Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Inventory | -14.83%3.29B | 82.46%5.43B | 55.23%3.86B | 18.51%2.97B | 0.14%2.49B | 94.86%2.51B | 2,006.51%2.48B | -17.16%1.29B | 10.31%117.93M | 554.97%1.55B |
| Accounts receivable | -11.95%2.2B | 16.25%1.06B | 125.30%2.5B | -43.38%908.01M | -7.07%1.11B | 20.46%1.6B | 146.34%1.2B | 259.56%1.33B | 118.10%485.45M | -56.52%370.27M |
| Withholding and tax receivable | ---- | --33.38M | --37.18M | ---- | ---- | --1.97M | ---- | ---- | --23.69M | --33.12M |
| Cash and equivalents | 73.05%1.23B | -9.34%517.47M | -67.10%711.57M | -68.02%570.81M | 6.86%2.16B | 7.61%1.79B | 11.30%2.02B | 1.51%1.66B | 13.01%1.82B | -5.96%1.63B |
| Short-term deposit | 30.82%2.74B | 32.87%2.34B | --2.1B | --1.76B | ---- | ---- | ---- | ---- | ---- | ---- |
| Total current assets | 2.79%9.47B | 50.83%9.37B | 59.87%9.21B | 5.31%6.21B | 1.01%5.76B | 37.92%5.9B | 133.23%5.7B | 19.09%4.28B | 26.15%2.45B | 27.07%3.59B |
| Non-current assets | ||||||||||
| Property, plant and equipment | 95.94%104.86M | 80.40%78.41M | 19.66%53.52M | 1.68%43.47M | -9.94%44.72M | -20.37%42.75M | 39.98%49.66M | 29.71%53.68M | -24.26%35.48M | 0.91%41.38M |
| Prepaid rent-non-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%1.93M | ---- |
| Interests in Joint Venture | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --158M |
| Intangible assets | -26.67%84.84M | -23.52%100.27M | -21.02%115.7M | -19.06%131.11M | -17.42%146.49M | -15.89%161.97M | --177.4M | --192.57M | ---- | ---- |
| Goodwill | 0.00%212.93M | 0.00%212.93M | 0.00%212.93M | 0.00%212.93M | 0.00%212.93M | 0.00%212.93M | --212.93M | --212.93M | ---- | ---- |
| Deferred tax assets | --64.53M | -80.49%15.75M | ---- | 851.39%80.69M | 391.26%25.34M | -29.01%8.48M | --5.16M | 5.42%11.95M | ---- | --11.33M |
| Special items of non-current assets | -6.57%66.99M | -36.83%37.01M | 14.32%71.7M | 32.23%58.59M | 6.31%62.72M | 154.57%44.31M | --58.99M | 801.81%17.41M | ---- | --1.93M |
| Total non-current assets | 17.69%534.14M | -15.65%444.36M | -7.79%453.84M | 11.98%526.78M | -2.37%492.19M | -3.70%470.44M | 1,247.71%504.14M | 129.74%488.53M | -23.30%37.41M | 395.22%212.65M |
| Total assets | 3.49%10B | 45.64%9.82B | 54.54%9.67B | 5.81%6.74B | 0.74%6.25B | 33.65%6.37B | 150.02%6.21B | 25.28%4.77B | 24.93%2.48B | 32.58%3.8B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Accounts payable | 3.06%3.58B | 147.09%3.55B | 187.96%3.47B | -25.46%1.44B | -34.71%1.2B | 45.90%1.93B | 140.22%1.85B | -34.88%1.32B | 116.23%768.21M | 76.10%2.03B |
| Tax payable | 6.16%139.2M | -64.88%23.53M | 17.97%131.12M | 64.29%67M | 41.36%111.15M | -40.01%40.78M | --78.63M | --67.99M | ---- | ---- |
| Bank loans and overdrafts | -12.94%2.49B | 18.84%2.95B | 24.26%2.86B | 18.39%2.48B | 10.51%2.3B | 62.19%2.1B | --2.08B | --1.29B | ---- | ---- |
| Provision-current liabilities | ---- | ---- | --2.95M | --2.89M | ---- | ---- | ---- | ---- | ---- | ---- |
| Financial lease liabilities-current liabilities | 181.80%17.79M | 6.75%9.75M | -41.82%6.31M | -15.07%9.13M | 2.36%10.85M | 2.28%10.75M | 39.44%10.6M | 39.30%10.51M | -5.97%7.6M | 0.00%7.55M |
| Total current liabilities | -3.82%6.22B | 63.46%6.53B | 78.28%6.47B | -1.92%4B | -9.67%3.63B | 51.37%4.08B | 418.02%4.02B | 32.10%2.69B | 87.45%775.82M | 64.43%2.04B |
| Net current assets | 18.43%3.24B | 28.06%2.84B | 28.51%2.74B | 21.49%2.22B | 26.49%2.13B | 15.06%1.82B | 0.91%1.69B | 2.03%1.59B | 9.51%1.67B | -2.10%1.55B |
| Total assets less current liabilities | 18.32%3.78B | 19.67%3.28B | 21.70%3.19B | 19.54%2.74B | 19.85%2.62B | 10.64%2.29B | 28.23%2.19B | 17.40%2.07B | 8.49%1.71B | 8.36%1.77B |
| Non-current liabilities | ||||||||||
| Financial lease liabilities-non-current liabilities | 1,133.95%42.67M | 4,151.02%22.83M | -22.24%3.46M | -90.04%537K | -54.69%4.45M | -53.89%5.39M | -33.12%9.81M | -34.96%11.7M | -30.69%14.67M | -26.02%17.98M |
| Deferred tax liability | -33.10%30.92M | 45.64%68.38M | --46.21M | -3.73%46.95M | ---- | -35.98%48.77M | --74.84M | --76.19M | ---- | ---- |
| Provision-non-current liabilities | --3.81M | --3.69M | ---- | ---- | 4.27%2.83M | 4.36%2.77M | 4.47%2.71M | 4.57%2.66M | 4.68%2.6M | 4.79%2.54M |
| Total non-current liabilities | 55.81%77.39M | 99.84%94.9M | 582.64%49.67M | -16.59%47.49M | -91.67%7.28M | -37.11%56.94M | 405.85%87.37M | 341.17%90.54M | -26.98%17.27M | -23.22%20.52M |
| Total liabilities | -3.37%6.3B | 63.89%6.63B | 79.29%6.52B | -2.13%4.05B | -11.42%3.64B | 48.49%4.13B | 417.76%4.11B | 35.18%2.78B | 81.27%793.09M | 62.58%2.06B |
| Total assets less total liabilities | 17.73%3.7B | 18.25%3.19B | 20.14%3.14B | 20.46%2.7B | 24.48%2.62B | 12.82%2.24B | 24.37%2.1B | 13.60%1.98B | 9.03%1.69B | 8.89%1.75B |
| Total equity and non-current liabilities | 18.32%3.78B | 19.67%3.28B | 21.70%3.19B | 19.54%2.74B | 19.85%2.62B | 10.64%2.29B | 28.23%2.19B | 17.40%2.07B | 8.49%1.71B | 8.36%1.77B |
| Equity | ||||||||||
| Share capital | 0.00%1.4B | 0.00%1.4B | 0.00%1.4B | 0.00%1.4B | -0.00%1.4B | -0.00%1.4B | 0.00%1.4B | 0.00%1.4B | 0.00%1.4B | 0.00%1.4B |
| Reserve | 39.75%2.1B | 46.93%1.6B | 58.96%1.5B | 75.96%1.09B | 103.93%944.76M | 72.76%619.45M | 61.84%463.27M | 4.76%358.55M | 95.72%286.25M | 71.36%342.25M |
| Shareholders' Equity | 20.55%3.5B | 20.51%3.01B | 23.72%2.91B | 23.26%2.49B | 25.79%2.35B | 14.80%2.02B | 10.47%1.87B | 0.93%1.76B | 9.03%1.69B | 8.89%1.75B |
| Non-controlling interest | -16.67%198.3M | -9.68%182.1M | -11.20%237.98M | -5.97%201.62M | 14.10%268.01M | -3.01%214.42M | --234.9M | --221.07M | ---- | ---- |
| Total equity | 17.73%3.7B | 18.25%3.19B | 20.14%3.14B | 20.46%2.7B | 24.48%2.62B | 12.82%2.24B | 24.37%2.1B | 13.60%1.98B | 9.03%1.69B | 8.89%1.75B |
| Total equity and total liabilities | 3.49%10B | 45.64%9.82B | 54.54%9.67B | 5.81%6.74B | 0.74%6.25B | 33.65%6.37B | 150.02%6.21B | 25.28%4.77B | 24.93%2.48B | 32.58%3.8B |
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
| Auditor | -- | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | -- | KPMG |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.