HK Stock MarketDetailed Quotes

06829 DRAGON RISE-NEW

Watchlist
  • 0.570
  • 0.0000.00%
Trading Nov 29 09:20 CST
164.16MMarket Cap35.63P/E (TTM)

DRAGON RISE-NEW Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
(Q6)Sep 30, 2020
(FY)Mar 31, 2020
(Q6)Sep 30, 2019
Cash flow from operating activities
Earning before tax
-24.84%6.79M
----
347.70%9.04M
----
109.70%2.02M
----
-8.84%-20.81M
----
-254.66%-19.12M
----
Profit adjustment
Interest (income) - adjustment
-66.48%-1.2M
----
-98.35%-722K
----
-8.01%-364K
----
-121.71%-337K
----
72.41%-152K
----
Impairment and provisions:
4,944.59%3.73M
----
122.02%74K
----
-131.37%-336K
----
8.62%1.07M
----
--986K
----
-Impairment of trade receivables (reversal)
4.86%-235K
----
70.49%-247K
----
---837K
----
----
----
--405K
----
-Other impairments and provisions
1,136.14%3.97M
----
-35.93%321K
----
-53.22%501K
----
84.34%1.07M
----
--581K
----
Revaluation surplus:
83.87%570K
----
542.86%310K
----
-450.00%-70K
----
-91.30%20K
----
154.76%230K
----
-Fair value of investment properties (increase)
83.87%570K
----
542.86%310K
----
-450.00%-70K
----
-91.30%20K
----
154.76%230K
----
Asset sale loss (gain):
----
----
----
----
----
----
---770K
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
----
---770K
----
----
----
Depreciation and amortization:
-14.90%18.45M
----
15.69%21.68M
----
-12.88%18.74M
----
0.67%21.51M
----
50.23%21.37M
----
-Depreciation
-14.90%18.45M
----
15.69%21.68M
----
-12.88%18.74M
----
0.67%21.51M
----
50.23%21.37M
----
Financial expense
437.63%1M
----
-66.00%186K
----
-29.05%547K
----
-5.63%771K
----
175.08%817K
----
Exchange Loss (gain)
-18.57%842K
----
277.05%1.03M
----
52.75%-584K
----
-220.12%-1.24M
----
--1.03M
----
Operating profit before the change of operating capital
-4.47%30.19M
----
58.39%31.6M
----
9,136.11%19.95M
----
-95.81%216K
----
-80.87%5.15M
----
Change of operating capital
Accounts receivable (increase)decrease
45.06%9.89M
----
0.93%6.82M
----
-74.01%6.76M
----
138.88%26M
----
-333.55%-66.87M
----
Accounts payable increase (decrease)
780.98%45.45M
----
465.11%5.16M
----
93.68%-1.41M
----
-179.33%-22.37M
----
336.98%28.2M
----
Special items for working capital changes
-88.88%-99.75M
----
-203.75%-52.81M
----
1,041.24%50.9M
----
61.51%-5.41M
----
-8,467.07%-14.05M
----
Cash  from business operations
-54.05%-14.22M
----
-112.12%-9.23M
----
4,978.10%76.2M
1,370.42%40.47M
96.72%-1.56M
104.39%2.75M
-209.33%-47.57M
-904.07%-62.69M
Hong Kong profits tax paid
---12K
----
----
----
----
----
----
----
----
----
Other taxs
---15K
----
----
----
--2.55M
--2.55M
----
----
129.79%1.65M
----
Special items of business
----
-68.94%11.79M
----
--37.95M
----
----
----
----
----
----
Net cash from operations
-54.34%-14.25M
-68.94%11.79M
-111.73%-9.23M
-11.76%37.95M
5,141.17%78.74M
1,462.97%43.01M
96.60%-1.56M
104.39%2.75M
-220.93%-45.92M
-904.07%-62.69M
Cash flow from investment activities
Interest received - investment
66.48%1.2M
13,100.00%396K
98.35%722K
-98.50%3K
22.97%364K
8.70%200K
94.74%296K
300.00%184K
-72.41%152K
--46K
Loan receivable (increase) decrease
-125.50%-267K
----
-30.98%1.05M
--1.1M
383.55%1.52M
----
73.63%-535K
----
-113.42%-2.03M
----
Decrease in deposits (increase)
-92.00%-9.6M
-66.78%5.36M
68.74%-5M
--16.15M
-183.45%-16M
----
1,775.73%19.17M
--19.17M
106.72%1.02M
----
Sale of fixed assets
----
----
----
----
----
----
--1.08M
----
----
----
Purchase of fixed assets
57.91%-4.19M
98.54%-142K
36.22%-9.95M
-28.13%-9.71M
-436.64%-15.6M
-364.91%-7.58M
89.62%-2.91M
92.03%-1.63M
42.37%-28M
48.29%-20.44M
Recovery of cash from investments
-19.70%14.08M
--23.1M
2.20%17.53M
----
10.11%17.16M
----
--15.58M
----
----
----
Cash on investment
13.99%-15.08M
-122.44%-39M
---17.53M
---17.53M
----
----
---31.25M
---14.79M
----
----
Net cash from investment operations
-5.10%-13.85M
-2.88%-10.28M
-4.94%-13.18M
-35.42%-9.99M
-976.55%-12.56M
-351.55%-7.38M
104.97%1.43M
114.38%2.93M
55.23%-28.86M
63.48%-20.39M
Net cash before financing
-25.38%-28.1M
-94.60%1.51M
-133.87%-22.41M
-21.53%27.96M
51,403.88%66.18M
526.82%35.64M
99.83%-129K
106.84%5.69M
-182.38%-74.78M
-72.93%-83.09M
Cash flow from financing activities
New borrowing
1,881.82%62.15M
174.78%8.62M
-91.19%3.14M
-88.78%3.14M
182.52%35.59M
--27.95M
-37.02%12.6M
----
400.00%20M
400.00%20M
Refund
28.62%-5.63M
5.02%-5.35M
80.43%-7.89M
79.86%-5.64M
-105.96%-40.34M
-711.30%-27.99M
-280.44%-19.59M
-19.96%-3.45M
-979.25%-5.15M
-2,358.12%-2.88M
Issuance of bonds
--2M
--2M
----
----
----
----
----
----
----
----
Interest paid - financing
-381.18%-895K
-77.22%-140K
66.00%-186K
73.49%-79K
29.05%-547K
29.72%-298K
5.63%-771K
-34.18%-424K
-175.08%-817K
-135.82%-316K
Absorb investment income
--358K
--358K
----
----
----
----
----
----
----
----
Other items of the financing business
-25.13%-961K
----
---768K
----
----
----
----
----
----
----
Net cash from financing operations
1,098.58%57.02M
271.51%5.05M
5.07%-5.71M
-324.35%-2.95M
29.08%-6.02M
83.62%-694K
-176.95%-8.48M
-127.86%-4.24M
1,240.75%11.02M
493.75%15.21M
Net Cash
202.82%28.92M
-73.77%6.56M
-146.74%-28.12M
-28.40%25.02M
798.80%60.17M
2,314.72%34.94M
86.50%-8.61M
102.13%1.45M
-148.47%-63.76M
-49.22%-67.87M
Begining period cash
-28.35%71.08M
-28.35%71.08M
154.12%99.21M
154.12%99.21M
-18.07%39.04M
-18.07%39.04M
-57.23%47.65M
-57.23%47.65M
-18.72%111.41M
-18.72%111.41M
Cash at the end
40.68%100M
-37.50%77.64M
-28.35%71.08M
67.91%124.22M
154.12%99.21M
50.68%73.98M
-18.07%39.04M
12.78%49.1M
-57.23%47.65M
-52.47%43.53M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Grant Thornton (Hong Kong) Certified Public Accountants Limited
--
Grant Thornton (Hong Kong) Certified Public Accountants Limited
--
Grant Thornton (Hong Kong) Certified Public Accountants Limited
--
Grant Thornton (Hong Kong) Certified Public Accountants Limited
--
Grant Thornton (Hong Kong) Certified Public Accountants Limited
--
(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021(Q6)Sep 30, 2020(FY)Mar 31, 2020(Q6)Sep 30, 2019
Cash flow from operating activities
Earning before tax -24.84%6.79M----347.70%9.04M----109.70%2.02M-----8.84%-20.81M-----254.66%-19.12M----
Profit adjustment
Interest (income) - adjustment -66.48%-1.2M-----98.35%-722K-----8.01%-364K-----121.71%-337K----72.41%-152K----
Impairment and provisions: 4,944.59%3.73M----122.02%74K-----131.37%-336K----8.62%1.07M------986K----
-Impairment of trade receivables (reversal) 4.86%-235K----70.49%-247K-------837K--------------405K----
-Other impairments and provisions 1,136.14%3.97M-----35.93%321K-----53.22%501K----84.34%1.07M------581K----
Revaluation surplus: 83.87%570K----542.86%310K-----450.00%-70K-----91.30%20K----154.76%230K----
-Fair value of investment properties (increase) 83.87%570K----542.86%310K-----450.00%-70K-----91.30%20K----154.76%230K----
Asset sale loss (gain): ---------------------------770K------------
-Loss (gain) on sale of property, machinery and equipment ---------------------------770K------------
Depreciation and amortization: -14.90%18.45M----15.69%21.68M-----12.88%18.74M----0.67%21.51M----50.23%21.37M----
-Depreciation -14.90%18.45M----15.69%21.68M-----12.88%18.74M----0.67%21.51M----50.23%21.37M----
Financial expense 437.63%1M-----66.00%186K-----29.05%547K-----5.63%771K----175.08%817K----
Exchange Loss (gain) -18.57%842K----277.05%1.03M----52.75%-584K-----220.12%-1.24M------1.03M----
Operating profit before the change of operating capital -4.47%30.19M----58.39%31.6M----9,136.11%19.95M-----95.81%216K-----80.87%5.15M----
Change of operating capital
Accounts receivable (increase)decrease 45.06%9.89M----0.93%6.82M-----74.01%6.76M----138.88%26M-----333.55%-66.87M----
Accounts payable increase (decrease) 780.98%45.45M----465.11%5.16M----93.68%-1.41M-----179.33%-22.37M----336.98%28.2M----
Special items for working capital changes -88.88%-99.75M-----203.75%-52.81M----1,041.24%50.9M----61.51%-5.41M-----8,467.07%-14.05M----
Cash  from business operations -54.05%-14.22M-----112.12%-9.23M----4,978.10%76.2M1,370.42%40.47M96.72%-1.56M104.39%2.75M-209.33%-47.57M-904.07%-62.69M
Hong Kong profits tax paid ---12K------------------------------------
Other taxs ---15K--------------2.55M--2.55M--------129.79%1.65M----
Special items of business -----68.94%11.79M------37.95M------------------------
Net cash from operations -54.34%-14.25M-68.94%11.79M-111.73%-9.23M-11.76%37.95M5,141.17%78.74M1,462.97%43.01M96.60%-1.56M104.39%2.75M-220.93%-45.92M-904.07%-62.69M
Cash flow from investment activities
Interest received - investment 66.48%1.2M13,100.00%396K98.35%722K-98.50%3K22.97%364K8.70%200K94.74%296K300.00%184K-72.41%152K--46K
Loan receivable (increase) decrease -125.50%-267K-----30.98%1.05M--1.1M383.55%1.52M----73.63%-535K-----113.42%-2.03M----
Decrease in deposits (increase) -92.00%-9.6M-66.78%5.36M68.74%-5M--16.15M-183.45%-16M----1,775.73%19.17M--19.17M106.72%1.02M----
Sale of fixed assets --------------------------1.08M------------
Purchase of fixed assets 57.91%-4.19M98.54%-142K36.22%-9.95M-28.13%-9.71M-436.64%-15.6M-364.91%-7.58M89.62%-2.91M92.03%-1.63M42.37%-28M48.29%-20.44M
Recovery of cash from investments -19.70%14.08M--23.1M2.20%17.53M----10.11%17.16M------15.58M------------
Cash on investment 13.99%-15.08M-122.44%-39M---17.53M---17.53M-----------31.25M---14.79M--------
Net cash from investment operations -5.10%-13.85M-2.88%-10.28M-4.94%-13.18M-35.42%-9.99M-976.55%-12.56M-351.55%-7.38M104.97%1.43M114.38%2.93M55.23%-28.86M63.48%-20.39M
Net cash before financing -25.38%-28.1M-94.60%1.51M-133.87%-22.41M-21.53%27.96M51,403.88%66.18M526.82%35.64M99.83%-129K106.84%5.69M-182.38%-74.78M-72.93%-83.09M
Cash flow from financing activities
New borrowing 1,881.82%62.15M174.78%8.62M-91.19%3.14M-88.78%3.14M182.52%35.59M--27.95M-37.02%12.6M----400.00%20M400.00%20M
Refund 28.62%-5.63M5.02%-5.35M80.43%-7.89M79.86%-5.64M-105.96%-40.34M-711.30%-27.99M-280.44%-19.59M-19.96%-3.45M-979.25%-5.15M-2,358.12%-2.88M
Issuance of bonds --2M--2M--------------------------------
Interest paid - financing -381.18%-895K-77.22%-140K66.00%-186K73.49%-79K29.05%-547K29.72%-298K5.63%-771K-34.18%-424K-175.08%-817K-135.82%-316K
Absorb investment income --358K--358K--------------------------------
Other items of the financing business -25.13%-961K-------768K----------------------------
Net cash from financing operations 1,098.58%57.02M271.51%5.05M5.07%-5.71M-324.35%-2.95M29.08%-6.02M83.62%-694K-176.95%-8.48M-127.86%-4.24M1,240.75%11.02M493.75%15.21M
Net Cash 202.82%28.92M-73.77%6.56M-146.74%-28.12M-28.40%25.02M798.80%60.17M2,314.72%34.94M86.50%-8.61M102.13%1.45M-148.47%-63.76M-49.22%-67.87M
Begining period cash -28.35%71.08M-28.35%71.08M154.12%99.21M154.12%99.21M-18.07%39.04M-18.07%39.04M-57.23%47.65M-57.23%47.65M-18.72%111.41M-18.72%111.41M
Cash at the end 40.68%100M-37.50%77.64M-28.35%71.08M67.91%124.22M154.12%99.21M50.68%73.98M-18.07%39.04M12.78%49.1M-57.23%47.65M-52.47%43.53M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Grant Thornton (Hong Kong) Certified Public Accountants Limited--Grant Thornton (Hong Kong) Certified Public Accountants Limited--Grant Thornton (Hong Kong) Certified Public Accountants Limited--Grant Thornton (Hong Kong) Certified Public Accountants Limited--Grant Thornton (Hong Kong) Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data