HK Stock MarketDetailed Quotes

06119 TIAN YUAN GP

Watchlist
  • 0.405
  • -0.005-1.22%
Market Closed Nov 15 16:08 CST
243.00MMarket Cap9.64P/E (TTM)

TIAN YUAN GP Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
----
9.34%38.64M
----
5.03%35.34M
----
-21.01%33.64M
----
35.94%42.59M
----
32.80%31.33M
Profit adjustment
Interest (income) - adjustment
----
-325.98%-1.08M
----
---254K
----
----
----
----
----
----
Attributable subsidiary (profit) loss
----
-150.17%-293K
----
-76.63%584K
----
488.00%2.5M
----
--425K
----
----
Asset sale loss (gain):
----
215.79%22K
----
-850.00%-19K
----
---2K
----
----
----
94.52%-16K
-Loss (gain) on sale of property, machinery and equipment
----
215.79%22K
----
-850.00%-19K
----
---2K
----
----
----
94.52%-16K
Depreciation and amortization:
----
2.39%13.59M
----
2.50%13.27M
----
3.05%12.95M
----
4.46%12.57M
----
17.71%12.03M
-Depreciation
----
2.42%13.56M
----
2.49%13.24M
----
3.05%12.91M
----
4.57%12.53M
----
44.80%11.98M
-Amortization of intangible assets
----
-8.11%34K
----
5.71%37K
----
2.94%35K
----
-24.44%34K
----
-87.25%45K
Financial expense
----
-95.80%50K
----
-63.90%1.19M
----
41.64%3.3M
----
51.89%2.33M
----
342.79%1.53M
Exchange Loss (gain)
----
--1.49M
----
----
----
----
----
----
----
----
Special items
----
---4.13M
----
----
----
----
----
----
----
----
Operating profit before the change of operating capital
----
-3.66%48.28M
----
-4.34%50.11M
----
-9.54%52.39M
----
29.04%57.91M
----
36.44%44.88M
Change of operating capital
Inventory (increase) decrease
----
120.30%32.65M
----
-207.59%-160.8M
----
253.96%149.46M
----
-85.31%-97.08M
----
---52.39M
Accounts receivable (increase)decrease
----
111.91%1.97M
----
-185.42%-16.54M
----
359.39%19.36M
----
36.24%-7.46M
----
-106.65%-11.71M
Accounts payable increase (decrease)
----
-201.85%-81.88M
----
9,081.56%80.39M
----
92.60%-895K
----
-187.57%-12.1M
----
452.80%13.82M
prepayments (increase)decrease
----
203.23%94K
----
148.44%31K
----
-56.10%-64K
----
-107.09%-41K
----
-92.81%578K
Special items for working capital changes
----
276.03%46.81M
----
-48.58%-26.59M
----
-265.07%-17.9M
----
64.42%10.84M
----
8,776.32%6.59M
Cash  from business operations
-77.90%7.78M
165.28%47.92M
359.88%35.22M
-136.28%-73.41M
-156.05%-13.55M
522.19%202.35M
-16.51%24.18M
-2,797.19%-47.93M
108.87%28.96M
-94.32%1.78M
Other taxs
12.08%-7.17M
16.50%-11.57M
8.27%-8.15M
-21.72%-13.86M
-18.37%-8.89M
-0.78%-11.39M
-16.24%-7.51M
-21.12%-11.3M
-13.20%-6.46M
23.34%-9.33M
Interest received - operating
-88.57%8K
325.98%1.08M
1,650.00%70K
504.76%254K
-33.33%4K
110.00%42K
-82.86%6K
-80.58%20K
-52.05%35K
-83.68%103K
Interest paid - operating
-94.12%-33K
93.59%-23K
91.19%-17K
88.98%-359K
88.81%-193K
-41.59%-3.26M
-47.94%-1.73M
-47.69%-2.3M
-351.94%-1.17M
---1.56M
Special items of business
----
----
----
---777K
----
----
----
----
----
----
Net cash from operations
-97.83%589K
142.44%37.41M
219.84%27.12M
-146.95%-88.15M
-251.37%-22.63M
405.25%187.75M
-30.04%14.95M
-583.03%-61.51M
168.00%21.37M
-145.63%-9.01M
Cash flow from investment activities
Decrease in deposits (increase)
61.39%-1.07M
----
-25.86%-2.77M
-45.58%801K
16.64%-2.2M
149.07%1.47M
-667.15%-2.64M
154.17%591K
65.39%-344K
38.47%-1.09M
Sale of fixed assets
----
-92.42%5K
--1K
153.85%66K
----
--26K
----
----
----
-93.72%26K
Purchase of fixed assets
63.11%-501K
71.74%-1.75M
66.67%-1.36M
51.43%-6.2M
24.01%-4.07M
-53.09%-12.76M
-6.28%-5.36M
67.86%-8.34M
68.52%-5.04M
-30.61%-25.94M
Purchase of intangible assets
----
-100.00%-38K
----
---19K
88.55%-19K
----
-591.67%-166K
-933.33%-31K
-1,100.00%-24K
98.56%-3K
Cash on investment
----
----
----
----
----
----
----
---13.89M
----
----
Other items in the investment business
--2.73M
902.72%4.13M
----
59.38%-515K
----
---1.27M
----
----
----
----
Net cash from investment operations
128.04%1.16M
140.04%2.35M
34.44%-4.13M
53.20%-5.87M
22.94%-6.29M
42.15%-12.53M
-50.89%-8.17M
19.78%-21.67M
68.20%-5.41M
-156.83%-27.01M
Net cash before financing
-92.41%1.75M
142.29%39.76M
179.50%22.99M
-153.65%-94.01M
-526.42%-28.92M
310.67%175.22M
-57.49%6.78M
-130.95%-83.17M
276.35%15.95M
-153.55%-36.01M
Cash flow from financing activities
New borrowing
----
----
----
----
----
-46.67%45.7M
----
114.25%85.7M
-50.00%20M
--40M
Refund
----
----
----
93.35%-5.7M
----
-42.83%-85.7M
----
-200.00%-60M
----
---20M
Dividends paid - financing
----
-9.49%-30M
-14.29%-24M
0.72%-27.4M
-2.94%-21M
-7.81%-27.6M
-6.25%-20.4M
30.25%-25.6M
36.63%-19.2M
---36.7M
Other items of the financing business
7.77%-178K
0.00%-421K
8.10%-193K
0.00%-421K
0.47%-210K
74.47%-421K
18.53%-211K
-217.73%-1.65M
-1.17%-259K
---519K
Net cash from financing operations
99.26%-178K
9.25%-30.42M
-14.06%-24.19M
50.72%-33.52M
-2.91%-21.21M
-4,291.28%-68.02M
-3,909.80%-20.61M
91.00%-1.55M
-94.27%541K
-119.11%-17.22M
Effect of rate
----
---1.54M
----
----
----
----
----
----
----
----
Net Cash
230.45%1.57M
107.32%9.34M
97.60%-1.2M
-218.97%-127.53M
-262.50%-50.13M
226.53%107.2M
-183.84%-13.83M
-59.16%-84.72M
4,044.22%16.49M
-133.83%-53.23M
Begining period cash
42.25%26.27M
-87.35%18.46M
-87.35%18.46M
276.27%146M
276.27%146M
-68.59%38.8M
-68.59%38.8M
-30.12%123.52M
-30.12%123.52M
811.53%176.76M
Cash at the end
61.24%27.83M
42.25%26.27M
-81.99%17.26M
-87.35%18.46M
283.90%95.87M
276.27%146M
-82.17%24.97M
-68.59%38.8M
-20.96%140.02M
-30.12%123.52M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax ----9.34%38.64M----5.03%35.34M-----21.01%33.64M----35.94%42.59M----32.80%31.33M
Profit adjustment
Interest (income) - adjustment -----325.98%-1.08M-------254K------------------------
Attributable subsidiary (profit) loss -----150.17%-293K-----76.63%584K----488.00%2.5M------425K--------
Asset sale loss (gain): ----215.79%22K-----850.00%-19K-------2K------------94.52%-16K
-Loss (gain) on sale of property, machinery and equipment ----215.79%22K-----850.00%-19K-------2K------------94.52%-16K
Depreciation and amortization: ----2.39%13.59M----2.50%13.27M----3.05%12.95M----4.46%12.57M----17.71%12.03M
-Depreciation ----2.42%13.56M----2.49%13.24M----3.05%12.91M----4.57%12.53M----44.80%11.98M
-Amortization of intangible assets -----8.11%34K----5.71%37K----2.94%35K-----24.44%34K-----87.25%45K
Financial expense -----95.80%50K-----63.90%1.19M----41.64%3.3M----51.89%2.33M----342.79%1.53M
Exchange Loss (gain) ------1.49M--------------------------------
Special items -------4.13M--------------------------------
Operating profit before the change of operating capital -----3.66%48.28M-----4.34%50.11M-----9.54%52.39M----29.04%57.91M----36.44%44.88M
Change of operating capital
Inventory (increase) decrease ----120.30%32.65M-----207.59%-160.8M----253.96%149.46M-----85.31%-97.08M-------52.39M
Accounts receivable (increase)decrease ----111.91%1.97M-----185.42%-16.54M----359.39%19.36M----36.24%-7.46M-----106.65%-11.71M
Accounts payable increase (decrease) -----201.85%-81.88M----9,081.56%80.39M----92.60%-895K-----187.57%-12.1M----452.80%13.82M
prepayments (increase)decrease ----203.23%94K----148.44%31K-----56.10%-64K-----107.09%-41K-----92.81%578K
Special items for working capital changes ----276.03%46.81M-----48.58%-26.59M-----265.07%-17.9M----64.42%10.84M----8,776.32%6.59M
Cash  from business operations -77.90%7.78M165.28%47.92M359.88%35.22M-136.28%-73.41M-156.05%-13.55M522.19%202.35M-16.51%24.18M-2,797.19%-47.93M108.87%28.96M-94.32%1.78M
Other taxs 12.08%-7.17M16.50%-11.57M8.27%-8.15M-21.72%-13.86M-18.37%-8.89M-0.78%-11.39M-16.24%-7.51M-21.12%-11.3M-13.20%-6.46M23.34%-9.33M
Interest received - operating -88.57%8K325.98%1.08M1,650.00%70K504.76%254K-33.33%4K110.00%42K-82.86%6K-80.58%20K-52.05%35K-83.68%103K
Interest paid - operating -94.12%-33K93.59%-23K91.19%-17K88.98%-359K88.81%-193K-41.59%-3.26M-47.94%-1.73M-47.69%-2.3M-351.94%-1.17M---1.56M
Special items of business ---------------777K------------------------
Net cash from operations -97.83%589K142.44%37.41M219.84%27.12M-146.95%-88.15M-251.37%-22.63M405.25%187.75M-30.04%14.95M-583.03%-61.51M168.00%21.37M-145.63%-9.01M
Cash flow from investment activities
Decrease in deposits (increase) 61.39%-1.07M-----25.86%-2.77M-45.58%801K16.64%-2.2M149.07%1.47M-667.15%-2.64M154.17%591K65.39%-344K38.47%-1.09M
Sale of fixed assets -----92.42%5K--1K153.85%66K------26K-------------93.72%26K
Purchase of fixed assets 63.11%-501K71.74%-1.75M66.67%-1.36M51.43%-6.2M24.01%-4.07M-53.09%-12.76M-6.28%-5.36M67.86%-8.34M68.52%-5.04M-30.61%-25.94M
Purchase of intangible assets -----100.00%-38K-------19K88.55%-19K-----591.67%-166K-933.33%-31K-1,100.00%-24K98.56%-3K
Cash on investment -------------------------------13.89M--------
Other items in the investment business --2.73M902.72%4.13M----59.38%-515K-------1.27M----------------
Net cash from investment operations 128.04%1.16M140.04%2.35M34.44%-4.13M53.20%-5.87M22.94%-6.29M42.15%-12.53M-50.89%-8.17M19.78%-21.67M68.20%-5.41M-156.83%-27.01M
Net cash before financing -92.41%1.75M142.29%39.76M179.50%22.99M-153.65%-94.01M-526.42%-28.92M310.67%175.22M-57.49%6.78M-130.95%-83.17M276.35%15.95M-153.55%-36.01M
Cash flow from financing activities
New borrowing ---------------------46.67%45.7M----114.25%85.7M-50.00%20M--40M
Refund ------------93.35%-5.7M-----42.83%-85.7M-----200.00%-60M-------20M
Dividends paid - financing -----9.49%-30M-14.29%-24M0.72%-27.4M-2.94%-21M-7.81%-27.6M-6.25%-20.4M30.25%-25.6M36.63%-19.2M---36.7M
Other items of the financing business 7.77%-178K0.00%-421K8.10%-193K0.00%-421K0.47%-210K74.47%-421K18.53%-211K-217.73%-1.65M-1.17%-259K---519K
Net cash from financing operations 99.26%-178K9.25%-30.42M-14.06%-24.19M50.72%-33.52M-2.91%-21.21M-4,291.28%-68.02M-3,909.80%-20.61M91.00%-1.55M-94.27%541K-119.11%-17.22M
Effect of rate -------1.54M--------------------------------
Net Cash 230.45%1.57M107.32%9.34M97.60%-1.2M-218.97%-127.53M-262.50%-50.13M226.53%107.2M-183.84%-13.83M-59.16%-84.72M4,044.22%16.49M-133.83%-53.23M
Begining period cash 42.25%26.27M-87.35%18.46M-87.35%18.46M276.27%146M276.27%146M-68.59%38.8M-68.59%38.8M-30.12%123.52M-30.12%123.52M811.53%176.76M
Cash at the end 61.24%27.83M42.25%26.27M-81.99%17.26M-87.35%18.46M283.90%95.87M276.27%146M-82.17%24.97M-68.59%38.8M-20.96%140.02M-30.12%123.52M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data