HK Stock MarketDetailed Quotes

06822 KING'S FLAIR

Watchlist

0.440
0.0000.00%

Not Open Nov 12 16:08 CST

308.00MMarket Cap-16296P/E (TTM)

KING'S FLAIR Key Stats

Cash Flow

All

YOY

Hide blank lines

(Q6)Jun 30, 2024

(FY)Dec 31, 2023

(Q6)Jun 30, 2023

(FY)Dec 31, 2022

(Q6)Jun 30, 2022

(FY)Dec 31, 2021

(Q6)Jun 30, 2021

(FY)Dec 31, 2020

(Q6)Jun 30, 2020

(FY)Dec 31, 2019

Assets

Current assets

Inventory

5.15%108.28M

12.37%109.81M

22.95%102.97M

94.51%97.72M

48.67%83.75M

-0.65%50.24M

-3.64%56.34M

10.05%50.57M

26.88%58.47M

-29.14%45.95M

Accounts receivable

28.51%151.67M

6.62%135.64M

-38.28%118.02M

-35.37%127.22M

-24.22%191.21M

-23.16%196.84M

10.04%252.32M

-16.48%256.18M

-35.56%229.29M

-15.00%306.72M

Related party payments receivable

-3.14%801K

1.28%793K

5.62%827K

4.40%783K

7.55%783K

16.10%750K

31.88%728K

17.88%646K

10.84%552K

11.38%548K

Advance deposits and other receivables

32.48%54.52M

-16.73%42.09M

-42.30%41.15M

-28.97%50.55M

10.92%71.32M

51.74%71.17M

12.26%64.3M

-4.49%46.9M

-7.84%57.27M

-38.16%49.11M

Withholding and tax receivable

----

-17.04%7.47M

117.31%8.99M

67.30%9.01M

--4.14M

--5.39M

----

-99.31%36K

----

Cash and equivalents

-55.09%110.17M

-32.15%155.79M

2.34%245.31M

4.17%229.62M

-20.71%239.69M

-41.05%220.43M

-39.84%302.3M

-20.70%373.93M

8.29%502.5M

11.89%471.54M

Fixed time deposit-current assets

----

--19.37M

----

Secured deposit

-0.62%19.92M

-0.20%19.92M

0.66%20.05M

-27.91%19.96M

-33.71%19.91M

24.41%27.69M

35.12%30.04M

0.38%22.25M

0.44%22.23M

0.39%22.17M

Financial assets at fair value-current assets

13.81%26.28M

3.86%23.13M

-3.63%23.09M

-30.30%22.27M

-34.57%23.96M

-28.36%31.95M

-24.10%36.62M

-16.04%44.6M

-10.63%48.24M

0.14%53.13M

Total current assets

-15.84%471.63M

-7.74%514.02M

-11.71%560.41M

-7.83%557.13M

-14.52%634.77M

-23.98%604.45M

-19.16%742.63M

-16.23%795.08M

-9.04%918.59M

-6.21%949.16M

Non-current assets

Property, plant and equipment

-27.66%45.87M

-25.43%54.7M

21.84%63.41M

27.32%73.35M

-6.48%52.04M

4.75%57.61M

-10.59%55.65M

-17.53%55M

45.64%62.24M

75.13%66.69M

Investment property

-14.71%115.4M

-11.75%119.4M

-2.59%135.3M

-2.66%135.3M

--138.9M

--139M

----

Advance payment

23.12%89.17M

28.11%76M

156.26%72.43M

189.78%59.33M

-4.75%28.26M

25.10%20.47M

114.12%29.68M

18.49%16.37M

-20.26%13.86M

-45.90%13.81M

Associated company interest

5.00%21.06M

9.88%21.76M

-2.77%20.06M

-9.01%19.8M

49.45%20.63M

71.70%21.76M

-13.00%13.8M

-6.40%12.67M

41.37%15.86M

55.40%13.54M

Intangible assets

-1.49%10.6M

0.00%10.6M

7.16%10.76M

--10.6M

--10.04M

----

Goodwill

-65.77%4.13M

-16.91%12.05M

--12.05M

--14.5M

----

Deferred tax assets

28.87%5.34M

-21.17%3.53M

467.95%4.15M

223,850.00%4.48M

334.52%730K

-99.28%2K

-27.59%168K

301.45%277K

307.02%232K

1,050.00%69K

Other illiquid assets

0.00%172K

Total non-current assets

-8.35%291.74M

-7.87%290.29M

19.58%318.32M

30.89%315.08M

161.62%266.19M

177.46%240.72M

7.18%101.75M

-10.42%86.76M

11.09%94.93M

27.52%96.85M

Total assets

-13.13%763.37M

-7.79%804.31M

-2.47%878.73M

3.20%872.21M

6.70%900.96M

-4.16%845.17M

-16.69%844.38M

-15.69%881.84M

-7.47%1.01B

-3.86%1.05B

Liabilities

Current liabilities

Accounts payable

-0.02%35.06M

-3.92%50.01M

-31.92%35.07M

23.97%52.05M

-22.92%51.52M

-59.23%41.98M

-19.51%66.84M

-15.27%102.98M

-50.72%83.04M

0.65%121.53M

Tax payable

145.14%2.78M

-48.32%2.4M

-51.23%1.13M

4.07%4.65M

-60.85%2.32M

-41.42%4.47M

-51.16%5.93M

-60.88%7.63M

18.04%12.14M

278.13%19.5M

Dividend payable

-33.33%14M

----

-50.00%21M

----

--42M

----

333.33%182M

----

Amounts payable to associated parties-current liabilities

114.56%2.68M

84.38%2M

-58.70%1.25M

-20.73%1.08M

71.99%3.03M

-75.18%1.37M

-63.35%1.76M

-33.24%5.5M

64.96%4.8M

316.11%8.24M

Other payables and accrued expenses

-9.23%7.87M

-16.04%12.93M

-68.86%8.68M

-19.05%15.4M

63.87%27.86M

-18.42%19.02M

23.19%17M

-67.98%23.31M

-64.83%13.8M

23.64%72.82M

Bank loans and overdrafts

-27.26%94.51M

-3.68%89.8M

35.66%129.93M

58.13%93.23M

42.74%95.78M

-0.82%58.96M

-19.36%67.1M

24.40%59.45M

8.05%83.21M

-73.55%47.79M

Other loans-current liabilities

0.00%3.89M

102.34%3.89M

0.00%1.92M

-69.02%1.92M

-81.97%1.92M

-52.64%6.2M

-18.65%10.65M

Financial lease liabilities-current liabilities

-11.92%6.31M

103.37%8.44M

20.08%7.16M

-35.71%4.15M

23.65%5.97M

94.87%6.46M

8.26%4.82M

-28.61%3.31M

11.43%4.46M

--4.64M

Total current liabilities

-19.54%172.08M

-4.19%174.18M

-12.41%213.88M

24.81%181.79M

37.27%244.17M

-31.11%145.66M

-55.62%177.87M

-28.48%211.43M

9.12%400.81M

-23.83%295.65M

Net current assets

-13.56%299.55M

-9.46%339.84M

-11.28%346.54M

-18.19%375.34M

-30.84%390.61M

-21.39%458.8M

9.07%564.76M

-10.69%583.65M

-19.42%517.78M

4.74%653.52M

Total assets less current liabilities

-11.06%591.29M

-8.73%630.13M

1.23%664.86M

-1.30%690.42M

-1.46%656.8M

4.34%699.52M

8.78%666.51M

-10.66%670.41M

-15.84%612.71M

7.22%750.37M

Non-current liabilities

Financial lease liabilities-non-current liabilities

-21.39%22.53M

-25.27%25.12M

441.58%28.66M

514.98%33.62M

88.96%5.29M

249.71%5.47M

-9.39%2.8M

-69.44%1.56M

-36.73%3.09M

--5.11M

Deferred tax liability

20.56%985K

-86.47%416K

-76.88%817K

-12.79%3.08M

60.49%3.53M

-14.10%3.53M

-50.26%2.2M

-6.96%4.11M

-7.44%4.43M

-10.62%4.41M

Total non-current liabilities

-20.23%23.51M

-30.40%25.54M

233.96%29.47M

308.03%36.69M

76.43%8.83M

58.65%8.99M

-33.46%5M

-40.50%5.67M

-22.24%7.52M

92.99%9.53M

Total liabilities

-19.62%195.59M

-8.59%199.72M

-3.81%243.35M

41.28%218.48M

38.35%252.99M

-28.77%154.65M

-55.21%182.87M

-28.86%217.1M

8.31%408.32M

-22.36%305.17M

Total assets less total liabilities

-10.64%567.78M

-7.52%604.6M

-1.94%635.38M

-5.33%653.73M

-2.05%647.97M

3.88%690.53M

9.30%661.51M

-10.27%664.74M

-15.75%605.2M

6.61%740.84M

Total equity and non-current liabilities

-11.06%591.29M

-8.73%630.13M

1.23%664.86M

-1.30%690.42M

-1.46%656.8M

4.34%699.52M

8.78%666.51M

-10.66%670.41M

-15.84%612.71M

7.22%750.37M

Equity

Share capital

0.00%7M

Reserve

-5.89%548.87M

-6.24%560.41M

-1.03%583.24M

-3.82%597.7M

-1.49%589.33M

1.95%621.43M

6.42%598.26M

-13.44%609.55M

-17.96%562.15M

5.15%704.21M

Shareholders' Equity

-5.82%555.87M

-6.17%567.41M

-1.02%590.24M

-3.78%604.7M

-1.48%596.33M

1.93%628.43M

6.34%605.26M

-13.31%616.55M

-17.78%569.15M

5.10%711.21M

Non-controlling interest

-73.63%11.91M

-24.16%37.18M

-12.58%45.15M

-21.04%49.03M

-8.19%51.65M

28.85%62.09M

56.06%56.25M

62.64%48.19M

37.75%36.04M

62.53%29.63M

Total equity

-10.64%567.78M

-7.52%604.6M

-1.94%635.38M

-5.33%653.73M

-2.05%647.97M

3.88%690.53M

9.30%661.51M

-10.27%664.74M

-15.75%605.2M

6.61%740.84M

Total equity and total liabilities

-13.13%763.37M

-7.79%804.31M

-2.47%878.73M

3.20%872.21M

6.70%900.96M

-4.16%845.17M

-16.69%844.38M

-15.69%881.84M

-7.47%1.01B

-3.86%1.05B

Currency Unit

HKD

Accounting Standards

HKAS

Audit Opinions

Unqualified Opinion

Auditor

Hong Kong Lixin Dehao Certified Public Accountants Limited

	(Q6)Jun 30, 2024	(FY)Dec 31, 2023	(Q6)Jun 30, 2023	(FY)Dec 31, 2022	(Q6)Jun 30, 2022	(FY)Dec 31, 2021	(Q6)Jun 30, 2021	(FY)Dec 31, 2020	(Q6)Jun 30, 2020	(FY)Dec 31, 2019
Assets
Current assets
Inventory	5.15%108.28M	12.37%109.81M	22.95%102.97M	94.51%97.72M	48.67%83.75M	-0.65%50.24M	-3.64%56.34M	10.05%50.57M	26.88%58.47M	-29.14%45.95M
Accounts receivable	28.51%151.67M	6.62%135.64M	-38.28%118.02M	-35.37%127.22M	-24.22%191.21M	-23.16%196.84M	10.04%252.32M	-16.48%256.18M	-35.56%229.29M	-15.00%306.72M
Related party payments receivable	-3.14%801K	1.28%793K	5.62%827K	4.40%783K	7.55%783K	16.10%750K	31.88%728K	17.88%646K	10.84%552K	11.38%548K
Advance deposits and other receivables	32.48%54.52M	-16.73%42.09M	-42.30%41.15M	-28.97%50.55M	10.92%71.32M	51.74%71.17M	12.26%64.3M	-4.49%46.9M	-7.84%57.27M	-38.16%49.11M
Withholding and tax receivable	----	-17.04%7.47M	117.31%8.99M	67.30%9.01M	--4.14M	--5.39M	----	----	-99.31%36K	----
Cash and equivalents	-55.09%110.17M	-32.15%155.79M	2.34%245.31M	4.17%229.62M	-20.71%239.69M	-41.05%220.43M	-39.84%302.3M	-20.70%373.93M	8.29%502.5M	11.89%471.54M
Fixed time deposit-current assets	----	--19.37M	----	----	----	----	----	----	----	----
Secured deposit	-0.62%19.92M	-0.20%19.92M	0.66%20.05M	-27.91%19.96M	-33.71%19.91M	24.41%27.69M	35.12%30.04M	0.38%22.25M	0.44%22.23M	0.39%22.17M
Financial assets at fair value-current assets	13.81%26.28M	3.86%23.13M	-3.63%23.09M	-30.30%22.27M	-34.57%23.96M	-28.36%31.95M	-24.10%36.62M	-16.04%44.6M	-10.63%48.24M	0.14%53.13M
Total current assets	-15.84%471.63M	-7.74%514.02M	-11.71%560.41M	-7.83%557.13M	-14.52%634.77M	-23.98%604.45M	-19.16%742.63M	-16.23%795.08M	-9.04%918.59M	-6.21%949.16M
Non-current assets
Property, plant and equipment	-27.66%45.87M	-25.43%54.7M	21.84%63.41M	27.32%73.35M	-6.48%52.04M	4.75%57.61M	-10.59%55.65M	-17.53%55M	45.64%62.24M	75.13%66.69M
Investment property	-14.71%115.4M	-11.75%119.4M	-2.59%135.3M	-2.66%135.3M	--138.9M	--139M	----	----	----	----
Advance payment	23.12%89.17M	28.11%76M	156.26%72.43M	189.78%59.33M	-4.75%28.26M	25.10%20.47M	114.12%29.68M	18.49%16.37M	-20.26%13.86M	-45.90%13.81M
Associated company interest	5.00%21.06M	9.88%21.76M	-2.77%20.06M	-9.01%19.8M	49.45%20.63M	71.70%21.76M	-13.00%13.8M	-6.40%12.67M	41.37%15.86M	55.40%13.54M
Intangible assets	-1.49%10.6M	0.00%10.6M	7.16%10.76M	--10.6M	--10.04M	----	----	----	----	----
Goodwill	-65.77%4.13M	-65.77%4.13M	-16.91%12.05M	--12.05M	--14.5M	----	----	----	----	----
Deferred tax assets	28.87%5.34M	-21.17%3.53M	467.95%4.15M	223,850.00%4.48M	334.52%730K	-99.28%2K	-27.59%168K	301.45%277K	307.02%232K	1,050.00%69K
Other illiquid assets	0.00%172K	0.00%172K	0.00%172K	0.00%172K	0.00%172K	0.00%172K	0.00%172K	0.00%172K	0.00%172K	0.00%172K
Total non-current assets	-8.35%291.74M	-7.87%290.29M	19.58%318.32M	30.89%315.08M	161.62%266.19M	177.46%240.72M	7.18%101.75M	-10.42%86.76M	11.09%94.93M	27.52%96.85M
Total assets	-13.13%763.37M	-7.79%804.31M	-2.47%878.73M	3.20%872.21M	6.70%900.96M	-4.16%845.17M	-16.69%844.38M	-15.69%881.84M	-7.47%1.01B	-3.86%1.05B
Liabilities
Current liabilities
Accounts payable	-0.02%35.06M	-3.92%50.01M	-31.92%35.07M	23.97%52.05M	-22.92%51.52M	-59.23%41.98M	-19.51%66.84M	-15.27%102.98M	-50.72%83.04M	0.65%121.53M
Tax payable	145.14%2.78M	-48.32%2.4M	-51.23%1.13M	4.07%4.65M	-60.85%2.32M	-41.42%4.47M	-51.16%5.93M	-60.88%7.63M	18.04%12.14M	278.13%19.5M
Dividend payable	-33.33%14M	----	-50.00%21M	----	--42M	----	----	----	333.33%182M	----
Amounts payable to associated parties-current liabilities	114.56%2.68M	84.38%2M	-58.70%1.25M	-20.73%1.08M	71.99%3.03M	-75.18%1.37M	-63.35%1.76M	-33.24%5.5M	64.96%4.8M	316.11%8.24M
Other payables and accrued expenses	-9.23%7.87M	-16.04%12.93M	-68.86%8.68M	-19.05%15.4M	63.87%27.86M	-18.42%19.02M	23.19%17M	-67.98%23.31M	-64.83%13.8M	23.64%72.82M
Bank loans and overdrafts	-27.26%94.51M	-3.68%89.8M	35.66%129.93M	58.13%93.23M	42.74%95.78M	-0.82%58.96M	-19.36%67.1M	24.40%59.45M	8.05%83.21M	-73.55%47.79M
Other loans-current liabilities	0.00%3.89M	0.00%3.89M	102.34%3.89M	102.34%3.89M	0.00%1.92M	0.00%1.92M	-69.02%1.92M	-81.97%1.92M	-52.64%6.2M	-18.65%10.65M
Financial lease liabilities-current liabilities	-11.92%6.31M	103.37%8.44M	20.08%7.16M	-35.71%4.15M	23.65%5.97M	94.87%6.46M	8.26%4.82M	-28.61%3.31M	11.43%4.46M	--4.64M
Total current liabilities	-19.54%172.08M	-4.19%174.18M	-12.41%213.88M	24.81%181.79M	37.27%244.17M	-31.11%145.66M	-55.62%177.87M	-28.48%211.43M	9.12%400.81M	-23.83%295.65M
Net current assets	-13.56%299.55M	-9.46%339.84M	-11.28%346.54M	-18.19%375.34M	-30.84%390.61M	-21.39%458.8M	9.07%564.76M	-10.69%583.65M	-19.42%517.78M	4.74%653.52M
Total assets less current liabilities	-11.06%591.29M	-8.73%630.13M	1.23%664.86M	-1.30%690.42M	-1.46%656.8M	4.34%699.52M	8.78%666.51M	-10.66%670.41M	-15.84%612.71M	7.22%750.37M
Non-current liabilities
Financial lease liabilities-non-current liabilities	-21.39%22.53M	-25.27%25.12M	441.58%28.66M	514.98%33.62M	88.96%5.29M	249.71%5.47M	-9.39%2.8M	-69.44%1.56M	-36.73%3.09M	--5.11M
Deferred tax liability	20.56%985K	-86.47%416K	-76.88%817K	-12.79%3.08M	60.49%3.53M	-14.10%3.53M	-50.26%2.2M	-6.96%4.11M	-7.44%4.43M	-10.62%4.41M
Total non-current liabilities	-20.23%23.51M	-30.40%25.54M	233.96%29.47M	308.03%36.69M	76.43%8.83M	58.65%8.99M	-33.46%5M	-40.50%5.67M	-22.24%7.52M	92.99%9.53M
Total liabilities	-19.62%195.59M	-8.59%199.72M	-3.81%243.35M	41.28%218.48M	38.35%252.99M	-28.77%154.65M	-55.21%182.87M	-28.86%217.1M	8.31%408.32M	-22.36%305.17M
Total assets less total liabilities	-10.64%567.78M	-7.52%604.6M	-1.94%635.38M	-5.33%653.73M	-2.05%647.97M	3.88%690.53M	9.30%661.51M	-10.27%664.74M	-15.75%605.2M	6.61%740.84M
Total equity and non-current liabilities	-11.06%591.29M	-8.73%630.13M	1.23%664.86M	-1.30%690.42M	-1.46%656.8M	4.34%699.52M	8.78%666.51M	-10.66%670.41M	-15.84%612.71M	7.22%750.37M
Equity
Share capital	0.00%7M	0.00%7M	0.00%7M	0.00%7M	0.00%7M	0.00%7M	0.00%7M	0.00%7M	0.00%7M	0.00%7M
Reserve	-5.89%548.87M	-6.24%560.41M	-1.03%583.24M	-3.82%597.7M	-1.49%589.33M	1.95%621.43M	6.42%598.26M	-13.44%609.55M	-17.96%562.15M	5.15%704.21M
Shareholders' Equity	-5.82%555.87M	-6.17%567.41M	-1.02%590.24M	-3.78%604.7M	-1.48%596.33M	1.93%628.43M	6.34%605.26M	-13.31%616.55M	-17.78%569.15M	5.10%711.21M
Non-controlling interest	-73.63%11.91M	-24.16%37.18M	-12.58%45.15M	-21.04%49.03M	-8.19%51.65M	28.85%62.09M	56.06%56.25M	62.64%48.19M	37.75%36.04M	62.53%29.63M
Total equity	-10.64%567.78M	-7.52%604.6M	-1.94%635.38M	-5.33%653.73M	-2.05%647.97M	3.88%690.53M	9.30%661.51M	-10.27%664.74M	-15.75%605.2M	6.61%740.84M
Total equity and total liabilities	-13.13%763.37M	-7.79%804.31M	-2.47%878.73M	3.20%872.21M	6.70%900.96M	-4.16%845.17M	-16.69%844.38M	-15.69%881.84M	-7.47%1.01B	-3.86%1.05B
Currency Unit	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD
Accounting Standards	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS
Audit Opinions	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion
Auditor	--	Hong Kong Lixin Dehao Certified Public Accountants Limited	--	Hong Kong Lixin Dehao Certified Public Accountants Limited	--	Hong Kong Lixin Dehao Certified Public Accountants Limited	--	Hong Kong Lixin Dehao Certified Public Accountants Limited	--	Hong Kong Lixin Dehao Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data

06822 KING'S FLAIR

KING'S FLAIR Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Analysis

Analyst Rating

Price Target