HK Stock MarketDetailed Quotes

06822 KING'S FLAIR

Watchlist
  • 0.425
  • 0.0000.00%
Market Closed Nov 29 16:08 CST
297.50MMarket Cap-15740P/E (TTM)

KING'S FLAIR Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
----
-125.74%-9.21M
----
-71.92%35.78M
----
-19.90%127.45M
----
-5.06%159.11M
----
6.30%167.59M
Profit adjustment
Interest (income) - adjustment
----
-77.56%-2.41M
----
6.23%-1.36M
----
58.74%-1.45M
----
48.82%-3.5M
----
-30.18%-6.84M
Interest expense - adjustment
----
199.22%7.66M
----
82.08%2.56M
----
0.29%1.41M
----
-27.43%1.4M
----
102.94%1.93M
Dividend (income)- adjustment
----
0.92%-1.73M
----
-9.01%-1.74M
----
-11.74%-1.6M
----
-0.21%-1.43M
----
-950.00%-1.43M
Attributable subsidiary (profit) loss
----
11.73%-1.55M
----
35.39%-1.76M
----
35.94%-2.72M
----
12.10%-4.24M
----
15.54%-4.83M
Impairment and provisions:
----
793.15%12.35M
----
-327.88%-1.78M
----
150.64%782K
----
-72.19%312K
----
290.94%1.12M
-Impairmen of inventory (reversal)
----
--2.97M
----
----
----
----
----
----
----
----
-Impairment of trade receivables (reversal)
----
181.71%1.46M
----
-327.88%-1.78M
----
150.64%782K
----
-72.19%312K
----
290.94%1.12M
-Impairment of goodwill
----
--7.93M
----
----
----
----
----
----
----
----
Revaluation surplus:
----
67.06%13.65M
----
109.48%8.17M
----
-54.24%3.9M
----
11,938.89%8.52M
----
-101.97%-72K
-Fair value of investment properties (increase)
----
329.73%15.9M
----
470.00%3.7M
----
---1M
----
----
----
----
-Other fair value changes
----
-150.27%-2.25M
----
-8.75%4.47M
----
-42.50%4.9M
----
11,938.89%8.52M
----
-101.97%-72K
Asset sale loss (gain):
----
----
----
----
----
-6,750.54%-6.37M
----
53.50%-93K
----
0.00%-200K
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
---6.38M
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
105.38%5K
----
53.50%-93K
----
0.00%-200K
Depreciation and amortization:
----
9.44%19.92M
----
1.25%18.2M
----
20.03%17.98M
----
43.13%14.98M
----
6.28%10.46M
Special items
----
-99.37%10K
----
7,400.00%1.58M
----
--21K
----
----
----
140.00%12K
Operating profit before the change of operating capital
----
-35.12%38.7M
----
-57.21%59.66M
----
-20.37%139.4M
----
4.36%175.06M
----
4.13%167.75M
Change of operating capital
Inventory (increase) decrease
----
63.90%-15.06M
----
-12,781.46%-41.72M
----
107.13%329K
----
-124.43%-4.62M
----
175.36%18.9M
Accounts receivable (increase)decrease
----
-116.53%-9.88M
----
2.12%59.8M
----
16.58%58.56M
----
-5.25%50.23M
----
142.31%53.02M
Accounts payable increase (decrease)
----
-180.64%-4.51M
----
108.50%5.59M
----
3.40%-65.75M
----
-569.42%-68.06M
----
-38.21%14.5M
prepayments (increase)decrease
----
174.46%8.46M
----
112.58%3.08M
----
-1,210.66%-24.49M
----
-92.73%2.21M
----
232.65%30.33M
Special items for working capital changes
----
94.19%-339K
----
-6,316.48%-5.84M
----
98.48%-91K
----
-165.64%-5.98M
----
0.74%9.12M
Cash  from business operations
----
-78.44%17.37M
----
-25.38%80.56M
----
-27.46%107.96M
----
-49.31%148.83M
----
1,341.34%293.62M
Other taxs
----
53.47%-6.73M
----
52.87%-14.47M
----
24.72%-30.7M
----
-634.73%-40.79M
----
84.43%-5.55M
Special items of business
-727.83%-24.52M
----
138.96%3.91M
----
-33.24%-10.03M
----
-160.92%-7.53M
----
-91.97%12.35M
----
Net cash from operations
-727.83%-24.52M
-83.90%10.64M
138.96%3.91M
-14.45%66.09M
-33.24%-10.03M
-28.50%77.26M
-160.92%-7.53M
-62.49%108.05M
-91.97%12.35M
1,984.00%288.06M
Cash flow from investment activities
Interest received - investment
----
77.56%2.41M
----
-6.23%1.36M
----
-58.74%1.45M
----
-48.82%3.5M
----
30.18%6.84M
Dividend received - investment
----
-63.59%1.73M
----
-15.29%4.74M
----
-46.32%5.6M
----
630.46%10.43M
----
950.00%1.43M
Decrease in deposits (increase)
----
-350.15%-19.33M
----
242.25%7.73M
----
-6,290.59%-5.43M
----
1.16%-85K
----
-2.38%-86K
Sale of fixed assets
----
----
----
----
----
-96.77%3K
----
-53.50%93K
----
0.00%200K
Purchase of fixed assets
----
-44.64%-1.39M
----
88.20%-961K
----
-165.14%-8.15M
----
-12.57%-3.07M
----
8.64%-2.73M
Sale of subsidiaries
----
----
----
----
----
--6.38M
----
----
----
----
Acquisition of subsidiaries
----
----
----
100.91%1.24M
----
---137.06M
----
----
----
----
Recovery of cash from investments
----
----
----
----
----
--7.75M
----
----
----
----
Cash on investment
----
57.08%-16.68M
----
-168.38%-38.85M
----
-124.66%-14.48M
----
40.32%-6.44M
----
81.18%-10.8M
Other items in the investment business
160.75%7.56M
----
-1,170.65%-12.44M
----
106.19%1.16M
----
-129.03%-18.79M
----
-71.07%-8.2M
----
Net cash from investment operations
160.75%7.56M
-34.41%-33.26M
-1,170.65%-12.44M
82.81%-24.75M
106.19%1.16M
-3,352.81%-143.94M
-129.03%-18.79M
186.06%4.43M
-71.07%-8.2M
90.62%-5.14M
Net cash before financing
-98.77%-16.97M
-154.72%-22.63M
3.71%-8.54M
162.01%41.35M
66.31%-8.86M
-159.28%-66.68M
-734.02%-26.31M
-60.25%112.47M
-97.22%4.15M
503.46%282.92M
Cash flow from financing activities
New borrowing
----
-11.29%149.84M
----
76.80%168.91M
----
-22.19%95.54M
----
206.98%122.79M
----
-78.41%40M
Refund
----
41.98%-105.54M
----
-88.47%-181.89M
----
-32.81%-96.51M
----
61.24%-72.66M
----
-294.80%-187.47M
Interest paid - financing
----
-157.46%-5.04M
----
-118.53%-1.96M
----
15.23%-896K
----
33.65%-1.06M
----
-67.33%-1.59M
Dividends paid - financing
----
32.59%-32.11M
----
40.83%-47.63M
----
61.67%-80.5M
----
-130.77%-210M
----
7.14%-91M
Other items of the financing business
-120.37%-26.63M
-7.40%-8.29M
-179.86%-12.08M
-4.26%-7.72M
120.33%15.13M
-45.07%-7.4M
-328.10%-74.43M
-17.16%-5.1M
138.31%32.63M
---4.35M
Net cash from financing operations
-120.37%-26.63M
98.39%-1.14M
-179.86%-12.08M
21.71%-70.28M
120.33%15.13M
45.93%-89.77M
-328.10%-74.43M
32.07%-166.03M
138.31%32.63M
-730.01%-244.42M
Effect of rate
32.19%-2.03M
74.37%-2.34M
28.69%-2.99M
-470.62%-9.12M
-235.57%-4.2M
-34.16%2.46M
350.81%3.1M
620.61%3.74M
-901.30%-1.23M
-541.07%-718K
Net Cash
-111.43%-43.59M
17.89%-23.76M
-428.99%-20.62M
81.50%-28.94M
106.22%6.27M
-192.10%-156.44M
-373.91%-100.74M
-239.10%-53.56M
-42.44%36.78M
222.91%38.5M
Begining period cash
-14.35%155.79M
-17.30%181.89M
-17.30%181.89M
-41.18%219.95M
-41.18%219.95M
-11.76%373.93M
-11.76%373.93M
9.79%423.75M
9.79%423.75M
-7.53%385.96M
Cash at the end
-30.40%110.17M
-14.35%155.79M
-28.71%158.28M
-17.30%181.89M
-19.64%222.02M
-41.18%219.95M
-39.85%276.28M
-11.76%373.93M
2.06%459.29M
9.79%423.75M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
--220.43M
----
----
----
--471.54M
Cash and cash equivalent balance
----
----
----
----
----
--220.43M
----
----
----
--471.54M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax -----125.74%-9.21M-----71.92%35.78M-----19.90%127.45M-----5.06%159.11M----6.30%167.59M
Profit adjustment
Interest (income) - adjustment -----77.56%-2.41M----6.23%-1.36M----58.74%-1.45M----48.82%-3.5M-----30.18%-6.84M
Interest expense - adjustment ----199.22%7.66M----82.08%2.56M----0.29%1.41M-----27.43%1.4M----102.94%1.93M
Dividend (income)- adjustment ----0.92%-1.73M-----9.01%-1.74M-----11.74%-1.6M-----0.21%-1.43M-----950.00%-1.43M
Attributable subsidiary (profit) loss ----11.73%-1.55M----35.39%-1.76M----35.94%-2.72M----12.10%-4.24M----15.54%-4.83M
Impairment and provisions: ----793.15%12.35M-----327.88%-1.78M----150.64%782K-----72.19%312K----290.94%1.12M
-Impairmen of inventory (reversal) ------2.97M--------------------------------
-Impairment of trade receivables (reversal) ----181.71%1.46M-----327.88%-1.78M----150.64%782K-----72.19%312K----290.94%1.12M
-Impairment of goodwill ------7.93M--------------------------------
Revaluation surplus: ----67.06%13.65M----109.48%8.17M-----54.24%3.9M----11,938.89%8.52M-----101.97%-72K
-Fair value of investment properties (increase) ----329.73%15.9M----470.00%3.7M-------1M----------------
-Other fair value changes -----150.27%-2.25M-----8.75%4.47M-----42.50%4.9M----11,938.89%8.52M-----101.97%-72K
Asset sale loss (gain): ---------------------6,750.54%-6.37M----53.50%-93K----0.00%-200K
-Loss (gain) from sale of subsidiary company -----------------------6.38M----------------
-Loss (gain) on sale of property, machinery and equipment --------------------105.38%5K----53.50%-93K----0.00%-200K
Depreciation and amortization: ----9.44%19.92M----1.25%18.2M----20.03%17.98M----43.13%14.98M----6.28%10.46M
Special items -----99.37%10K----7,400.00%1.58M------21K------------140.00%12K
Operating profit before the change of operating capital -----35.12%38.7M-----57.21%59.66M-----20.37%139.4M----4.36%175.06M----4.13%167.75M
Change of operating capital
Inventory (increase) decrease ----63.90%-15.06M-----12,781.46%-41.72M----107.13%329K-----124.43%-4.62M----175.36%18.9M
Accounts receivable (increase)decrease -----116.53%-9.88M----2.12%59.8M----16.58%58.56M-----5.25%50.23M----142.31%53.02M
Accounts payable increase (decrease) -----180.64%-4.51M----108.50%5.59M----3.40%-65.75M-----569.42%-68.06M-----38.21%14.5M
prepayments (increase)decrease ----174.46%8.46M----112.58%3.08M-----1,210.66%-24.49M-----92.73%2.21M----232.65%30.33M
Special items for working capital changes ----94.19%-339K-----6,316.48%-5.84M----98.48%-91K-----165.64%-5.98M----0.74%9.12M
Cash  from business operations -----78.44%17.37M-----25.38%80.56M-----27.46%107.96M-----49.31%148.83M----1,341.34%293.62M
Other taxs ----53.47%-6.73M----52.87%-14.47M----24.72%-30.7M-----634.73%-40.79M----84.43%-5.55M
Special items of business -727.83%-24.52M----138.96%3.91M-----33.24%-10.03M-----160.92%-7.53M-----91.97%12.35M----
Net cash from operations -727.83%-24.52M-83.90%10.64M138.96%3.91M-14.45%66.09M-33.24%-10.03M-28.50%77.26M-160.92%-7.53M-62.49%108.05M-91.97%12.35M1,984.00%288.06M
Cash flow from investment activities
Interest received - investment ----77.56%2.41M-----6.23%1.36M-----58.74%1.45M-----48.82%3.5M----30.18%6.84M
Dividend received - investment -----63.59%1.73M-----15.29%4.74M-----46.32%5.6M----630.46%10.43M----950.00%1.43M
Decrease in deposits (increase) -----350.15%-19.33M----242.25%7.73M-----6,290.59%-5.43M----1.16%-85K-----2.38%-86K
Sale of fixed assets ---------------------96.77%3K-----53.50%93K----0.00%200K
Purchase of fixed assets -----44.64%-1.39M----88.20%-961K-----165.14%-8.15M-----12.57%-3.07M----8.64%-2.73M
Sale of subsidiaries ----------------------6.38M----------------
Acquisition of subsidiaries ------------100.91%1.24M-------137.06M----------------
Recovery of cash from investments ----------------------7.75M----------------
Cash on investment ----57.08%-16.68M-----168.38%-38.85M-----124.66%-14.48M----40.32%-6.44M----81.18%-10.8M
Other items in the investment business 160.75%7.56M-----1,170.65%-12.44M----106.19%1.16M-----129.03%-18.79M-----71.07%-8.2M----
Net cash from investment operations 160.75%7.56M-34.41%-33.26M-1,170.65%-12.44M82.81%-24.75M106.19%1.16M-3,352.81%-143.94M-129.03%-18.79M186.06%4.43M-71.07%-8.2M90.62%-5.14M
Net cash before financing -98.77%-16.97M-154.72%-22.63M3.71%-8.54M162.01%41.35M66.31%-8.86M-159.28%-66.68M-734.02%-26.31M-60.25%112.47M-97.22%4.15M503.46%282.92M
Cash flow from financing activities
New borrowing -----11.29%149.84M----76.80%168.91M-----22.19%95.54M----206.98%122.79M-----78.41%40M
Refund ----41.98%-105.54M-----88.47%-181.89M-----32.81%-96.51M----61.24%-72.66M-----294.80%-187.47M
Interest paid - financing -----157.46%-5.04M-----118.53%-1.96M----15.23%-896K----33.65%-1.06M-----67.33%-1.59M
Dividends paid - financing ----32.59%-32.11M----40.83%-47.63M----61.67%-80.5M-----130.77%-210M----7.14%-91M
Other items of the financing business -120.37%-26.63M-7.40%-8.29M-179.86%-12.08M-4.26%-7.72M120.33%15.13M-45.07%-7.4M-328.10%-74.43M-17.16%-5.1M138.31%32.63M---4.35M
Net cash from financing operations -120.37%-26.63M98.39%-1.14M-179.86%-12.08M21.71%-70.28M120.33%15.13M45.93%-89.77M-328.10%-74.43M32.07%-166.03M138.31%32.63M-730.01%-244.42M
Effect of rate 32.19%-2.03M74.37%-2.34M28.69%-2.99M-470.62%-9.12M-235.57%-4.2M-34.16%2.46M350.81%3.1M620.61%3.74M-901.30%-1.23M-541.07%-718K
Net Cash -111.43%-43.59M17.89%-23.76M-428.99%-20.62M81.50%-28.94M106.22%6.27M-192.10%-156.44M-373.91%-100.74M-239.10%-53.56M-42.44%36.78M222.91%38.5M
Begining period cash -14.35%155.79M-17.30%181.89M-17.30%181.89M-41.18%219.95M-41.18%219.95M-11.76%373.93M-11.76%373.93M9.79%423.75M9.79%423.75M-7.53%385.96M
Cash at the end -30.40%110.17M-14.35%155.79M-28.71%158.28M-17.30%181.89M-19.64%222.02M-41.18%219.95M-39.85%276.28M-11.76%373.93M2.06%459.29M9.79%423.75M
Cash balance analysis
Cash and bank balance ----------------------220.43M--------------471.54M
Cash and cash equivalent balance ----------------------220.43M--------------471.54M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data