49M--335.32M--------
Interest paid - financing 0.00%-18.77M14.16%-37.54M14.16%-18.77M-2.13%-43.73M21.85%-21.86M-52.23%-42.82M-98.95%-27.98M0.00%-28.13M0.00%-14.06M-100.01%-28.13M
Dividends paid - financing --------------------64.99%-81.68M----14.64%-233.31M-74.98%-220.94M-60.02%-273.33M
Issuance expenses and redemption of securities expenses ------------75.67%-73M-------300M---300M------------
Net cash from financing operations 273.02%47.36M58.22%-53.83M1.84%-27.37M42.93%-128.83M76.96%-27.88M-422.72%-225.73M49.41%-121M122.62%69.95M-65.81%-239.19M-397.49%-309.28M
Net Cash -412.17%-268.71M261.07%192.38M-2.00%86.08M115.90%53.28M147.59%87.84M-303.83%-335.02M-1,604.30%-184.58M480.83%164.36M108.37%12.27M-116.36%-43.16M
Begining period cash 123.32%348.38M51.87%156M51.87%156M-76.53%102.72M-76.53%102.72M60.12%437.74M60.12%437.74M-13.63%273.38M-13.63%273.38M499.57%316.54M
Cash at the end -67.09%79.67M123.32%348.38M27.04%242.08M51.87%156M-24.73%190.56M-76.53%102.72M-11.37%253.16M60.12%437.74M68.10%285.65M-13.63%273.38M
Cash balance analysis
Cash and bank balance ------------------------------437.74M--------
Cash and cash equivalent balance ------------------------------437.74M--------
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data