Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
KUNLUN ENERGY
00135
HK Stock MarketDetailed Quotes
GOLDENPOWER (03919)
- 1.490
- +0.080+5.67%
Market Closed May 22 15:55 CST
57.93MMarket Cap186.25P/E (TTM)
1.520High1.410Low600.00KVolume1.450Open1.410Prev Close881.36KTurnover1.54%Turnover Ratio186.25P/E (Static)38.88MShares3.08052wk High0.20P/B57.93MFloat Cap0.80052wk Low--Dividend TTM38.88MShs Float15.089Historical High--Dividend LFY7.80%Range %0.560Historical Low1.469Avg Price4000Lot Size--Div Yield TTM--Div Yield LFY
GOLDENPOWER (03919) Cash Flow
All
YOY
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | 106.23%354K | ---- | 31.60%-5.69M | ---- | 70.01%-8.31M | ---- | -578.01%-27.72M | ---- | -64.91%5.8M | ---- |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | 30.77%-81K | ---- | 27.78%-117K | ---- | -752.63%-162K | ---- | -11.76%-19K | ---- | 0.00%-17K | ---- |
| Attributable subsidiary (profit) loss | --11K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Impairment and provisions: | 114.88%183K | ---- | -299.68%-1.23M | ---- | 295.56%616K | ---- | -346.09%-315K | ---- | -95.00%128K | ---- |
| -Impairmen of inventory (reversal) | 114.88%183K | ---- | -221.15%-1.23M | ---- | -21.59%-383K | ---- | -346.09%-315K | ---- | -95.00%128K | ---- |
| -Impairment of trade receivables (reversal) | ---- | ---- | ---- | ---- | --999K | ---- | ---- | ---- | ---- | ---- |
| Revaluation surplus: | -47.27%2.9M | ---- | 22.22%5.5M | ---- | -43.75%4.5M | ---- | 900.00%8M | ---- | -122.22%-1M | ---- |
| -Fair value of investment properties (increase) | -47.27%2.9M | ---- | 22.22%5.5M | ---- | -43.75%4.5M | ---- | 900.00%8M | ---- | -122.22%-1M | ---- |
| Asset sale loss (gain): | -2,251.08%-4M | ---- | 2,425.00%186K | ---- | 91.30%-8K | ---- | -185.98%-92K | ---- | -94.35%107K | ---- |
| -Loss (gain) on sale of property, machinery and equipment | -2,251.08%-4M | ---- | 2,425.00%186K | ---- | 91.30%-8K | ---- | -185.98%-92K | ---- | -94.35%107K | ---- |
| Depreciation and amortization: | 18.35%19.48M | ---- | 2.19%16.46M | ---- | -8.93%16.11M | ---- | -3.76%17.69M | ---- | -27.15%18.38M | ---- |
| -Amortization of intangible assets | 321.30%2.14M | ---- | 594.52%507K | ---- | 62.22%73K | ---- | -11.76%45K | ---- | -40.00%51K | ---- |
| -Other depreciation and amortization | -0.50%200K | ---- | -1.47%201K | ---- | -5.99%204K | ---- | -2.69%217K | ---- | 7.21%223K | ---- |
| Financial expense | -14.36%6.18M | ---- | -6.80%7.21M | ---- | 49.92%7.74M | ---- | 30.53%5.16M | ---- | 4.25%3.95M | ---- |
| Exchange Loss (gain) | -234.68%-5.32M | ---- | -28.52%3.95M | ---- | 321.57%5.53M | ---- | -15,487.50%-2.49M | ---- | 57.89%-16K | ---- |
| Special items | ---- | ---- | ---- | ---- | ---12K | ---- | ---- | ---- | -110.80%-46K | ---- |
| Operating profit before the change of operating capital | -25.02%19.7M | ---- | 1.08%26.27M | ---- | 12,276.67%25.99M | ---- | -99.23%210K | ---- | -50.28%27.28M | ---- |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | -187.53%-2.27M | ---- | 256.68%2.59M | ---- | -107.98%-1.65M | ---- | 7,775.29%20.71M | ---- | 102.44%263K | ---- |
| Accounts receivable (increase)decrease | 23.07%-5.7M | ---- | -179.31%-7.41M | ---- | 122.81%9.34M | ---- | 224.87%4.19M | ---- | -59.63%-3.36M | ---- |
| Accounts payable increase (decrease) | -45.23%19.68M | ---- | 628.76%35.93M | ---- | 173.16%4.93M | ---- | 60.03%-6.74M | ---- | -281.07%-16.86M | ---- |
| prepayments (increase)decrease | 27.15%-2M | ---- | -326.73%-2.75M | ---- | 435.73%1.21M | ---- | 89.65%-361K | ---- | 33.63%-3.49M | ---- |
| Special items for working capital changes | -178.13%-425K | ---- | 198.90%544K | ---- | 131.22%182K | ---- | -3.55%-583K | ---- | -298.94%-563K | ---- |
| Cash from business operations | -47.47%28.99M | ---- | 37.94%55.18M | ---- | 129.49%40M | ---- | 431.76%17.43M | ---- | -92.93%3.28M | ---- |
| Other taxs | -775.81%-1.68M | ---- | 176.78%248K | ---- | -179.75%-323K | ---- | 109.21%405K | ---- | -496.57%-4.4M | ---- |
| Interest received - operating | -30.77%81K | ---- | -27.78%117K | ---- | 752.63%162K | ---- | 11.76%19K | ---- | 0.00%17K | ---- |
| Special items of business | ---- | -127.67%-6.02M | ---- | 409.37%21.76M | ---- | -526.04%-7.03M | ---- | 145.72%1.65M | ---- | -124.86%-3.61M |
| Net cash from operations | -50.69%27.39M | -127.67%-6.02M | 39.41%55.54M | 409.37%21.76M | 123.14%39.84M | -526.04%-7.03M | 1,718.77%17.86M | 145.72%1.65M | -102.32%-1.1M | -124.86%-3.61M |
| Cash flow from investment activities | ||||||||||
| Sale of fixed assets | -98.35%9K | ---- | 6,712.50%545K | ---- | -95.85%8K | ---- | 565.52%193K | ---- | -94.46%29K | ---- |
| Purchase of fixed assets | -33.59%-33.75M | ---- | -17.28%-25.26M | ---- | -102.26%-21.54M | ---- | 70.63%-10.65M | ---- | 10.98%-36.26M | ---- |
| Purchase of intangible assets | 22.68%-7.36M | ---- | -165.91%-9.52M | ---- | -17,795.00%-3.58M | ---- | ---20K | ---- | ---- | ---- |
| Other items in the investment business | ---- | -31.25%-7.74M | ---- | -469.32%-5.9M | ---- | 175.15%1.6M | ---- | 95.26%-2.13M | ---- | -162.03%-44.81M |
| Net cash from investment operations | -20.05%-41.1M | -31.25%-7.74M | -36.33%-34.24M | -469.32%-5.9M | -139.69%-25.11M | 175.15%1.6M | 71.09%-10.48M | 95.26%-2.13M | 10.55%-36.24M | -162.03%-44.81M |
| Net cash before financing | -164.32%-13.71M | -186.76%-13.76M | 44.67%21.31M | 391.76%15.86M | 99.63%14.73M | -1,047.05%-5.44M | 119.76%7.38M | 99.02%-474K | -637.01%-37.34M | -1,779.66%-48.42M |
| Cash flow from financing activities | ||||||||||
| New borrowing | 19.59%315.62M | ---- | 11.98%263.92M | ---- | 36.76%235.68M | ---- | -6.80%172.33M | ---- | 12.33%184.91M | ---- |
| Refund | -16.07%-307.36M | ---- | -8.37%-264.81M | ---- | -34.90%-244.35M | ---- | -22.28%-181.13M | ---- | 10.99%-148.13M | ---- |
| Issuing shares | --4.73M | ---- | ---- | ---- | --18.6M | ---- | ---- | ---- | --35.61M | ---- |
| Interest paid - financing | 20.29%-9.58M | ---- | 7.20%-12.02M | ---- | -45.70%-12.96M | ---- | -31.11%-8.89M | ---- | 1.18%-6.78M | ---- |
| Pledged bank deposit (increase) decrease | 258.64%1.75M | ---- | 77.49%-1.11M | ---- | ---4.91M | ---- | ---- | ---- | ---1.95M | ---- |
| Other items of the financing business | ---- | 86.20%-2.12M | ---- | -168.96%-15.33M | ---- | 263.48%22.22M | ---- | -125.29%-13.59M | ---- | 9,948.79%53.76M |
| Net cash from financing operations | 108.41%1.49M | 86.20%-2.12M | -46.47%-17.66M | -168.96%-15.33M | 44.94%-12.06M | 263.48%22.22M | -136.81%-21.9M | -125.29%-13.59M | 637.21%59.49M | 9,948.79%53.76M |
| Effect of rate | 200.28%355K | 251.46%1.87M | -218.92%-354K | -31.76%-1.23M | 81.56%-111K | 58.79%-935K | -2,508.00%-602K | -276.58%-2.27M | -92.77%25K | 146.64%1.29M |
| Net Cash | -434.91%-12.22M | -3,056.61%-15.88M | 36.56%3.65M | -96.80%537K | 118.40%2.67M | 219.32%16.79M | -165.54%-14.52M | -363.40%-14.07M | 637.56%22.15M | 361.69%5.34M |
| Begining period cash | 13.69%27.36M | 13.69%27.36M | 11.91%24.07M | 11.91%24.07M | -41.28%21.51M | -41.28%21.51M | 153.46%36.63M | 153.46%36.63M | -20.71%14.45M | -20.71%14.45M |
| Cash at the end | -43.36%15.5M | -42.87%13.35M | 13.69%27.36M | -37.43%23.37M | 11.91%24.07M | 84.10%37.36M | -41.28%21.51M | -3.72%20.29M | 153.46%36.63M | 26.16%21.08M |
| Cash balance analysis | ||||||||||
| Cash and bank balance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --21.08M |
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
| Auditor | Daxin Liang Xuelian (Hong Kong) Certified Public Accountants Limited | -- | Daxin Liang Xuelian (Hong Kong) Certified Public Accountants Limited | -- | Daxin Liang Xuelian (Hong Kong) Certified Public Accountants Limited | -- | Daxin Liang Xuelian (Hong Kong) Certified Public Accountants Limited | -- | Daxin Liang Xuelian (Hong Kong) Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
Market Insights
Hot Topics Hot Topics
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome
牛牛課堂
Oct 13, 2025 18:05
[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?
Food流油
Apr 14, 2025 15:43
"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"