HK Stock MarketDetailed Quotes

MIDEA REAL EST (03990)

Watchlist
  • 3.070
  • 0.0000.00%
Market Closed May 22 16:01 CST
4.41BMarket Cap7.12P/E (TTM)

MIDEA REAL EST (03990) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Assets
Current assets
Inventory
-71.35%20.41M
-62.35%36.65M
-52.32%71.22M
-45.44%97.35M
-9.34%149.36M
24.27%178.41M
12.56%164.75M
150.30%143.57M
167.32%146.37M
-15.46%57.36M
Developing and for sale properties
9.10%783.93M
-98.96%841.89M
-99.26%718.57M
-32.41%80.64B
-29.65%97.73B
-26.01%119.31B
-13.44%138.93B
-2.79%161.24B
-0.01%160.49B
10.99%165.88B
Accounts receivable
-30.34%1.46B
-94.61%1.85B
-93.89%2.09B
-10.01%34.4B
-6.75%34.18B
-16.28%38.23B
-14.19%36.65B
-7.70%45.66B
-21.58%42.72B
20.63%49.47B
Withholding and tax receivable
-19.61%90.47M
-98.68%110.65M
-98.68%112.53M
-10.34%8.36B
-9.75%8.55B
-15.59%9.32B
-11.38%9.48B
3.05%11.04B
7.19%10.69B
-17.72%10.72B
Cash and equivalents
54.88%1.6B
-94.51%625.97M
-94.11%1.03B
-38.10%11.41B
-19.52%17.55B
-20.59%18.44B
-17.03%21.81B
-0.60%23.22B
41.37%26.29B
17.30%23.36B
Fixed time deposit-current assets
----
-19.48%40.26M
----
0.00%50M
0.00%50M
--50M
--50M
----
----
--30M
Secured deposit
-34.82%44.97M
-97.92%42.19M
-97.28%68.99M
-61.95%2.03B
-43.96%2.54B
-26.57%5.33B
-42.71%4.53B
-16.33%7.26B
-2.85%7.91B
42.61%8.68B
Financial assets at fair value-current assets
--216.92M
76.36%172.36M
----
-57.94%97.73M
116.68%50M
713.68%232.37M
559.29%23.08M
-97.17%28.56M
-99.68%3.5M
-48.02%1.01B
Total current assets
2.79%4.25B
-97.29%3.76B
-97.46%4.13B
-28.35%138.68B
-24.10%162.65B
-22.84%193.54B
-14.45%214.28B
-3.76%250.82B
-1.60%250.47B
11.64%260.63B
Non-current assets
Property, plant and equipment
-21.66%236.72M
-75.27%276.14M
-72.28%302.16M
-5.92%1.12B
-11.62%1.09B
-2.42%1.19B
-0.23%1.23B
0.18%1.22B
-0.30%1.24B
0.66%1.21B
Investment property
-0.63%4.83B
-21.01%4.85B
-21.55%4.86B
24.98%6.14B
24.51%6.2B
35.24%4.92B
48.39%4.98B
38.85%3.63B
26.85%3.36B
47.66%2.62B
Construction in progress
----
----
----
13.84%567.07M
11.90%545.41M
18.24%498.13M
28.45%487.41M
375.13%421.27M
-82.53%379.46M
-96.99%88.67M
Associated company interest
0.75%42.08M
-99.64%41.92M
-99.64%41.76M
0.31%11.65B
-0.44%11.53B
5.73%11.61B
1.17%11.58B
48.65%10.98B
67.68%11.44B
37.32%7.39B
Interests in Joint Venture
56.54%969K
-99.99%807K
-99.99%619K
-2.88%12.54B
-8.01%12.22B
-7.30%12.91B
-21.11%13.29B
4.54%13.92B
34.61%16.84B
69.50%13.32B
Financial assets at fair value-non-current assets
-2.05%1.2M
-99.66%1.2M
-99.68%1.22M
-13.35%354.68M
-1.12%383.71M
-5.44%409.34M
143.80%388.06M
--432.9M
--159.17M
----
Intangible assets
-37.32%125.98M
-26.52%187.84M
-21.84%201M
-1.15%255.63M
-11.64%257.16M
23.44%258.6M
57.48%291.03M
39.82%209.49M
21.13%184.8M
0.66%149.83M
Deferred tax assets
-17.41%87.16M
-98.65%99.46M
-98.35%105.53M
27.24%7.38B
27.01%6.4B
40.18%5.8B
25.45%5.04B
3.75%4.14B
23.76%4.02B
44.56%3.99B
Total non-current assets
-3.78%5.38B
-85.77%5.74B
-85.63%5.59B
6.30%40.32B
3.39%38.93B
7.30%37.93B
-1.04%37.66B
21.10%35.35B
30.21%38.05B
29.26%29.19B
Total assets
-0.99%9.63B
-94.70%9.49B
-95.18%9.72B
-22.67%179B
-19.99%201.58B
-19.11%231.47B
-12.68%251.94B
-1.26%286.17B
1.68%288.52B
13.19%289.82B
Liabilities
Current liabilities
Accounts payable
-10.71%2.21B
-95.15%2.69B
-95.84%2.48B
-6.74%55.4B
2.00%59.53B
-13.05%59.41B
-15.37%58.36B
-5.04%68.32B
-5.68%68.96B
11.83%71.95B
Tax payable
10.84%322.81M
-96.98%275.32M
-96.79%291.23M
8.41%9.13B
13.11%9.07B
34.01%8.42B
15.64%8.02B
-8.12%6.28B
8.12%6.93B
25.09%6.84B
Bank loans and overdrafts
1,112.88%591.92M
----
-99.18%48.8M
-12.48%5.64B
-29.88%5.99B
-17.62%6.44B
-18.38%8.54B
4.93%7.82B
90.32%10.46B
36.63%7.45B
Financial lease liabilities-current liabilities
-18.13%15.14M
-62.96%18.86M
-65.89%18.49M
-17.27%50.92M
-16.53%54.2M
-14.36%61.56M
-27.26%64.93M
-10.33%71.87M
41.80%89.27M
30.60%80.16M
Total current liabilities
13.41%4.21B
-96.00%4.14B
-97.04%3.71B
-30.82%103.44B
-24.65%125.28B
-23.39%149.51B
-16.35%166.26B
-1.95%195.17B
1.47%198.77B
13.59%199.05B
Net current assets
-90.90%38.24M
-101.09%-384.66M
-98.88%420.17M
-19.95%35.24B
-22.17%37.37B
-20.88%44.03B
-7.12%48.02B
-9.62%55.65B
-11.85%51.7B
5.76%61.57B
Total assets less current liabilities
-9.86%5.42B
-92.92%5.35B
-92.12%6.01B
-7.80%75.56B
-10.94%76.3B
-9.94%81.96B
-4.54%85.68B
0.26%91B
2.14%89.75B
12.33%90.76B
Non-current liabilities
Long-term bank loan
----
----
-96.95%586.58M
-30.26%17.41B
-27.65%19.2B
-26.06%24.96B
-24.93%26.54B
-9.91%33.75B
-4.71%35.35B
-3.17%37.47B
Financial lease liabilities-non-current liabilities
-1.06%177.9M
329.60%197.94M
309.28%179.8M
-22.62%46.07M
-51.30%43.93M
-47.11%59.54M
-35.61%90.21M
-22.07%112.57M
-20.46%140.09M
11.57%144.46M
Deferred tax liability
24.54%208.12M
-49.89%174.07M
-45.41%167.11M
-16.98%347.35M
-38.49%306.1M
-45.19%418.42M
-38.58%497.64M
-24.57%763.42M
-25.56%810.23M
-26.49%1.01B
Convertible notes and bonds
----
----
----
64.98%10.62B
-19.44%6.63B
8.47%6.43B
46.07%8.23B
-34.56%5.93B
-39.31%5.64B
53.38%9.07B
Total non-current liabilities
-58.65%386.02M
-98.69%372M
-96.43%933.49M
-10.84%28.41B
-25.95%26.18B
-21.43%31.87B
-15.68%35.36B
-14.95%40.56B
-11.99%41.94B
3.42%47.69B
Total liabilities
-1.08%4.59B
-96.58%4.51B
-96.93%4.64B
-27.31%131.85B
-24.88%151.46B
-23.06%181.38B
-16.24%201.62B
-4.46%235.73B
-1.16%240.71B
11.47%246.74B
Total assets less total liabilities
-0.90%5.04B
-89.44%4.98B
-89.86%5.08B
-5.87%47.15B
-0.39%50.12B
-0.70%50.09B
5.24%50.31B
17.10%50.44B
18.87%47.81B
24.17%43.07B
Total equity and non-current liabilities
-9.86%5.42B
-92.92%5.35B
-92.12%6.01B
-7.80%75.56B
-10.94%76.3B
-9.94%81.96B
-4.54%85.68B
0.26%91B
2.14%89.75B
12.33%90.76B
Equity
Other reserves
40.47%311.66M
-94.64%220.41M
-94.62%221.87M
23.04%4.11B
22.78%4.13B
-19.41%3.34B
17.20%3.36B
45.02%4.15B
2.30%2.87B
50.57%2.86B
Retained profit
24.47%2.41B
-86.36%2.24B
-87.95%1.93B
-1.53%16.41B
0.98%16.03B
3.14%16.66B
8.61%15.88B
17.37%16.16B
25.90%14.62B
33.22%13.76B
Shareholders' Equity
0.18%4.91B
-80.77%4.84B
-80.65%4.9B
2.19%25.2B
1.79%25.31B
0.05%24.66B
5.76%24.86B
8.82%24.65B
6.54%23.51B
13.90%22.65B
Non-controlling interest
-29.62%129.99M
-99.39%134.19M
-99.26%184.69M
-13.68%21.95B
-2.51%24.81B
-1.41%25.43B
4.74%25.45B
26.28%25.79B
33.86%24.3B
37.96%20.42B
Total equity
-0.90%5.04B
-89.44%4.98B
-89.86%5.08B
-5.87%47.15B
-0.39%50.12B
-0.70%50.09B
5.24%50.31B
17.10%50.44B
18.87%47.81B
24.17%43.07B
Total equity and total liabilities
-0.99%9.63B
-94.70%9.49B
-95.18%9.72B
-22.67%179B
-19.99%201.58B
-19.11%231.47B
-12.68%251.94B
-1.26%286.17B
1.68%288.52B
13.19%289.82B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PwC
--
PwC
--
PwC
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Assets
Current assets
Inventory -71.35%20.41M-62.35%36.65M-52.32%71.22M-45.44%97.35M-9.34%149.36M24.27%178.41M12.56%164.75M150.30%143.57M167.32%146.37M-15.46%57.36M
Developing and for sale properties 9.10%783.93M-98.96%841.89M-99.26%718.57M-32.41%80.64B-29.65%97.73B-26.01%119.31B-13.44%138.93B-2.79%161.24B-0.01%160.49B10.99%165.88B
Accounts receivable -30.34%1.46B-94.61%1.85B-93.89%2.09B-10.01%34.4B-6.75%34.18B-16.28%38.23B-14.19%36.65B-7.70%45.66B-21.58%42.72B20.63%49.47B
Withholding and tax receivable -19.61%90.47M-98.68%110.65M-98.68%112.53M-10.34%8.36B-9.75%8.55B-15.59%9.32B-11.38%9.48B3.05%11.04B7.19%10.69B-17.72%10.72B
Cash and equivalents 54.88%1.6B-94.51%625.97M-94.11%1.03B-38.10%11.41B-19.52%17.55B-20.59%18.44B-17.03%21.81B-0.60%23.22B41.37%26.29B17.30%23.36B
Fixed time deposit-current assets -----19.48%40.26M----0.00%50M0.00%50M--50M--50M----------30M
Secured deposit -34.82%44.97M-97.92%42.19M-97.28%68.99M-61.95%2.03B-43.96%2.54B-26.57%5.33B-42.71%4.53B-16.33%7.26B-2.85%7.91B42.61%8.68B
Financial assets at fair value-current assets --216.92M76.36%172.36M-----57.94%97.73M116.68%50M713.68%232.37M559.29%23.08M-97.17%28.56M-99.68%3.5M-48.02%1.01B
Total current assets 2.79%4.25B-97.29%3.76B-97.46%4.13B-28.35%138.68B-24.10%162.65B-22.84%193.54B-14.45%214.28B-3.76%250.82B-1.60%250.47B11.64%260.63B
Non-current assets
Property, plant and equipment -21.66%236.72M-75.27%276.14M-72.28%302.16M-5.92%1.12B-11.62%1.09B-2.42%1.19B-0.23%1.23B0.18%1.22B-0.30%1.24B0.66%1.21B
Investment property -0.63%4.83B-21.01%4.85B-21.55%4.86B24.98%6.14B24.51%6.2B35.24%4.92B48.39%4.98B38.85%3.63B26.85%3.36B47.66%2.62B
Construction in progress ------------13.84%567.07M11.90%545.41M18.24%498.13M28.45%487.41M375.13%421.27M-82.53%379.46M-96.99%88.67M
Associated company interest 0.75%42.08M-99.64%41.92M-99.64%41.76M0.31%11.65B-0.44%11.53B5.73%11.61B1.17%11.58B48.65%10.98B67.68%11.44B37.32%7.39B
Interests in Joint Venture 56.54%969K-99.99%807K-99.99%619K-2.88%12.54B-8.01%12.22B-7.30%12.91B-21.11%13.29B4.54%13.92B34.61%16.84B69.50%13.32B
Financial assets at fair value-non-current assets -2.05%1.2M-99.66%1.2M-99.68%1.22M-13.35%354.68M-1.12%383.71M-5.44%409.34M143.80%388.06M--432.9M--159.17M----
Intangible assets -37.32%125.98M-26.52%187.84M-21.84%201M-1.15%255.63M-11.64%257.16M23.44%258.6M57.48%291.03M39.82%209.49M21.13%184.8M0.66%149.83M
Deferred tax assets -17.41%87.16M-98.65%99.46M-98.35%105.53M27.24%7.38B27.01%6.4B40.18%5.8B25.45%5.04B3.75%4.14B23.76%4.02B44.56%3.99B
Total non-current assets -3.78%5.38B-85.77%5.74B-85.63%5.59B6.30%40.32B3.39%38.93B7.30%37.93B-1.04%37.66B21.10%35.35B30.21%38.05B29.26%29.19B
Total assets -0.99%9.63B-94.70%9.49B-95.18%9.72B-22.67%179B-19.99%201.58B-19.11%231.47B-12.68%251.94B-1.26%286.17B1.68%288.52B13.19%289.82B
Liabilities
Current liabilities
Accounts payable -10.71%2.21B-95.15%2.69B-95.84%2.48B-6.74%55.4B2.00%59.53B-13.05%59.41B-15.37%58.36B-5.04%68.32B-5.68%68.96B11.83%71.95B
Tax payable 10.84%322.81M-96.98%275.32M-96.79%291.23M8.41%9.13B13.11%9.07B34.01%8.42B15.64%8.02B-8.12%6.28B8.12%6.93B25.09%6.84B
Bank loans and overdrafts 1,112.88%591.92M-----99.18%48.8M-12.48%5.64B-29.88%5.99B-17.62%6.44B-18.38%8.54B4.93%7.82B90.32%10.46B36.63%7.45B
Financial lease liabilities-current liabilities -18.13%15.14M-62.96%18.86M-65.89%18.49M-17.27%50.92M-16.53%54.2M-14.36%61.56M-27.26%64.93M-10.33%71.87M41.80%89.27M30.60%80.16M
Total current liabilities 13.41%4.21B-96.00%4.14B-97.04%3.71B-30.82%103.44B-24.65%125.28B-23.39%149.51B-16.35%166.26B-1.95%195.17B1.47%198.77B13.59%199.05B
Net current assets -90.90%38.24M-101.09%-384.66M-98.88%420.17M-19.95%35.24B-22.17%37.37B-20.88%44.03B-7.12%48.02B-9.62%55.65B-11.85%51.7B5.76%61.57B
Total assets less current liabilities -9.86%5.42B-92.92%5.35B-92.12%6.01B-7.80%75.56B-10.94%76.3B-9.94%81.96B-4.54%85.68B0.26%91B2.14%89.75B12.33%90.76B
Non-current liabilities
Long-term bank loan ---------96.95%586.58M-30.26%17.41B-27.65%19.2B-26.06%24.96B-24.93%26.54B-9.91%33.75B-4.71%35.35B-3.17%37.47B
Financial lease liabilities-non-current liabilities -1.06%177.9M329.60%197.94M309.28%179.8M-22.62%46.07M-51.30%43.93M-47.11%59.54M-35.61%90.21M-22.07%112.57M-20.46%140.09M11.57%144.46M
Deferred tax liability 24.54%208.12M-49.89%174.07M-45.41%167.11M-16.98%347.35M-38.49%306.1M-45.19%418.42M-38.58%497.64M-24.57%763.42M-25.56%810.23M-26.49%1.01B
Convertible notes and bonds ------------64.98%10.62B-19.44%6.63B8.47%6.43B46.07%8.23B-34.56%5.93B-39.31%5.64B53.38%9.07B
Total non-current liabilities -58.65%386.02M-98.69%372M-96.43%933.49M-10.84%28.41B-25.95%26.18B-21.43%31.87B-15.68%35.36B-14.95%40.56B-11.99%41.94B3.42%47.69B
Total liabilities -1.08%4.59B-96.58%4.51B-96.93%4.64B-27.31%131.85B-24.88%151.46B-23.06%181.38B-16.24%201.62B-4.46%235.73B-1.16%240.71B11.47%246.74B
Total assets less total liabilities -0.90%5.04B-89.44%4.98B-89.86%5.08B-5.87%47.15B-0.39%50.12B-0.70%50.09B5.24%50.31B17.10%50.44B18.87%47.81B24.17%43.07B
Total equity and non-current liabilities -9.86%5.42B-92.92%5.35B-92.12%6.01B-7.80%75.56B-10.94%76.3B-9.94%81.96B-4.54%85.68B0.26%91B2.14%89.75B12.33%90.76B
Equity
Other reserves 40.47%311.66M-94.64%220.41M-94.62%221.87M23.04%4.11B22.78%4.13B-19.41%3.34B17.20%3.36B45.02%4.15B2.30%2.87B50.57%2.86B
Retained profit 24.47%2.41B-86.36%2.24B-87.95%1.93B-1.53%16.41B0.98%16.03B3.14%16.66B8.61%15.88B17.37%16.16B25.90%14.62B33.22%13.76B
Shareholders' Equity 0.18%4.91B-80.77%4.84B-80.65%4.9B2.19%25.2B1.79%25.31B0.05%24.66B5.76%24.86B8.82%24.65B6.54%23.51B13.90%22.65B
Non-controlling interest -29.62%129.99M-99.39%134.19M-99.26%184.69M-13.68%21.95B-2.51%24.81B-1.41%25.43B4.74%25.45B26.28%25.79B33.86%24.3B37.96%20.42B
Total equity -0.90%5.04B-89.44%4.98B-89.86%5.08B-5.87%47.15B-0.39%50.12B-0.70%50.09B5.24%50.31B17.10%50.44B18.87%47.81B24.17%43.07B
Total equity and total liabilities -0.99%9.63B-94.70%9.49B-95.18%9.72B-22.67%179B-19.99%201.58B-19.11%231.47B-12.68%251.94B-1.26%286.17B1.68%288.52B13.19%289.82B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PwC--PwC--PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More