HK Stock MarketDetailed Quotes

BESTSTUDY EDU (03978)

Watchlist
  • 3.300
  • +0.010+0.30%
Market Closed May 22 15:59 CST
2.80BMarket Cap8.38P/E (TTM)

BESTSTUDY EDU (03978) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
53.07%380.34M
121.15%250.15M
120.35%248.47M
78.92%113.11M
154.85%112.76M
3.35%63.22M
116.18%44.25M
-77.77%61.17M
-291.22%-273.46M
396.14%275.15M
Profit adjustment
Interest (income) - adjustment
-33.60%-22.9M
----
-23.41%-17.14M
----
51.51%-13.89M
----
-3.37%-28.64M
----
-289.42%-27.71M
----
Dividend (income)- adjustment
80.50%-236K
----
-18.05%-1.21M
----
51.38%-1.03M
----
-13.15%-2.11M
----
-12.16%-1.86M
----
Attributable subsidiary (profit) loss
1,025.15%1.92M
----
-90.89%171K
----
56.16%1.88M
----
-85.39%1.2M
----
248.88%8.23M
----
Impairment and provisions:
57.31%11.66M
----
24.01%7.41M
----
131.15%5.98M
----
-110.99%-19.19M
----
--174.57M
----
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
----
----
--11.76M
----
-Other impairments and provisions
57.31%11.66M
----
24.01%7.41M
----
131.15%5.98M
----
-111.78%-19.19M
----
--162.81M
----
Revaluation surplus:
550.23%5.71M
----
-97.74%878K
----
213.73%38.91M
----
-91.41%12.4M
----
256.04%144.44M
----
-Other fair value changes
550.23%5.71M
----
-97.74%878K
----
213.73%38.91M
----
-91.41%12.4M
----
256.04%144.44M
----
Asset sale loss (gain):
-36.49%3.57M
----
130.41%5.62M
----
-1,503.11%-18.49M
----
-99.02%1.32M
----
1,997.92%134.12M
----
-Loss (gain) from sale of subsidiary company
----
----
96.87%-611K
----
-7,910.25%-19.55M
----
95.97%-244K
----
-13,562.22%-6.06M
----
-Loss (gain) on sale of property, machinery and equipment
-53.46%2.9M
----
492.59%6.23M
----
-32.65%1.05M
----
-98.89%1.56M
----
2,107.50%140.13M
----
-Loss (gain) from selling other assets
--670K
----
----
----
----
----
----
----
--46K
----
Depreciation and amortization:
52.40%139.64M
----
11.98%91.63M
----
-19.55%81.83M
----
-66.65%101.72M
----
6.78%304.99M
----
-Amortization of intangible assets
47.73%5.35M
----
-9.05%3.62M
----
-36.33%3.98M
----
-24.81%6.25M
----
79.53%8.31M
----
Financial expense
15.39%13.54M
----
30.89%11.74M
----
-27.49%8.97M
----
-78.60%12.37M
----
8.97%57.8M
----
Unrealized exchange loss (gain)
--4.36M
----
----
----
----
----
----
----
----
----
Special items
-837.50%-7.61M
----
128.38%1.03M
----
70.82%-3.64M
----
44.06%-12.46M
----
-250.93%-22.28M
----
Operating profit before the change of operating capital
52.04%530M
121.15%250.15M
63.45%348.6M
78.92%113.11M
92.39%213.28M
3.35%63.22M
-77.78%110.86M
-77.77%61.17M
33.21%498.84M
82.21%275.15M
Change of operating capital
Accounts receivable (increase)decrease
-99.43%15K
35.33%1.8M
6,371.43%2.63M
375.41%1.33M
---42K
---484K
----
----
---130K
----
Accounts payable increase (decrease)
-28.07%97.84M
232.33%15.84M
241.34%136.02M
-82.44%4.77M
151.63%39.85M
133.96%27.14M
-6.26%-77.18M
-20,132.15%-79.92M
-196.08%-72.64M
-104.48%-395K
prepayments (increase)decrease
141.43%13.01M
-177.29%-49.59M
-29.10%-31.42M
0.26%-17.88M
-211.16%-24.33M
-185.45%-17.93M
87.68%-7.82M
73.21%-6.28M
-5,088.14%-63.45M
-50.91%-23.44M
Special items for working capital changes
-99.39%2.35M
-106.11%-15.08M
519.47%386.65M
1,935.68%246.64M
251.32%62.42M
125.99%12.12M
88.50%-41.25M
-98.98%-46.62M
-1,689.96%-358.55M
90.38%-23.43M
Cash  from business operations
-23.65%643.23M
-41.62%203.13M
189.35%842.49M
313.96%347.97M
1,991.06%291.17M
217.31%84.06M
-478.49%-15.4M
-131.44%-71.65M
-99.14%4.07M
329.53%227.88M
Other taxs
-130.94%-50.01M
-107.02%-40.21M
-541,450.00%-21.65M
---19.42M
100.02%4K
----
71.21%-16.55M
40.53%-16.58M
-131.12%-57.5M
-52.42%-27.87M
Interest received - operating
----
----
----
----
----
----
----
----
----
114.05%3.98M
Net cash from operations
-27.73%593.22M
-50.41%162.92M
181.91%820.84M
290.85%328.55M
1,011.39%291.17M
195.27%84.06M
40.21%-31.95M
-143.25%-88.23M
-111.85%-53.43M
276.29%203.98M
Cash flow from investment activities
Interest received - investment
108.93%16.71M
-93.05%399K
-17.23%8M
-34.16%5.74M
-52.37%9.66M
-79.30%8.72M
-69.47%20.29M
--42.12M
--66.46M
----
Dividend received - investment
-80.50%236K
----
18.05%1.21M
----
-51.38%1.03M
----
2.18%2.11M
462.50%1.13M
20.22%2.06M
263.64%200K
Restricted cash (increase) decrease
----
----
----
----
----
-285.79%-10.94M
----
---2.84M
----
----
Loan receivable (increase) decrease
861.56%3.43M
631.50%1.46M
---450K
105.81%200K
----
---3.44M
200.00%7M
----
---7M
----
Decrease in deposits (increase)
125.86%99.75M
-81.09%-68.04M
-174.80%-385.71M
52.80%-37.57M
-779.23%-140.36M
-6,846.77%-79.61M
-117.36%-15.96M
98.36%-1.15M
191.95%91.95M
---70M
Sale of fixed assets
1,790.00%189K
289.58%187K
-94.54%10K
-66.67%48K
-96.50%183K
-96.28%144K
599.07%5.24M
--3.87M
1,368.63%749K
----
Purchase of fixed assets
11.45%-44.38M
-61.11%-26.39M
-195.29%-50.12M
-204.88%-16.38M
61.50%-16.97M
16.76%-5.37M
65.95%-44.09M
90.56%-6.46M
-118.36%-129.47M
-197.84%-68.35M
Purchase of intangible assets
-2,471.62%-56.99M
---3.73M
-269.95%-2.22M
----
90.69%-599K
----
59.35%-6.44M
90.92%-694K
17.51%-15.83M
4.34%-7.65M
Sale of subsidiaries
----
----
208.17%1.47M
----
-344.24%-1.36M
---1.57M
100.28%556K
----
-493,535.00%-197.45M
4,282.69%20.51M
Acquisition of subsidiaries
--26.34M
---1.16M
----
----
---373K
---100K
----
----
----
---1M
Recovery of cash from investments
5,377.18%87.36M
403.68%2.6M
-87.09%1.6M
-94.61%516K
-97.47%12.35M
-97.84%9.57M
-55.40%488.14M
--443.2M
1,538.53%1.09B
----
Cash on investment
-220.23%-176.74M
-748.96%-27.07M
-582.91%-55.19M
---3.19M
-26.80%-8.08M
----
99.35%-6.37M
----
38.54%-973.69M
-2.47%-972.69M
Other items in the investment business
----
----
----
----
----
----
----
----
----
-38.52%591.21M
Adjustment items of investment business
----
0.00%1K
----
--1K
----
----
----
----
----
----
Net cash from investment operations
90.84%-44.1M
-140.42%-121.74M
-233.10%-481.41M
38.70%-50.64M
-132.08%-144.52M
-117.24%-82.6M
763.87%450.46M
194.37%479.18M
-250.03%-67.85M
-916.16%-507.76M
Net cash before financing
61.78%549.12M
-85.18%41.18M
131.46%339.43M
18,987.09%277.91M
-64.96%146.65M
-99.63%1.46M
445.07%418.52M
228.70%390.95M
-124.45%-121.28M
-467.88%-303.78M
Cash flow from financing activities
New borrowing
----
----
----
----
----
----
----
----
-25.71%260M
-17.17%208.33M
Refund
----
----
----
----
----
----
-20.82%-333.19M
-17.68%-237.72M
-27,478.20%-275.78M
---202M
Issuing shares
----
--63.5M
----
----
----
----
----
----
--4.56M
----
Interest paid - financing
-15.39%-13.54M
-37.81%-7.15M
-30.89%-11.74M
-13.64%-5.19M
30.14%-8.97M
-4.89%-4.57M
-1.57%-12.84M
85.70%-4.35M
76.02%-12.64M
-23.93%-30.45M
Dividends paid - financing
-595.03%-169.57M
-259.14%-87.55M
---24.4M
---24.38M
----
----
----
----
35.90%-34.07M
----
Absorb investment income
----
----
----
----
----
----
4,560.00%932K
2,350.00%490K
-75.00%20K
--20K
Issuance expenses and redemption of securities expenses
-52.76%-16.98M
-30.05%-2.87M
-158,685.71%-11.12M
---2.21M
---7K
----
----
----
0.19%-78.33M
-187.20%-78.85M
Other items of the financing business
--63.5M
----
----
----
-141.57%-1.08M
----
---445K
----
----
--24.57M
Net cash from financing operations
-113.05%-232.94M
-25.12%-80.2M
-82.94%-109.34M
-100.30%-64.1M
86.25%-59.77M
89.03%-32M
-20.27%-434.58M
-58.72%-291.7M
-26,340.16%-361.33M
-337.36%-183.78M
Effect of rate
-39,545.45%-4.36M
----
71.05%-11K
----
-31.03%-38K
----
-150.00%-29K
----
147.54%58K
-351.53%-410K
Net Cash
37.42%316.19M
-118.25%-39.03M
164.84%230.09M
799.93%213.81M
640.75%86.88M
-130.78%-30.55M
96.67%-16.07M
120.36%99.26M
-197.02%-482.61M
-2,137.03%-487.56M
Begining period cash
81.61%512.01M
81.61%512.01M
44.52%281.93M
44.52%281.93M
-7.62%195.08M
-7.62%195.08M
-69.56%211.18M
-69.56%211.18M
253.17%693.73M
253.17%693.73M
Cash at the end
60.90%823.84M
-4.59%472.98M
81.61%512.01M
201.29%495.74M
44.52%281.93M
-47.00%164.54M
-7.62%195.08M
50.87%310.44M
-69.56%211.18M
-6.70%205.76M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Ernst & Young
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 53.07%380.34M121.15%250.15M120.35%248.47M78.92%113.11M154.85%112.76M3.35%63.22M116.18%44.25M-77.77%61.17M-291.22%-273.46M396.14%275.15M
Profit adjustment
Interest (income) - adjustment -33.60%-22.9M-----23.41%-17.14M----51.51%-13.89M-----3.37%-28.64M-----289.42%-27.71M----
Dividend (income)- adjustment 80.50%-236K-----18.05%-1.21M----51.38%-1.03M-----13.15%-2.11M-----12.16%-1.86M----
Attributable subsidiary (profit) loss 1,025.15%1.92M-----90.89%171K----56.16%1.88M-----85.39%1.2M----248.88%8.23M----
Impairment and provisions: 57.31%11.66M----24.01%7.41M----131.15%5.98M-----110.99%-19.19M------174.57M----
-Impairment of property, plant and equipment (reversal) ----------------------------------11.76M----
-Other impairments and provisions 57.31%11.66M----24.01%7.41M----131.15%5.98M-----111.78%-19.19M------162.81M----
Revaluation surplus: 550.23%5.71M-----97.74%878K----213.73%38.91M-----91.41%12.4M----256.04%144.44M----
-Other fair value changes 550.23%5.71M-----97.74%878K----213.73%38.91M-----91.41%12.4M----256.04%144.44M----
Asset sale loss (gain): -36.49%3.57M----130.41%5.62M-----1,503.11%-18.49M-----99.02%1.32M----1,997.92%134.12M----
-Loss (gain) from sale of subsidiary company --------96.87%-611K-----7,910.25%-19.55M----95.97%-244K-----13,562.22%-6.06M----
-Loss (gain) on sale of property, machinery and equipment -53.46%2.9M----492.59%6.23M-----32.65%1.05M-----98.89%1.56M----2,107.50%140.13M----
-Loss (gain) from selling other assets --670K------------------------------46K----
Depreciation and amortization: 52.40%139.64M----11.98%91.63M-----19.55%81.83M-----66.65%101.72M----6.78%304.99M----
-Amortization of intangible assets 47.73%5.35M-----9.05%3.62M-----36.33%3.98M-----24.81%6.25M----79.53%8.31M----
Financial expense 15.39%13.54M----30.89%11.74M-----27.49%8.97M-----78.60%12.37M----8.97%57.8M----
Unrealized exchange loss (gain) --4.36M------------------------------------
Special items -837.50%-7.61M----128.38%1.03M----70.82%-3.64M----44.06%-12.46M-----250.93%-22.28M----
Operating profit before the change of operating capital 52.04%530M121.15%250.15M63.45%348.6M78.92%113.11M92.39%213.28M3.35%63.22M-77.78%110.86M-77.77%61.17M33.21%498.84M82.21%275.15M
Change of operating capital
Accounts receivable (increase)decrease -99.43%15K35.33%1.8M6,371.43%2.63M375.41%1.33M---42K---484K-----------130K----
Accounts payable increase (decrease) -28.07%97.84M232.33%15.84M241.34%136.02M-82.44%4.77M151.63%39.85M133.96%27.14M-6.26%-77.18M-20,132.15%-79.92M-196.08%-72.64M-104.48%-395K
prepayments (increase)decrease 141.43%13.01M-177.29%-49.59M-29.10%-31.42M0.26%-17.88M-211.16%-24.33M-185.45%-17.93M87.68%-7.82M73.21%-6.28M-5,088.14%-63.45M-50.91%-23.44M
Special items for working capital changes -99.39%2.35M-106.11%-15.08M519.47%386.65M1,935.68%246.64M251.32%62.42M125.99%12.12M88.50%-41.25M-98.98%-46.62M-1,689.96%-358.55M90.38%-23.43M
Cash  from business operations -23.65%643.23M-41.62%203.13M189.35%842.49M313.96%347.97M1,991.06%291.17M217.31%84.06M-478.49%-15.4M-131.44%-71.65M-99.14%4.07M329.53%227.88M
Other taxs -130.94%-50.01M-107.02%-40.21M-541,450.00%-21.65M---19.42M100.02%4K----71.21%-16.55M40.53%-16.58M-131.12%-57.5M-52.42%-27.87M
Interest received - operating ------------------------------------114.05%3.98M
Net cash from operations -27.73%593.22M-50.41%162.92M181.91%820.84M290.85%328.55M1,011.39%291.17M195.27%84.06M40.21%-31.95M-143.25%-88.23M-111.85%-53.43M276.29%203.98M
Cash flow from investment activities
Interest received - investment 108.93%16.71M-93.05%399K-17.23%8M-34.16%5.74M-52.37%9.66M-79.30%8.72M-69.47%20.29M--42.12M--66.46M----
Dividend received - investment -80.50%236K----18.05%1.21M-----51.38%1.03M----2.18%2.11M462.50%1.13M20.22%2.06M263.64%200K
Restricted cash (increase) decrease ---------------------285.79%-10.94M-------2.84M--------
Loan receivable (increase) decrease 861.56%3.43M631.50%1.46M---450K105.81%200K-------3.44M200.00%7M-------7M----
Decrease in deposits (increase) 125.86%99.75M-81.09%-68.04M-174.80%-385.71M52.80%-37.57M-779.23%-140.36M-6,846.77%-79.61M-117.36%-15.96M98.36%-1.15M191.95%91.95M---70M
Sale of fixed assets 1,790.00%189K289.58%187K-94.54%10K-66.67%48K-96.50%183K-96.28%144K599.07%5.24M--3.87M1,368.63%749K----
Purchase of fixed assets 11.45%-44.38M-61.11%-26.39M-195.29%-50.12M-204.88%-16.38M61.50%-16.97M16.76%-5.37M65.95%-44.09M90.56%-6.46M-118.36%-129.47M-197.84%-68.35M
Purchase of intangible assets -2,471.62%-56.99M---3.73M-269.95%-2.22M----90.69%-599K----59.35%-6.44M90.92%-694K17.51%-15.83M4.34%-7.65M
Sale of subsidiaries --------208.17%1.47M-----344.24%-1.36M---1.57M100.28%556K-----493,535.00%-197.45M4,282.69%20.51M
Acquisition of subsidiaries --26.34M---1.16M-----------373K---100K---------------1M
Recovery of cash from investments 5,377.18%87.36M403.68%2.6M-87.09%1.6M-94.61%516K-97.47%12.35M-97.84%9.57M-55.40%488.14M--443.2M1,538.53%1.09B----
Cash on investment -220.23%-176.74M-748.96%-27.07M-582.91%-55.19M---3.19M-26.80%-8.08M----99.35%-6.37M----38.54%-973.69M-2.47%-972.69M
Other items in the investment business -------------------------------------38.52%591.21M
Adjustment items of investment business ----0.00%1K------1K------------------------
Net cash from investment operations 90.84%-44.1M-140.42%-121.74M-233.10%-481.41M38.70%-50.64M-132.08%-144.52M-117.24%-82.6M763.87%450.46M194.37%479.18M-250.03%-67.85M-916.16%-507.76M
Net cash before financing 61.78%549.12M-85.18%41.18M131.46%339.43M18,987.09%277.91M-64.96%146.65M-99.63%1.46M445.07%418.52M228.70%390.95M-124.45%-121.28M-467.88%-303.78M
Cash flow from financing activities
New borrowing ---------------------------------25.71%260M-17.17%208.33M
Refund -------------------------20.82%-333.19M-17.68%-237.72M-27,478.20%-275.78M---202M
Issuing shares ------63.5M--------------------------4.56M----
Interest paid - financing -15.39%-13.54M-37.81%-7.15M-30.89%-11.74M-13.64%-5.19M30.14%-8.97M-4.89%-4.57M-1.57%-12.84M85.70%-4.35M76.02%-12.64M-23.93%-30.45M
Dividends paid - financing -595.03%-169.57M-259.14%-87.55M---24.4M---24.38M----------------35.90%-34.07M----
Absorb investment income ------------------------4,560.00%932K2,350.00%490K-75.00%20K--20K
Issuance expenses and redemption of securities expenses -52.76%-16.98M-30.05%-2.87M-158,685.71%-11.12M---2.21M---7K------------0.19%-78.33M-187.20%-78.85M
Other items of the financing business --63.5M-------------141.57%-1.08M-------445K----------24.57M
Net cash from financing operations -113.05%-232.94M-25.12%-80.2M-82.94%-109.34M-100.30%-64.1M86.25%-59.77M89.03%-32M-20.27%-434.58M-58.72%-291.7M-26,340.16%-361.33M-337.36%-183.78M
Effect of rate -39,545.45%-4.36M----71.05%-11K-----31.03%-38K-----150.00%-29K----147.54%58K-351.53%-410K
Net Cash 37.42%316.19M-118.25%-39.03M164.84%230.09M799.93%213.81M640.75%86.88M-130.78%-30.55M96.67%-16.07M120.36%99.26M-197.02%-482.61M-2,137.03%-487.56M
Begining period cash 81.61%512.01M81.61%512.01M44.52%281.93M44.52%281.93M-7.62%195.08M-7.62%195.08M-69.56%211.18M-69.56%211.18M253.17%693.73M253.17%693.73M
Cash at the end 60.90%823.84M-4.59%472.98M81.61%512.01M201.29%495.74M44.52%281.93M-47.00%164.54M-7.62%195.08M50.87%310.44M-69.56%211.18M-6.70%205.76M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More