CHINA UNICOM
00762
PCCW
00008
CHINA TELECOM
00728
EB ENVIRONMENT
00257
FE HORIZON
03360
(FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 107.84%17.09M | ---- | 69.30%-217.91M | ---- | -22.03%-709.91M | ---- | -81.29%-581.74M | ---181.11M | -1.72%-320.89M | ---315.46M |
Profit adjustment | ||||||||||
Attributable subsidiary (profit) loss | -64.01%826K | ---- | 458.39%2.3M | ---- | 115.80%411K | ---- | -195.80%-2.6M | ---267K | -72.67%2.72M | --9.94M |
Impairment and provisions: | -80.48%559K | ---- | 162.44%2.86M | ---- | -183.73%-4.59M | ---- | -67.22%5.48M | --2.09M | 13.02%16.71M | --14.78M |
-Other impairments and provisions | -80.48%559K | ---- | 162.44%2.86M | ---- | -183.73%-4.59M | ---- | -67.22%5.48M | --2.09M | 13.02%16.71M | --14.78M |
Revaluation surplus: | -35.86%-9.72M | ---- | -101.14%-7.15M | ---- | 36.15%628.52M | ---- | 217.50%461.63M | --224.17M | -24.35%145.4M | --192.2M |
-Derivative financial instruments fair value (increase) | ---- | ---- | ---- | ---- | --17.14M | ---- | ---- | ---- | ---- | ---- |
-Other fair value changes | -35.86%-9.72M | ---- | -101.17%-7.15M | ---- | 32.44%611.38M | ---- | 217.50%461.63M | --224.17M | -24.35%145.4M | --192.2M |
Asset sale loss (gain): | -13.60%1.45M | ---- | 2,789.66%1.68M | ---- | -98.84%58K | ---- | 33.21%5M | --784K | 82.73%3.76M | --2.06M |
-Loss (gain) on sale of property, machinery and equipment | -13.60%1.45M | ---- | 2,789.66%1.68M | ---- | -98.84%58K | ---- | 33.21%5M | --784K | 82.73%3.76M | --2.06M |
Depreciation and amortization: | -1.06%258.69M | ---- | 6.16%261.47M | ---- | 7.56%246.3M | ---- | 2.86%228.99M | --114.35M | 22.74%222.62M | --181.37M |
-Depreciation | -1.06%258.69M | ---- | 6.16%261.47M | ---- | 7.56%246.3M | ---- | 2.86%228.99M | --114.35M | 22.74%222.62M | --181.37M |
Financial expense | -68.08%8.08M | ---- | -46.53%25.32M | ---- | 6.84%47.37M | ---- | 14.60%44.33M | --19.35M | 34.97%38.69M | --28.66M |
Special items | -71.94%51.33M | ---- | 92.53%182.95M | ---- | -51.70%95.02M | ---- | 44,104.94%196.71M | ---- | -65.53%445K | --1.29M |
Operating profit before the change of operating capital | 30.54%328.31M | ---- | -17.04%251.51M | ---- | -15.26%303.18M | ---- | 226.98%357.8M | --179.37M | -4.72%109.42M | --114.84M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | -796.23%-4.44M | ---- | 107.92%637K | ---- | -125.26%-8.04M | ---- | -587.18%-3.57M | --4.51M | 121.41%733K | ---3.42M |
Accounts receivable (increase)decrease | 251.85%23.64M | ---- | -136.55%-15.57M | ---- | 178.83%42.59M | ---- | -1,317.10%-54.03M | ---36.91M | 91.44%-3.81M | ---44.56M |
Accounts payable increase (decrease) | 58.24%-33M | ---- | -38.05%-79.03M | ---- | -321.94%-57.25M | ---- | 253.28%25.79M | --28.03M | -130.76%-16.83M | --54.71M |
prepayments (increase)decrease | -147.25%-9.45M | ---- | 184.55%20M | ---- | 49.85%-23.66M | ---- | -1,641.09%-47.17M | ---20.71M | 87.11%-2.71M | ---21.02M |
Special items for working capital changes | ---- | ---- | ---- | ---- | 45.68%-15.52M | ---- | -138.18%-28.56M | ---28.82M | 87.45%74.8M | --39.9M |
Cash from business operations | 108.12%280.01M | 10.71%134.06M | -44.25%134.54M | -20.78%121.09M | -3.57%241.31M | 21.82%152.85M | 54.86%250.26M | --125.47M | 15.06%161.61M | --140.45M |
Other taxs | -16.32%-3.36M | -80.08%-443K | 83.06%-2.89M | 96.77%-246K | -130.55%-17.04M | -886.92%-7.62M | -1.07%-7.39M | ---772K | -100.58%-7.31M | ---3.65M |
Net cash from operations | 110.13%276.65M | 10.57%133.62M | -41.30%131.66M | -16.79%120.84M | -7.66%224.28M | 16.47%145.23M | 57.41%242.87M | --124.7M | 12.78%154.29M | --136.81M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 76.38%34.38M | -50.41%2.76M | 26.59%19.49M | 52.37%5.57M | 253.83%15.4M | 22.76%3.66M | -28.39%4.35M | --2.98M | 2.76%6.08M | --5.91M |
Loan receivable (increase) decrease | 121.14%16.98M | 101.28%1M | -190.75%-80.34M | -3,348.05%-78.15M | 5,450.16%88.53M | 337.45%2.41M | 113.37%1.6M | --550K | 50.00%-11.93M | ---23.85M |
Decrease in deposits (increase) | -52.42%-58.92M | 44.17%-130.92M | 11.44%-38.66M | -597.96%-234.5M | -153.19%-43.65M | ---33.6M | 172.70%82.07M | ---- | 127.53%30.1M | ---109.3M |
Sale of fixed assets | -67.91%4.79M | 70.92%964K | 389.38%14.94M | -68.70%564K | -7.46%3.05M | -28.75%1.8M | 160.30%3.3M | --2.53M | 13.02%1.27M | --1.12M |
Purchase of fixed assets | 36.16%-69.04M | 26.28%-55.7M | 6.48%-108.16M | -70.64%-75.56M | -293.80%-115.65M | -127.70%-44.28M | 49.23%-29.37M | ---19.45M | 62.18%-57.84M | ---152.94M |
Purchase of intangible assets | -402.94%-23.41M | -64.86%-5.13M | 7.42%-4.65M | 36.57%-3.11M | -958.32%-5.03M | -1,136.27%-4.91M | 64.58%-475K | ---397K | -133.22%-1.34M | ---575K |
Acquisition of subsidiaries | 76.49%-12.74M | ---- | ---54.19M | ---- | ---- | ---- | ---- | ---- | -1,214.30%-11.14M | --1M |
Recovery of cash from investments | -84.95%38.64M | -57.92%9M | 69.50%256.82M | -74.96%21.39M | -86.67%151.52M | -84.24%85.41M | 405.40%1.14B | --542.04M | 27.60%224.98M | --176.31M |
Cash on investment | 69.24%-106.94M | 77.66%-20.13M | -16.63%-347.69M | -119.46%-90.09M | 73.78%-298.1M | 93.88%-41.05M | -292.31%-1.14B | ---670.53M | -40.00%-289.77M | ---206.98M |
Other items in the investment business | --267K | --267K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net cash from investment operations | 48.61%-176M | 56.40%-197.89M | -67.92%-342.44M | -1,385.43%-453.89M | -430.24%-203.94M | 78.52%-30.56M | 156.35%61.75M | ---142.27M | 64.57%-109.59M | ---309.31M |
Net cash before financing | 147.75%100.66M | 80.70%-64.27M | -1,136.16%-210.79M | -390.44%-333.05M | -93.32%20.34M | 752.40%114.67M | 581.48%304.62M | ---17.58M | 125.91%44.7M | ---172.5M |
Cash flow from financing activities | ||||||||||
New borrowing | 31.30%307.74M | 104.97%142.38M | 78.59%234.38M | 0.48%69.46M | -55.94%131.23M | -43.21%69.13M | -0.05%297.86M | --121.73M | 76.71%298M | --168.64M |
Refund | -26.37%-194.91M | 15.50%-77.63M | 27.65%-154.24M | -4.89%-91.87M | 41.97%-213.19M | -16.02%-87.59M | -105.65%-367.37M | ---75.49M | -2,451.94%-178.64M | ---7M |
Issuing shares | ---- | ---- | ---- | ---- | 237.82%1B | --475.59M | --296.87M | ---- | ---- | ---- |
Issuance of bonds | ---- | ---- | ---- | ---- | ---- | ---- | --200M | --200M | ---- | ---- |
Interest paid - financing | -74.66%-10.91M | -3.04%-22.48M | 89.11%-6.24M | 21.60%-21.82M | -1.01%-57.33M | -22.19%-27.83M | -30.33%-56.75M | ---22.78M | -34.71%-43.54M | ---32.32M |
Dividends paid - financing | -103.78%-1.83M | -21.91%-1.1M | -419.65%-899K | -391.26%-899K | -66.35%-173K | -75.96%-183K | 80.71%-104K | ---104K | 52.43%-539K | ---1.13M |
Absorb investment income | 104.71%2M | --2M | --977K | ---- | ---- | ---- | 63.00%3.59M | --1.5M | -46.99%2.2M | --4.15M |
Issuance expenses and redemption of securities expenses | 58.30%-24.62M | ---- | 73.90%-59.04M | -257.39%-32.77M | ---226.21M | ---9.17M | ---- | ---- | ---- | ---- |
Other items of the financing business | 115.54%13.71M | 273.86%63.46M | 6.71%-88.25M | ---36.5M | ---94.6M | ---- | ---- | ---- | ---- | ---- |
Net cash from financing operations | 61.85%-106.96M | 111.33%22.96M | -173.61%-280.35M | -160.81%-202.73M | 75.10%380.86M | 110.49%333.37M | 596.07%217.51M | --158.38M | -227.30%-43.85M | --34.44M |
Effect of rate | -32.92%40.73M | -41.77%49.44M | 340.72%60.71M | 2,356.75%84.9M | -36.70%-25.22M | 46.11%-3.76M | -657.74%-18.45M | ---6.98M | -79.49%3.31M | --16.13M |
Net Cash | 98.72%-6.31M | 92.29%-41.31M | -222.42%-491.14M | -219.58%-535.77M | -23.16%401.2M | 218.20%448.04M | 61,111.72%522.14M | --140.8M | 100.62%853K | ---138.06M |
Begining period cash | -40.90%621.86M | -40.90%621.86M | 55.59%1.05B | 55.59%1.05B | 291.79%676.3M | 291.79%676.3M | 2.47%172.62M | --172.62M | -41.99%168.46M | --290.39M |
Cash at the end | 5.54%656.28M | 4.75%629.99M | -40.90%621.86M | -46.33%601.41M | 55.59%1.05B | 265.68%1.12B | 291.79%676.3M | --306.44M | 2.47%172.62M | --168.46M |
Cash balance analysis | ||||||||||
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | Unqualified Opinion |
Auditor | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | PricewaterhouseCoopers |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.