HK Stock MarketDetailed Quotes

SINCO PHARMA (06833)

Watchlist
  • 0.190
  • 0.0000.00%
Market Closed May 22 09:00 CST
386.25MMarket Cap10.00P/E (TTM)

SINCO PHARMA (06833) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-51.21%48.26M
-46.24%36.56M
-0.96%98.92M
58.98%67.99M
0.59%99.88M
-45.56%42.77M
-40.68%99.29M
-14.31%78.57M
23.12%167.39M
203.93%91.68M
Profit adjustment
Interest (income) - adjustment
34.19%-4.02M
69.71%-1.36M
-2.48%-6.12M
-228.71%-4.5M
-146.37%-5.97M
-167.91%-1.37M
-84.46%-2.42M
-107.72%-511K
32.63%-1.31M
56.23%-246K
Interest expense - adjustment
----
49.27%10.96M
----
--7.34M
----
----
----
----
----
----
Impairment and provisions:
280.98%7.1M
160.00%11M
-192.39%-3.92M
459.79%4.23M
-28.37%4.25M
-87.12%756K
592.29%5.93M
15,550.00%5.87M
-70.94%856K
97.76%-38K
-Impairment of trade receivables (reversal)
280.98%7.1M
160.00%11M
-192.39%-3.92M
459.79%4.23M
-31.59%4.25M
-87.71%756K
508.33%6.21M
1,454.85%6.15M
391.43%1.02M
75.04%-454K
-Other impairments and provisions
----
----
----
----
----
----
-70.12%-279K
-167.31%-280K
-441.67%-164K
194.98%416K
Revaluation surplus:
----
----
64.07%4.92M
32.61%1.78M
13.94%3M
171.86%1.34M
--2.63M
--494K
----
----
-Other fair value changes
----
----
64.07%4.92M
32.61%1.78M
13.94%3M
171.86%1.34M
--2.63M
--494K
----
----
Asset sale loss (gain):
----
---1.81M
3,261.11%1.14M
----
---36K
94.07%-36K
----
-17.18%-607K
----
---518K
-Loss (gain) from sale of subsidiary company
----
---1.81M
----
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
3,261.11%1.14M
----
---36K
-460.00%-36K
----
--10K
----
----
-Loss (gain) from selling other assets
----
----
----
----
----
----
----
-19.11%-617K
----
---518K
Depreciation and amortization:
4.43%25.58M
45.42%14.7M
50.10%24.5M
38.45%10.11M
43.70%16.32M
48.74%7.3M
69.52%11.36M
49.51%4.91M
-28.88%6.7M
-38.72%3.28M
-Amortization of intangible assets
0.00%3.08M
4.23%1.58M
2.50%3.08M
0.87%1.51M
50.23%3M
199.80%1.5M
8,986.36%2M
4,066.67%500K
-4.35%22K
0.00%12K
Financial expense
103.91%33.94M
----
15.31%16.64M
----
-21.27%14.43M
-36.64%7.36M
-37.14%18.33M
-21.64%11.62M
231.52%29.16M
1,120.16%14.83M
Exchange Loss (gain)
----
----
----
----
----
----
----
----
----
--1.64M
Unrealized exchange loss (gain)
-11.51%11.15M
-13.63%6.19M
50.20%12.6M
24.46%7.17M
152.50%8.39M
169.92%5.76M
-550.27%-15.98M
---8.24M
222.64%3.55M
----
Special items
----
----
----
----
----
----
----
----
99.65%-30K
----
Operating profit before the change of operating capital
-17.94%122M
-19.00%76.24M
6.00%148.68M
47.33%94.13M
17.73%140.27M
-30.64%63.89M
-42.25%119.14M
-16.75%92.1M
39.63%206.31M
265.78%110.63M
Change of operating capital
Inventory (increase) decrease
137.97%92.78M
22.68%78.29M
-1,129.05%-244.31M
-18.88%63.82M
26.04%-19.88M
390.96%78.67M
-114.83%-26.88M
-88.76%16.02M
1,247.19%181.29M
1,594.68%142.52M
Accounts receivable (increase)decrease
105.67%4.08M
20.53%-132.63M
63.25%-71.98M
-474.88%-166.89M
-46.33%-195.89M
277.13%44.52M
-136.77%-133.87M
-108.94%-25.13M
166.48%364.06M
537.11%280.99M
Accounts payable increase (decrease)
-131.90%-7.62M
95.70%-7.96M
-94.74%23.9M
-161.18%-185M
1,646.03%454.72M
116.65%302.38M
92.07%-29.41M
134.34%139.57M
-172.09%-371.08M
-281.67%-406.43M
prepayments (increase)decrease
200.72%20.3M
144.88%9.89M
-149.31%-20.15M
-326.77%-22.03M
-70.12%40.87M
95.15%-5.16M
506.71%136.78M
-172.66%-106.54M
-231.56%-33.63M
-215.57%-39.07M
Special items for working capital changes
30.21%-8.88M
-20.72%-17.87M
63.61%-12.73M
66.83%-14.8M
-173.35%-34.97M
-2,782.82%-44.63M
83,749.12%47.68M
-122.02%-1.55M
99.47%-57K
-78.99%7.03M
Cash  from business operations
226.08%222.65M
102.58%5.96M
-145.85%-176.59M
-152.49%-230.77M
239.49%385.11M
284.07%439.67M
-67.30%113.44M
19.66%114.48M
142.39%346.89M
215.56%95.67M
Hong Kong profits tax paid
----
----
----
----
2.33%-5.79M
----
71.16%-5.92M
----
---20.54M
----
China income tax paid
71.31%-17.34M
----
-117.19%-60.42M
----
17.54%-27.82M
----
-59.52%-33.74M
----
---21.15M
----
Other taxs
1.35%-1.76M
50.67%-20.58M
52.79%-1.78M
-173.64%-41.73M
---3.77M
44.09%-15.25M
----
-91.52%-27.27M
----
-132.15%-14.24M
Interest received - operating
-31.91%4.02M
-69.71%1.36M
-0.86%5.91M
229.43%4.5M
358.19%5.96M
167.32%1.37M
151.16%1.3M
107.72%511K
-60.00%518K
25.51%246K
Net cash from operations
189.14%207.59M
95.05%-13.26M
-165.84%-232.88M
-162.94%-268M
371.09%353.7M
385.42%425.79M
-75.44%75.08M
7.40%87.71M
122.66%305.71M
192.05%81.67M
Cash flow from investment activities
Interest received - investment
----
----
3,316.67%205K
----
-99.46%6K
--3K
41.01%1.12M
----
21.56%795K
----
Sale of fixed assets
--9K
2,400.00%75K
----
-95.31%3K
203.00%909K
--64K
--300K
----
----
----
Purchase of fixed assets
71.47%-10.03M
56.70%-6.75M
-18.98%-35.16M
5.90%-15.59M
43.92%-29.55M
26.91%-16.56M
-124.01%-52.69M
-952.67%-22.66M
-6,223.12%-23.52M
-23,822.22%-2.15M
Purchase of intangible assets
0.74%-17.78M
-55.36%-9.16M
48.80%-17.92M
81.07%-5.89M
---34.99M
---31.13M
----
----
----
----
Sale of subsidiaries
----
--2.74M
----
----
----
----
----
----
----
----
Acquisition of subsidiaries
----
----
----
----
----
----
---68M
---68M
----
----
Recovery of cash from investments
----
----
485.00%58.5M
----
-87.50%10M
-87.60%10M
-78.15%80M
-74.04%80.62M
120.58%366.14M
13,082.98%310.59M
Cash on investment
----
----
-485.00%-58.5M
----
87.50%-10M
87.50%-10M
78.15%-80M
74.20%-80M
-123.25%-366.14M
---310.07M
Net cash from investment operations
47.40%-27.81M
39.06%-13.09M
16.91%-52.87M
54.91%-21.48M
46.65%-63.63M
47.11%-47.63M
-424.79%-119.27M
-5,407.46%-90.05M
51.48%-22.73M
-169.66%-1.64M
Net cash before financing
162.92%179.78M
90.90%-26.35M
-198.51%-285.75M
-176.55%-289.48M
756.44%290.07M
16,309.09%378.16M
-115.62%-44.19M
-102.91%-2.33M
212.84%282.99M
192.66%80.04M
Cash flow from financing activities
New borrowing
-17.22%298.92M
-22.95%220.37M
100.59%361.1M
921.43%286M
0.01%180.02M
-82.50%28M
-14.29%180M
-5.88%160M
74.52%210M
272.63%170M
Refund
-52.39%-460.11M
-69.48%-339.66M
-151.61%-301.94M
-2,561.19%-200.41M
64.58%-120M
81.34%-7.53M
-334.76%-338.84M
16.90%-40.37M
65.56%-77.94M
65.30%-48.57M
Issuing shares
----
----
----
----
----
----
111.56%159.46M
--165.53M
--75.37M
----
Interest paid - financing
-103.91%-33.94M
-49.27%-10.96M
-15.31%-16.64M
0.29%-7.34M
21.27%-14.43M
42.55%-7.36M
18.42%-18.33M
-30.46%-12.81M
-227.34%-22.47M
58.41%-9.82M
Dividends paid - financing
49.15%-3.67M
49.15%-3.67M
60.15%-7.22M
60.15%-7.22M
---18.11M
---18.11M
----
----
----
----
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
---6.07M
----
----
Pledged bank deposit (increase) decrease
-118.91%-22.12M
13.42%80.95M
204.27%116.97M
153.57%71.38M
-112.30%-112.17M
-115.24%-133.23M
3.96%-52.84M
-251.39%-61.9M
---55.02M
52.74%-17.62M
Other items of the financing business
-237.25%-9.22M
91.45%-2.09M
106.65%6.72M
49.71%-24.42M
-193.40%-101.05M
37.61%-48.55M
147.80%108.2M
-59.80%-77.82M
-303.90%-226.34M
-147.10%-48.7M
Net cash from financing operations
-252.72%-236.08M
-150.18%-58.02M
181.48%154.59M
161.34%115.63M
-641.42%-189.73M
-251.25%-188.49M
136.09%35.04M
178.03%124.63M
42.84%-97.11M
185.83%44.83M
Effect of rate
-280.71%-2.82M
-51.66%8.67M
-81.50%1.56M
791.16%17.94M
-31.09%8.43M
-75.93%2.01M
440.89%12.24M
614.33%8.36M
-128.08%-3.59M
-984.00%-1.63M
Net Cash
57.07%-56.3M
51.47%-84.37M
-230.71%-131.16M
-191.66%-173.85M
1,197.15%100.35M
55.09%189.67M
-104.92%-9.15M
-2.06%122.29M
334.05%185.88M
190.09%124.86M
Begining period cash
-29.59%308.32M
-29.59%308.32M
33.05%437.92M
33.05%437.92M
0.95%329.14M
0.95%329.14M
126.80%326.05M
126.80%326.05M
-36.04%143.77M
-36.04%143.77M
Cash at the end
-19.18%249.2M
-17.51%232.63M
-29.59%308.32M
-45.85%282.01M
33.05%437.92M
14.04%520.82M
0.95%329.14M
71.05%456.71M
126.80%326.05M
210.45%267M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
----
----
173.20%234.97M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Rongcheng (Hong Kong) Certified Public Accountants Limited
--
Rongcheng (Hong Kong) Certified Public Accountants Limited
--
Rongcheng (Hong Kong) Certified Public Accountants Limited
--
Rongcheng (Hong Kong) Certified Public Accountants Limited
--
Ernst & Young
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -51.21%48.26M-46.24%36.56M-0.96%98.92M58.98%67.99M0.59%99.88M-45.56%42.77M-40.68%99.29M-14.31%78.57M23.12%167.39M203.93%91.68M
Profit adjustment
Interest (income) - adjustment 34.19%-4.02M69.71%-1.36M-2.48%-6.12M-228.71%-4.5M-146.37%-5.97M-167.91%-1.37M-84.46%-2.42M-107.72%-511K32.63%-1.31M56.23%-246K
Interest expense - adjustment ----49.27%10.96M------7.34M------------------------
Impairment and provisions: 280.98%7.1M160.00%11M-192.39%-3.92M459.79%4.23M-28.37%4.25M-87.12%756K592.29%5.93M15,550.00%5.87M-70.94%856K97.76%-38K
-Impairment of trade receivables (reversal) 280.98%7.1M160.00%11M-192.39%-3.92M459.79%4.23M-31.59%4.25M-87.71%756K508.33%6.21M1,454.85%6.15M391.43%1.02M75.04%-454K
-Other impairments and provisions -------------------------70.12%-279K-167.31%-280K-441.67%-164K194.98%416K
Revaluation surplus: --------64.07%4.92M32.61%1.78M13.94%3M171.86%1.34M--2.63M--494K--------
-Other fair value changes --------64.07%4.92M32.61%1.78M13.94%3M171.86%1.34M--2.63M--494K--------
Asset sale loss (gain): -------1.81M3,261.11%1.14M-------36K94.07%-36K-----17.18%-607K-------518K
-Loss (gain) from sale of subsidiary company -------1.81M--------------------------------
-Loss (gain) on sale of property, machinery and equipment --------3,261.11%1.14M-------36K-460.00%-36K------10K--------
-Loss (gain) from selling other assets -----------------------------19.11%-617K-------518K
Depreciation and amortization: 4.43%25.58M45.42%14.7M50.10%24.5M38.45%10.11M43.70%16.32M48.74%7.3M69.52%11.36M49.51%4.91M-28.88%6.7M-38.72%3.28M
-Amortization of intangible assets 0.00%3.08M4.23%1.58M2.50%3.08M0.87%1.51M50.23%3M199.80%1.5M8,986.36%2M4,066.67%500K-4.35%22K0.00%12K
Financial expense 103.91%33.94M----15.31%16.64M-----21.27%14.43M-36.64%7.36M-37.14%18.33M-21.64%11.62M231.52%29.16M1,120.16%14.83M
Exchange Loss (gain) --------------------------------------1.64M
Unrealized exchange loss (gain) -11.51%11.15M-13.63%6.19M50.20%12.6M24.46%7.17M152.50%8.39M169.92%5.76M-550.27%-15.98M---8.24M222.64%3.55M----
Special items --------------------------------99.65%-30K----
Operating profit before the change of operating capital -17.94%122M-19.00%76.24M6.00%148.68M47.33%94.13M17.73%140.27M-30.64%63.89M-42.25%119.14M-16.75%92.1M39.63%206.31M265.78%110.63M
Change of operating capital
Inventory (increase) decrease 137.97%92.78M22.68%78.29M-1,129.05%-244.31M-18.88%63.82M26.04%-19.88M390.96%78.67M-114.83%-26.88M-88.76%16.02M1,247.19%181.29M1,594.68%142.52M
Accounts receivable (increase)decrease 105.67%4.08M20.53%-132.63M63.25%-71.98M-474.88%-166.89M-46.33%-195.89M277.13%44.52M-136.77%-133.87M-108.94%-25.13M166.48%364.06M537.11%280.99M
Accounts payable increase (decrease) -131.90%-7.62M95.70%-7.96M-94.74%23.9M-161.18%-185M1,646.03%454.72M116.65%302.38M92.07%-29.41M134.34%139.57M-172.09%-371.08M-281.67%-406.43M
prepayments (increase)decrease 200.72%20.3M144.88%9.89M-149.31%-20.15M-326.77%-22.03M-70.12%40.87M95.15%-5.16M506.71%136.78M-172.66%-106.54M-231.56%-33.63M-215.57%-39.07M
Special items for working capital changes 30.21%-8.88M-20.72%-17.87M63.61%-12.73M66.83%-14.8M-173.35%-34.97M-2,782.82%-44.63M83,749.12%47.68M-122.02%-1.55M99.47%-57K-78.99%7.03M
Cash  from business operations 226.08%222.65M102.58%5.96M-145.85%-176.59M-152.49%-230.77M239.49%385.11M284.07%439.67M-67.30%113.44M19.66%114.48M142.39%346.89M215.56%95.67M
Hong Kong profits tax paid ----------------2.33%-5.79M----71.16%-5.92M-------20.54M----
China income tax paid 71.31%-17.34M-----117.19%-60.42M----17.54%-27.82M-----59.52%-33.74M-------21.15M----
Other taxs 1.35%-1.76M50.67%-20.58M52.79%-1.78M-173.64%-41.73M---3.77M44.09%-15.25M-----91.52%-27.27M-----132.15%-14.24M
Interest received - operating -31.91%4.02M-69.71%1.36M-0.86%5.91M229.43%4.5M358.19%5.96M167.32%1.37M151.16%1.3M107.72%511K-60.00%518K25.51%246K
Net cash from operations 189.14%207.59M95.05%-13.26M-165.84%-232.88M-162.94%-268M371.09%353.7M385.42%425.79M-75.44%75.08M7.40%87.71M122.66%305.71M192.05%81.67M
Cash flow from investment activities
Interest received - investment --------3,316.67%205K-----99.46%6K--3K41.01%1.12M----21.56%795K----
Sale of fixed assets --9K2,400.00%75K-----95.31%3K203.00%909K--64K--300K------------
Purchase of fixed assets 71.47%-10.03M56.70%-6.75M-18.98%-35.16M5.90%-15.59M43.92%-29.55M26.91%-16.56M-124.01%-52.69M-952.67%-22.66M-6,223.12%-23.52M-23,822.22%-2.15M
Purchase of intangible assets 0.74%-17.78M-55.36%-9.16M48.80%-17.92M81.07%-5.89M---34.99M---31.13M----------------
Sale of subsidiaries ------2.74M--------------------------------
Acquisition of subsidiaries ---------------------------68M---68M--------
Recovery of cash from investments --------485.00%58.5M-----87.50%10M-87.60%10M-78.15%80M-74.04%80.62M120.58%366.14M13,082.98%310.59M
Cash on investment ---------485.00%-58.5M----87.50%-10M87.50%-10M78.15%-80M74.20%-80M-123.25%-366.14M---310.07M
Net cash from investment operations 47.40%-27.81M39.06%-13.09M16.91%-52.87M54.91%-21.48M46.65%-63.63M47.11%-47.63M-424.79%-119.27M-5,407.46%-90.05M51.48%-22.73M-169.66%-1.64M
Net cash before financing 162.92%179.78M90.90%-26.35M-198.51%-285.75M-176.55%-289.48M756.44%290.07M16,309.09%378.16M-115.62%-44.19M-102.91%-2.33M212.84%282.99M192.66%80.04M
Cash flow from financing activities
New borrowing -17.22%298.92M-22.95%220.37M100.59%361.1M921.43%286M0.01%180.02M-82.50%28M-14.29%180M-5.88%160M74.52%210M272.63%170M
Refund -52.39%-460.11M-69.48%-339.66M-151.61%-301.94M-2,561.19%-200.41M64.58%-120M81.34%-7.53M-334.76%-338.84M16.90%-40.37M65.56%-77.94M65.30%-48.57M
Issuing shares ------------------------111.56%159.46M--165.53M--75.37M----
Interest paid - financing -103.91%-33.94M-49.27%-10.96M-15.31%-16.64M0.29%-7.34M21.27%-14.43M42.55%-7.36M18.42%-18.33M-30.46%-12.81M-227.34%-22.47M58.41%-9.82M
Dividends paid - financing 49.15%-3.67M49.15%-3.67M60.15%-7.22M60.15%-7.22M---18.11M---18.11M----------------
Issuance expenses and redemption of securities expenses -------------------------------6.07M--------
Pledged bank deposit (increase) decrease -118.91%-22.12M13.42%80.95M204.27%116.97M153.57%71.38M-112.30%-112.17M-115.24%-133.23M3.96%-52.84M-251.39%-61.9M---55.02M52.74%-17.62M
Other items of the financing business -237.25%-9.22M91.45%-2.09M106.65%6.72M49.71%-24.42M-193.40%-101.05M37.61%-48.55M147.80%108.2M-59.80%-77.82M-303.90%-226.34M-147.10%-48.7M
Net cash from financing operations -252.72%-236.08M-150.18%-58.02M181.48%154.59M161.34%115.63M-641.42%-189.73M-251.25%-188.49M136.09%35.04M178.03%124.63M42.84%-97.11M185.83%44.83M
Effect of rate -280.71%-2.82M-51.66%8.67M-81.50%1.56M791.16%17.94M-31.09%8.43M-75.93%2.01M440.89%12.24M614.33%8.36M-128.08%-3.59M-984.00%-1.63M
Net Cash 57.07%-56.3M51.47%-84.37M-230.71%-131.16M-191.66%-173.85M1,197.15%100.35M55.09%189.67M-104.92%-9.15M-2.06%122.29M334.05%185.88M190.09%124.86M
Begining period cash -29.59%308.32M-29.59%308.32M33.05%437.92M33.05%437.92M0.95%329.14M0.95%329.14M126.80%326.05M126.80%326.05M-36.04%143.77M-36.04%143.77M
Cash at the end -19.18%249.2M-17.51%232.63M-29.59%308.32M-45.85%282.01M33.05%437.92M14.04%520.82M0.95%329.14M71.05%456.71M126.80%326.05M210.45%267M
Cash balance analysis
Cash and bank balance ------------------------------------173.20%234.97M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Rongcheng (Hong Kong) Certified Public Accountants Limited--Rongcheng (Hong Kong) Certified Public Accountants Limited--Rongcheng (Hong Kong) Certified Public Accountants Limited--Rongcheng (Hong Kong) Certified Public Accountants Limited--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More