HK Stock MarketDetailed Quotes

GRAPHEX GROUP (06128)

Watchlist
  • 0.047
  • +0.001+2.17%
Market Closed May 15 16:05 CST
44.24MMarket Cap-0.12P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

GRAPHEX GROUP (06128) Income Statement

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Turnover
-26.77%137.56M
-18.04%76.84M
-35.65%187.85M
-38.03%93.74M
-14.45%291.93M
-7.27%151.27M
-12.73%341.24M
-10.67%163.13M
0.56%391.04M
17.69%182.62M
Operating income
-26.77%137.56M
-18.04%76.84M
-35.65%187.85M
-38.03%93.74M
-14.45%291.93M
-7.27%151.27M
-12.73%341.24M
-10.67%163.13M
0.56%391.04M
17.69%182.62M
Cost of sales
29.54%-84.23M
22.61%-49.05M
38.73%-119.54M
37.40%-63.38M
11.83%-195.11M
2.87%-101.24M
8.82%-221.28M
6.73%-104.23M
-4.68%-242.69M
-23.82%-111.76M
Operating expenses
29.54%-84.23M
22.61%-49.05M
38.73%-119.54M
37.40%-63.38M
11.83%-195.11M
2.87%-101.24M
8.82%-221.28M
6.73%-104.23M
-4.68%-242.69M
-23.82%-111.76M
Gross profit
-21.92%53.34M
-8.49%27.79M
-29.45%68.31M
-39.30%30.37M
-19.29%96.82M
-15.05%50.03M
-19.13%119.96M
-16.88%58.9M
-5.52%148.35M
9.17%70.86M
Selling expenses
15.93%-1.5M
41.30%-722K
65.56%-1.79M
58.39%-1.23M
3.37%-5.19M
-34.12%-2.96M
47.09%-5.38M
64.65%-2.2M
26.51%-10.16M
22.23%-6.24M
Administrative expenses
20.26%-107.22M
25.71%-49.98M
6.15%-134.46M
12.32%-67.27M
7.89%-143.27M
9.69%-76.72M
16.96%-155.55M
15.31%-84.96M
-19.40%-187.3M
-35.02%-100.32M
Research and development expenses
38.38%-8.06M
67.09%-2.55M
27.80%-13.09M
---7.76M
---18.13M
----
----
----
----
----
Profit from asset sales
----
----
----
----
---7.46M
----
----
----
----
----
Revaluation surplus
--9K
66.67%-1K
----
50.00%-3K
---8K
45.45%-6K
----
---11K
----
----
-Changes in the fair value of financial assets
--9K
66.67%-1K
----
50.00%-3K
---8K
45.45%-6K
----
---11K
----
----
Impairment and provision
-961.88%-314.13M
152.50%4.5M
-32.79%-29.58M
20.01%-8.56M
-17.01%-22.28M
34.94%-10.71M
-45.70%-19.04M
-14.38%-16.45M
71.05%-13.07M
39.47%-14.39M
-Impairment of property, machinery and equipment
-9,303.94%-174.26M
----
---1.85M
---1.86M
----
----
----
----
18.78%-1.73M
39.88%-3.93M
-Goodwill impairment
---101.94M
----
----
----
----
----
----
----
----
----
-Other impairment is provision
-36.80%-37.93M
167.06%4.5M
-24.47%-27.73M
37.38%-6.7M
-17.01%-22.28M
34.94%-10.71M
-67.87%-19.04M
-57.30%-16.45M
50.63%-11.34M
-63.59%-10.46M
Operating interest expense
----
----
----
----
----
----
----
1.87%-28.89M
---59.71M
---29.44M
Special items of operating profit
-40.83%5.47M
-82.69%1.2M
10.16%9.25M
5.81%6.93M
-75.08%8.39M
-23.62%6.55M
-53.52%33.69M
6.81%8.58M
685.84%72.48M
120.51%8.03M
Operating profit
-267.10%-372.1M
58.41%-19.77M
-11.24%-101.36M
-40.58%-47.53M
-246.27%-91.12M
48.02%-33.81M
46.75%-26.31M
9.02%-65.04M
2.72%-49.42M
-84.65%-71.48M
Financing cost
8.94%-15.49M
8.12%-8.25M
28.37%-17.01M
29.55%-8.98M
47.70%-23.75M
---12.74M
---45.41M
----
----
----
Share of profits of associates
----
----
-236.94%-797K
-247.83%-800K
333.73%582K
13.21%-230K
30.06%-249K
-50.57%-265K
15.04%-356K
6.38%-176K
Earning before tax
-225.24%-387.59M
51.11%-28.02M
-4.28%-119.17M
-22.49%-57.3M
-58.79%-114.28M
28.36%-46.78M
-44.60%-71.97M
8.87%-65.3M
51.63%-49.77M
-12.18%-71.66M
Tax
194.78%22.94M
5.13%3.42M
274.18%7.78M
-34.93%3.26M
-10.38%2.08M
-8.06%5.01M
285.24%2.32M
19.86%5.44M
-118.15%-1.25M
-21.35%4.54M
After-tax profit from continuing operations
-227.37%-364.64M
54.50%-24.59M
0.73%-111.39M
-29.37%-54.05M
-61.09%-112.2M
30.21%-41.78M
-36.50%-69.65M
10.82%-59.86M
46.84%-51.03M
-15.51%-67.12M
Earning after tax
-227.37%-364.64M
54.50%-24.59M
0.73%-111.39M
-29.37%-54.05M
-61.09%-112.2M
30.21%-41.78M
-36.50%-69.65M
10.82%-59.86M
46.84%-51.03M
-15.51%-67.12M
Minority profit
----
-22.00%39K
-94.83%50K
-97.72%50K
7,338.46%967K
1,074.67%2.19M
-99.48%13K
90.69%-225K
158.64%2.52M
73.03%-2.42M
Profit attributable to shareholders
-227.23%-364.64M
54.47%-24.63M
1.53%-111.44M
-23.03%-54.1M
-62.45%-113.17M
26.27%-43.97M
-30.10%-69.66M
7.83%-59.63M
41.60%-53.55M
-31.65%-64.7M
Basic earnings per share
-69.57%-0.546
62.98%-0.0623
-117.57%-0.322
-177.72%-0.1683
-21.31%-0.148
47.58%-0.0606
-10.91%-0.122
13.99%-0.1156
43.30%-0.11
-31.89%-0.1344
Diluted earnings per share
-69.57%-0.546
62.98%-0.0623
-117.57%-0.322
-177.72%-0.1683
-21.31%-0.148
47.58%-0.0606
-10.91%-0.122
13.99%-0.1156
43.30%-0.11
-31.89%-0.1344
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Auditor
SFAI Malaysia PLT
--
KPMG (Hong Kong) Limited
--
KPMG (Hong Kong) Limited
--
KPMG (Hong Kong) Limited
--
KPMG (Hong Kong) Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Turnover -26.77%137.56M-18.04%76.84M-35.65%187.85M-38.03%93.74M-14.45%291.93M-7.27%151.27M-12.73%341.24M-10.67%163.13M0.56%391.04M17.69%182.62M
Operating income -26.77%137.56M-18.04%76.84M-35.65%187.85M-38.03%93.74M-14.45%291.93M-7.27%151.27M-12.73%341.24M-10.67%163.13M0.56%391.04M17.69%182.62M
Cost of sales 29.54%-84.23M22.61%-49.05M38.73%-119.54M37.40%-63.38M11.83%-195.11M2.87%-101.24M8.82%-221.28M6.73%-104.23M-4.68%-242.69M-23.82%-111.76M
Operating expenses 29.54%-84.23M22.61%-49.05M38.73%-119.54M37.40%-63.38M11.83%-195.11M2.87%-101.24M8.82%-221.28M6.73%-104.23M-4.68%-242.69M-23.82%-111.76M
Gross profit -21.92%53.34M-8.49%27.79M-29.45%68.31M-39.30%30.37M-19.29%96.82M-15.05%50.03M-19.13%119.96M-16.88%58.9M-5.52%148.35M9.17%70.86M
Selling expenses 15.93%-1.5M41.30%-722K65.56%-1.79M58.39%-1.23M3.37%-5.19M-34.12%-2.96M47.09%-5.38M64.65%-2.2M26.51%-10.16M22.23%-6.24M
Administrative expenses 20.26%-107.22M25.71%-49.98M6.15%-134.46M12.32%-67.27M7.89%-143.27M9.69%-76.72M16.96%-155.55M15.31%-84.96M-19.40%-187.3M-35.02%-100.32M
Research and development expenses 38.38%-8.06M67.09%-2.55M27.80%-13.09M---7.76M---18.13M--------------------
Profit from asset sales -------------------7.46M--------------------
Revaluation surplus --9K66.67%-1K----50.00%-3K---8K45.45%-6K-------11K--------
-Changes in the fair value of financial assets --9K66.67%-1K----50.00%-3K---8K45.45%-6K-------11K--------
Impairment and provision -961.88%-314.13M152.50%4.5M-32.79%-29.58M20.01%-8.56M-17.01%-22.28M34.94%-10.71M-45.70%-19.04M-14.38%-16.45M71.05%-13.07M39.47%-14.39M
-Impairment of property, machinery and equipment -9,303.94%-174.26M-------1.85M---1.86M----------------18.78%-1.73M39.88%-3.93M
-Goodwill impairment ---101.94M------------------------------------
-Other impairment is provision -36.80%-37.93M167.06%4.5M-24.47%-27.73M37.38%-6.7M-17.01%-22.28M34.94%-10.71M-67.87%-19.04M-57.30%-16.45M50.63%-11.34M-63.59%-10.46M
Operating interest expense ----------------------------1.87%-28.89M---59.71M---29.44M
Special items of operating profit -40.83%5.47M-82.69%1.2M10.16%9.25M5.81%6.93M-75.08%8.39M-23.62%6.55M-53.52%33.69M6.81%8.58M685.84%72.48M120.51%8.03M
Operating profit -267.10%-372.1M58.41%-19.77M-11.24%-101.36M-40.58%-47.53M-246.27%-91.12M48.02%-33.81M46.75%-26.31M9.02%-65.04M2.72%-49.42M-84.65%-71.48M
Financing cost 8.94%-15.49M8.12%-8.25M28.37%-17.01M29.55%-8.98M47.70%-23.75M---12.74M---45.41M------------
Share of profits of associates ---------236.94%-797K-247.83%-800K333.73%582K13.21%-230K30.06%-249K-50.57%-265K15.04%-356K6.38%-176K
Earning before tax -225.24%-387.59M51.11%-28.02M-4.28%-119.17M-22.49%-57.3M-58.79%-114.28M28.36%-46.78M-44.60%-71.97M8.87%-65.3M51.63%-49.77M-12.18%-71.66M
Tax 194.78%22.94M5.13%3.42M274.18%7.78M-34.93%3.26M-10.38%2.08M-8.06%5.01M285.24%2.32M19.86%5.44M-118.15%-1.25M-21.35%4.54M
After-tax profit from continuing operations -227.37%-364.64M54.50%-24.59M0.73%-111.39M-29.37%-54.05M-61.09%-112.2M30.21%-41.78M-36.50%-69.65M10.82%-59.86M46.84%-51.03M-15.51%-67.12M
Earning after tax -227.37%-364.64M54.50%-24.59M0.73%-111.39M-29.37%-54.05M-61.09%-112.2M30.21%-41.78M-36.50%-69.65M10.82%-59.86M46.84%-51.03M-15.51%-67.12M
Minority profit -----22.00%39K-94.83%50K-97.72%50K7,338.46%967K1,074.67%2.19M-99.48%13K90.69%-225K158.64%2.52M73.03%-2.42M
Profit attributable to shareholders -227.23%-364.64M54.47%-24.63M1.53%-111.44M-23.03%-54.1M-62.45%-113.17M26.27%-43.97M-30.10%-69.66M7.83%-59.63M41.60%-53.55M-31.65%-64.7M
Basic earnings per share -69.57%-0.54662.98%-0.0623-117.57%-0.322-177.72%-0.1683-21.31%-0.14847.58%-0.0606-10.91%-0.12213.99%-0.115643.30%-0.11-31.89%-0.1344
Diluted earnings per share -69.57%-0.54662.98%-0.0623-117.57%-0.322-177.72%-0.1683-21.31%-0.14847.58%-0.0606-10.91%-0.12213.99%-0.115643.30%-0.11-31.89%-0.1344
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Auditor SFAI Malaysia PLT--KPMG (Hong Kong) Limited--KPMG (Hong Kong) Limited--KPMG (Hong Kong) Limited--KPMG (Hong Kong) Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Petroleum
No. Symbol 20D % Chg
Sample Name
Sample Code
 +2.64%
Sample Name
Sample Code
 -0.13%
Sample Name
Sample Code
 -1.05%
4
SHANGHAI PECHEM
00338
-1.56%
5
SINOPEC CORP
00386
-2.39%
View More
No. Symbol 20D % Chg
Sample Name
Sample Code
 +41.26%
Sample Name
Sample Code
 +31.66%
Sample Name
Sample Code
 +26.25%
4
Digital China Group
000034
+15.29%
5
Loongson Technology Corporation
688047
+12.74%
View More
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More
[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?
"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"

- No more -