HK Stock MarketDetailed Quotes

ARRAIL GROUP (06639)

Watchlist
  • 1.830
  • 0.0000.00%
Market Closed May 22 09:20 CST
1.03BMarket Cap43.57P/E (TTM)

ARRAIL GROUP (06639) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
(Q6)Sep 30, 2020
Cash flow from operating activities
Earning before tax
39.51%23.84M
----
107.84%17.09M
----
69.30%-217.91M
----
-22.03%-709.91M
----
-81.29%-581.74M
---181.11M
Profit adjustment
Attributable subsidiary (profit) loss
63.80%1.35M
----
-64.01%826K
----
458.39%2.3M
----
115.80%411K
----
-195.80%-2.6M
---267K
Impairment and provisions:
-230.41%-729K
----
-80.48%559K
----
162.44%2.86M
----
-183.73%-4.59M
----
-67.22%5.48M
--2.09M
-Other impairments and provisions
-230.41%-729K
----
-80.48%559K
----
162.44%2.86M
----
-183.73%-4.59M
----
-67.22%5.48M
--2.09M
Revaluation surplus:
3.26%-9.4M
----
-35.86%-9.72M
----
-101.14%-7.15M
----
36.15%628.52M
----
217.50%461.63M
--224.17M
-Derivative financial instruments fair value (increase)
----
----
----
----
----
----
--17.14M
----
----
----
-Other fair value changes
3.26%-9.4M
----
-35.86%-9.72M
----
-101.17%-7.15M
----
32.44%611.38M
----
217.50%461.63M
--224.17M
Asset sale loss (gain):
133.15%3.38M
----
-13.60%1.45M
----
2,789.66%1.68M
----
-98.84%58K
----
33.21%5M
--784K
-Loss (gain) from sale of subsidiary company
---296K
----
----
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
153.59%3.67M
----
-13.60%1.45M
----
2,789.66%1.68M
----
-98.84%58K
----
33.21%5M
--784K
Depreciation and amortization:
-4.44%247.21M
----
-1.06%258.69M
----
6.16%261.47M
----
7.56%246.3M
----
2.86%228.99M
--114.35M
-Depreciation
-4.44%247.21M
----
-1.06%258.69M
----
6.16%261.47M
----
7.56%246.3M
----
2.86%228.99M
--114.35M
Financial expense
35.22%10.93M
----
-68.08%8.08M
----
-46.53%25.32M
----
6.84%47.37M
----
14.60%44.33M
--19.35M
Special items
-73.65%13.53M
----
-71.94%51.33M
----
92.53%182.95M
----
-51.70%95.02M
----
44,104.94%196.71M
----
Operating profit before the change of operating capital
-11.64%290.1M
----
30.54%328.31M
----
-17.04%251.51M
----
-15.26%303.18M
----
226.98%357.8M
--179.37M
Change of operating capital
Inventory (increase) decrease
-210.17%-13.76M
----
-796.23%-4.44M
----
107.92%637K
----
-125.26%-8.04M
----
-587.18%-3.57M
--4.51M
Accounts receivable (increase)decrease
-74.24%6.09M
----
251.85%23.64M
----
-136.55%-15.57M
----
178.83%42.59M
----
-1,317.10%-54.03M
---36.91M
Accounts payable increase (decrease)
49.33%-16.72M
----
58.24%-33M
----
-38.05%-79.03M
----
-321.94%-57.25M
----
253.28%25.79M
--28.03M
prepayments (increase)decrease
-91.25%-18.07M
----
-147.25%-9.45M
----
184.55%20M
----
49.85%-23.66M
----
-1,641.09%-47.17M
---20.71M
Special items for working capital changes
53.68%-11.6M
----
41.76%-25.05M
----
-177.23%-43.01M
----
45.68%-15.52M
----
-138.18%-28.56M
---28.82M
Cash  from business operations
-15.70%236.04M
-44.37%74.58M
108.12%280.01M
10.71%134.06M
-44.25%134.54M
-20.78%121.09M
-3.57%241.31M
21.82%152.85M
54.86%250.26M
--125.47M
Other taxs
-45.78%-4.89M
-0.45%-445K
-16.32%-3.36M
-80.08%-443K
83.06%-2.89M
96.77%-246K
-130.55%-17.04M
-886.92%-7.62M
-1.07%-7.39M
---772K
Net cash from operations
-16.45%231.14M
-44.52%74.13M
110.13%276.65M
10.57%133.62M
-41.30%131.66M
-16.79%120.84M
-7.66%224.28M
16.47%145.23M
57.41%242.87M
--124.7M
Cash flow from investment activities
Interest received - investment
-11.08%30.57M
523.85%17.24M
76.38%34.38M
-50.41%2.76M
26.59%19.49M
52.37%5.57M
253.83%15.4M
22.76%3.66M
-28.39%4.35M
--2.98M
Loan receivable (increase) decrease
-153.56%-9.1M
948.40%10.48M
121.14%16.98M
101.28%1M
-190.75%-80.34M
-3,348.05%-78.15M
5,450.16%88.53M
337.45%2.41M
113.37%1.6M
--550K
Decrease in deposits (increase)
203.54%61.01M
162.31%81.58M
-52.42%-58.92M
44.17%-130.92M
11.44%-38.66M
-597.96%-234.5M
-153.19%-43.65M
---33.6M
172.70%82.07M
----
Sale of fixed assets
-38.76%2.94M
161.93%2.53M
-67.91%4.79M
70.92%964K
389.38%14.94M
-68.70%564K
-7.46%3.05M
-28.75%1.8M
160.30%3.3M
--2.53M
Purchase of fixed assets
26.34%-50.86M
43.43%-31.51M
36.16%-69.04M
26.28%-55.7M
6.48%-108.16M
-70.64%-75.56M
-293.80%-115.65M
-127.70%-44.28M
49.23%-29.37M
---19.45M
Purchase of intangible assets
67.54%-7.6M
70.17%-1.53M
-402.94%-23.41M
-64.86%-5.13M
7.42%-4.65M
36.57%-3.11M
-958.32%-5.03M
-1,136.27%-4.91M
64.58%-475K
---397K
Sale of subsidiaries
--746K
----
----
----
----
----
----
----
----
----
Acquisition of subsidiaries
----
----
76.49%-12.74M
----
---54.19M
----
----
----
----
----
Recovery of cash from investments
1,422.56%588.3M
700.16%72.01M
-84.95%38.64M
-57.92%9M
69.50%256.82M
-74.96%21.39M
-86.67%151.52M
-84.24%85.41M
405.40%1.14B
--542.04M
Cash on investment
-619.57%-769.54M
-390.28%-98.67M
69.24%-106.94M
77.66%-20.13M
-16.63%-347.69M
-119.46%-90.09M
73.78%-298.1M
93.88%-41.05M
-292.31%-1.14B
---670.53M
Other items in the investment business
-96.25%10K
-62.55%100K
--267K
--267K
----
----
----
----
----
----
Net cash from investment operations
12.77%-153.52M
126.39%52.22M
48.61%-176M
56.40%-197.89M
-67.92%-342.44M
-1,385.43%-453.89M
-430.24%-203.94M
78.52%-30.56M
156.35%61.75M
---142.27M
Net cash before financing
-22.88%77.62M
296.60%126.35M
147.75%100.66M
80.70%-64.27M
-1,136.16%-210.79M
-390.44%-333.05M
-93.32%20.34M
752.40%114.67M
581.48%304.62M
---17.58M
Cash flow from financing activities
New borrowing
25.55%386.37M
50.44%214.2M
31.30%307.74M
104.97%142.38M
78.59%234.38M
0.48%69.46M
-55.94%131.23M
-43.21%69.13M
-0.05%297.86M
--121.73M
Refund
-53.58%-299.35M
-88.72%-146.51M
-26.37%-194.91M
15.50%-77.63M
27.65%-154.24M
-4.89%-91.87M
41.97%-213.19M
-16.02%-87.59M
-105.65%-367.37M
---75.49M
Issuing shares
-94.17%799K
-80.01%5.72M
--13.71M
--28.61M
----
----
237.82%1B
--475.59M
--296.87M
----
Issuance of bonds
----
----
----
----
----
----
----
----
--200M
--200M
Interest paid - financing
9.41%-42.19M
6.23%-21.08M
-645.82%-46.57M
-3.04%-22.48M
89.11%-6.24M
21.60%-21.82M
-1.01%-57.33M
-22.19%-27.83M
-30.33%-56.75M
---22.78M
Dividends paid - financing
-257.86%-6.56M
-443.61%-5.96M
-103.78%-1.83M
-21.91%-1.1M
-419.65%-899K
-391.26%-899K
-66.35%-173K
-75.96%-183K
80.71%-104K
---104K
Absorb investment income
-58.15%837K
----
104.71%2M
--2M
--977K
----
----
----
63.00%3.59M
--1.5M
Issuance expenses and redemption of securities expenses
-264.35%-89.68M
---85.53M
58.30%-24.62M
----
73.90%-59.04M
-257.39%-32.77M
---226.21M
---9.17M
----
----
Other items of the financing business
----
-157.43%-20.01M
----
195.47%34.85M
6.71%-88.25M
---36.5M
---94.6M
----
----
----
Net cash from financing operations
-93.38%-206.84M
-727.71%-144.13M
61.85%-106.96M
111.33%22.96M
-173.61%-280.35M
-160.81%-202.73M
75.10%380.86M
110.49%333.37M
596.07%217.51M
--158.38M
Effect of rate
-75.92%9.81M
-150.65%-25.04M
-32.92%40.73M
-41.77%49.44M
340.72%60.71M
2,356.75%84.9M
-36.70%-25.22M
46.11%-3.76M
-657.74%-18.45M
---6.98M
Net Cash
-1,948.87%-129.22M
56.95%-17.78M
98.72%-6.31M
92.29%-41.31M
-222.42%-491.14M
-219.58%-535.77M
-23.16%401.2M
218.20%448.04M
61,111.72%522.14M
--140.8M
Begining period cash
5.54%656.28M
5.54%656.28M
-40.90%621.86M
-40.90%621.86M
55.59%1.05B
55.59%1.05B
291.79%676.3M
291.79%676.3M
2.47%172.62M
--172.62M
Cash at the end
-18.20%536.86M
-2.62%613.46M
5.54%656.28M
4.75%629.99M
-40.90%621.86M
-46.33%601.41M
55.59%1.05B
265.68%1.12B
291.79%676.3M
--306.44M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PwC
--
PwC
--
PwC
--
PwC
--
PwC
--
(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021(Q6)Sep 30, 2020
Cash flow from operating activities
Earning before tax 39.51%23.84M----107.84%17.09M----69.30%-217.91M-----22.03%-709.91M-----81.29%-581.74M---181.11M
Profit adjustment
Attributable subsidiary (profit) loss 63.80%1.35M-----64.01%826K----458.39%2.3M----115.80%411K-----195.80%-2.6M---267K
Impairment and provisions: -230.41%-729K-----80.48%559K----162.44%2.86M-----183.73%-4.59M-----67.22%5.48M--2.09M
-Other impairments and provisions -230.41%-729K-----80.48%559K----162.44%2.86M-----183.73%-4.59M-----67.22%5.48M--2.09M
Revaluation surplus: 3.26%-9.4M-----35.86%-9.72M-----101.14%-7.15M----36.15%628.52M----217.50%461.63M--224.17M
-Derivative financial instruments fair value (increase) --------------------------17.14M------------
-Other fair value changes 3.26%-9.4M-----35.86%-9.72M-----101.17%-7.15M----32.44%611.38M----217.50%461.63M--224.17M
Asset sale loss (gain): 133.15%3.38M-----13.60%1.45M----2,789.66%1.68M-----98.84%58K----33.21%5M--784K
-Loss (gain) from sale of subsidiary company ---296K------------------------------------
-Loss (gain) on sale of property, machinery and equipment 153.59%3.67M-----13.60%1.45M----2,789.66%1.68M-----98.84%58K----33.21%5M--784K
Depreciation and amortization: -4.44%247.21M-----1.06%258.69M----6.16%261.47M----7.56%246.3M----2.86%228.99M--114.35M
-Depreciation -4.44%247.21M-----1.06%258.69M----6.16%261.47M----7.56%246.3M----2.86%228.99M--114.35M
Financial expense 35.22%10.93M-----68.08%8.08M-----46.53%25.32M----6.84%47.37M----14.60%44.33M--19.35M
Special items -73.65%13.53M-----71.94%51.33M----92.53%182.95M-----51.70%95.02M----44,104.94%196.71M----
Operating profit before the change of operating capital -11.64%290.1M----30.54%328.31M-----17.04%251.51M-----15.26%303.18M----226.98%357.8M--179.37M
Change of operating capital
Inventory (increase) decrease -210.17%-13.76M-----796.23%-4.44M----107.92%637K-----125.26%-8.04M-----587.18%-3.57M--4.51M
Accounts receivable (increase)decrease -74.24%6.09M----251.85%23.64M-----136.55%-15.57M----178.83%42.59M-----1,317.10%-54.03M---36.91M
Accounts payable increase (decrease) 49.33%-16.72M----58.24%-33M-----38.05%-79.03M-----321.94%-57.25M----253.28%25.79M--28.03M
prepayments (increase)decrease -91.25%-18.07M-----147.25%-9.45M----184.55%20M----49.85%-23.66M-----1,641.09%-47.17M---20.71M
Special items for working capital changes 53.68%-11.6M----41.76%-25.05M-----177.23%-43.01M----45.68%-15.52M-----138.18%-28.56M---28.82M
Cash  from business operations -15.70%236.04M-44.37%74.58M108.12%280.01M10.71%134.06M-44.25%134.54M-20.78%121.09M-3.57%241.31M21.82%152.85M54.86%250.26M--125.47M
Other taxs -45.78%-4.89M-0.45%-445K-16.32%-3.36M-80.08%-443K83.06%-2.89M96.77%-246K-130.55%-17.04M-886.92%-7.62M-1.07%-7.39M---772K
Net cash from operations -16.45%231.14M-44.52%74.13M110.13%276.65M10.57%133.62M-41.30%131.66M-16.79%120.84M-7.66%224.28M16.47%145.23M57.41%242.87M--124.7M
Cash flow from investment activities
Interest received - investment -11.08%30.57M523.85%17.24M76.38%34.38M-50.41%2.76M26.59%19.49M52.37%5.57M253.83%15.4M22.76%3.66M-28.39%4.35M--2.98M
Loan receivable (increase) decrease -153.56%-9.1M948.40%10.48M121.14%16.98M101.28%1M-190.75%-80.34M-3,348.05%-78.15M5,450.16%88.53M337.45%2.41M113.37%1.6M--550K
Decrease in deposits (increase) 203.54%61.01M162.31%81.58M-52.42%-58.92M44.17%-130.92M11.44%-38.66M-597.96%-234.5M-153.19%-43.65M---33.6M172.70%82.07M----
Sale of fixed assets -38.76%2.94M161.93%2.53M-67.91%4.79M70.92%964K389.38%14.94M-68.70%564K-7.46%3.05M-28.75%1.8M160.30%3.3M--2.53M
Purchase of fixed assets 26.34%-50.86M43.43%-31.51M36.16%-69.04M26.28%-55.7M6.48%-108.16M-70.64%-75.56M-293.80%-115.65M-127.70%-44.28M49.23%-29.37M---19.45M
Purchase of intangible assets 67.54%-7.6M70.17%-1.53M-402.94%-23.41M-64.86%-5.13M7.42%-4.65M36.57%-3.11M-958.32%-5.03M-1,136.27%-4.91M64.58%-475K---397K
Sale of subsidiaries --746K------------------------------------
Acquisition of subsidiaries --------76.49%-12.74M-------54.19M--------------------
Recovery of cash from investments 1,422.56%588.3M700.16%72.01M-84.95%38.64M-57.92%9M69.50%256.82M-74.96%21.39M-86.67%151.52M-84.24%85.41M405.40%1.14B--542.04M
Cash on investment -619.57%-769.54M-390.28%-98.67M69.24%-106.94M77.66%-20.13M-16.63%-347.69M-119.46%-90.09M73.78%-298.1M93.88%-41.05M-292.31%-1.14B---670.53M
Other items in the investment business -96.25%10K-62.55%100K--267K--267K------------------------
Net cash from investment operations 12.77%-153.52M126.39%52.22M48.61%-176M56.40%-197.89M-67.92%-342.44M-1,385.43%-453.89M-430.24%-203.94M78.52%-30.56M156.35%61.75M---142.27M
Net cash before financing -22.88%77.62M296.60%126.35M147.75%100.66M80.70%-64.27M-1,136.16%-210.79M-390.44%-333.05M-93.32%20.34M752.40%114.67M581.48%304.62M---17.58M
Cash flow from financing activities
New borrowing 25.55%386.37M50.44%214.2M31.30%307.74M104.97%142.38M78.59%234.38M0.48%69.46M-55.94%131.23M-43.21%69.13M-0.05%297.86M--121.73M
Refund -53.58%-299.35M-88.72%-146.51M-26.37%-194.91M15.50%-77.63M27.65%-154.24M-4.89%-91.87M41.97%-213.19M-16.02%-87.59M-105.65%-367.37M---75.49M
Issuing shares -94.17%799K-80.01%5.72M--13.71M--28.61M--------237.82%1B--475.59M--296.87M----
Issuance of bonds ----------------------------------200M--200M
Interest paid - financing 9.41%-42.19M6.23%-21.08M-645.82%-46.57M-3.04%-22.48M89.11%-6.24M21.60%-21.82M-1.01%-57.33M-22.19%-27.83M-30.33%-56.75M---22.78M
Dividends paid - financing -257.86%-6.56M-443.61%-5.96M-103.78%-1.83M-21.91%-1.1M-419.65%-899K-391.26%-899K-66.35%-173K-75.96%-183K80.71%-104K---104K
Absorb investment income -58.15%837K----104.71%2M--2M--977K------------63.00%3.59M--1.5M
Issuance expenses and redemption of securities expenses -264.35%-89.68M---85.53M58.30%-24.62M----73.90%-59.04M-257.39%-32.77M---226.21M---9.17M--------
Other items of the financing business -----157.43%-20.01M----195.47%34.85M6.71%-88.25M---36.5M---94.6M------------
Net cash from financing operations -93.38%-206.84M-727.71%-144.13M61.85%-106.96M111.33%22.96M-173.61%-280.35M-160.81%-202.73M75.10%380.86M110.49%333.37M596.07%217.51M--158.38M
Effect of rate -75.92%9.81M-150.65%-25.04M-32.92%40.73M-41.77%49.44M340.72%60.71M2,356.75%84.9M-36.70%-25.22M46.11%-3.76M-657.74%-18.45M---6.98M
Net Cash -1,948.87%-129.22M56.95%-17.78M98.72%-6.31M92.29%-41.31M-222.42%-491.14M-219.58%-535.77M-23.16%401.2M218.20%448.04M61,111.72%522.14M--140.8M
Begining period cash 5.54%656.28M5.54%656.28M-40.90%621.86M-40.90%621.86M55.59%1.05B55.59%1.05B291.79%676.3M291.79%676.3M2.47%172.62M--172.62M
Cash at the end -18.20%536.86M-2.62%613.46M5.54%656.28M4.75%629.99M-40.90%621.86M-46.33%601.41M55.59%1.05B265.68%1.12B291.79%676.3M--306.44M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PwC--PwC--PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More