HK Stock MarketDetailed Quotes

DYNAM JAPAN (06889)

Watchlist
  • 3.220
  • 0.0000.00%
Market Closed May 22 16:04 CST
2.23BMarket Cap8.68P/E (TTM)

DYNAM JAPAN (06889) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
23.52%4.42B
11.63%6.07B
22.30%3.58B
38.05%5.44B
26.14%2.92B
-53.73%3.94B
-58.50%2.32B
95.97%8.51B
278.20%5.59B
-77.74%4.34B
Profit adjustment
Impairment and provisions:
23.05%993M
454.93%1.86B
147.55%807M
48.89%335M
-66.63%326M
-90.74%225M
-23.49%977M
1,024.54%2.43B
3,548.57%1.28B
-69.79%216M
-Impairment of property, plant and equipment (reversal)
-48.88%137M
107.65%679M
63.41%268M
754.00%327M
-53.14%164M
-103.68%-50M
-32.82%350M
1,411.11%1.36B
1,760.71%521M
-66.17%90M
-Other impairments and provisions
58.81%856M
14,650.00%1.18B
232.72%539M
-97.09%8M
-74.16%162M
-74.28%275M
-17.06%627M
748.41%1.07B
10,700.00%756M
-71.94%126M
Revaluation surplus:
----
433.01%343M
----
-378.38%-103M
----
-69.42%37M
----
-56.79%121M
----
245.68%280M
-Fair value of investment properties (increase)
----
433.01%343M
----
-378.38%-103M
----
-69.42%37M
----
-56.79%121M
----
245.68%280M
Asset sale loss (gain):
99.68%-1M
-301.98%-1.53B
-162.90%-312M
-37.94%759M
8,366.67%496M
290.73%1.22B
98.28%-6M
126.81%313M
-970.00%-348M
-76.57%138M
-Loss (gain) on sale of property, machinery and equipment
99.68%-1M
-301.98%-1.53B
-162.90%-312M
-37.94%759M
8,366.67%496M
290.73%1.22B
98.28%-6M
126.81%313M
-970.00%-348M
-76.57%138M
Depreciation and amortization:
-10.40%24.99B
-1.09%54.98B
1.08%27.89B
17.96%55.59B
31.42%27.59B
49.51%47.13B
60.02%21B
52.98%31.52B
26.02%13.12B
-3.92%20.6B
-Amortization of intangible assets
-0.66%302M
63.78%624M
73.71%304M
20.95%381M
11.46%175M
-3.96%315M
-11.30%157M
-14.58%328M
-9.69%177M
3.50%384M
Financial expense
1.91%2.72B
22.23%5.32B
40.79%2.67B
32.90%4.36B
9.16%1.9B
27.46%3.28B
35.20%1.74B
-3.78%2.57B
-11.93%1.28B
8.22%2.67B
Special items
-323.14%-1.02B
30.81%-759M
50.21%-242M
-263.25%-1.1B
-16,300.00%-486M
65.17%-302M
100.60%3M
-24.03%-867M
7.90%-501M
-60.32%-699M
Operating profit before the change of operating capital
-6.67%32.09B
1.55%66.28B
5.01%34.39B
17.56%65.27B
25.83%32.75B
24.50%55.52B
27.45%26.02B
61.85%44.6B
58.56%20.42B
-37.90%27.55B
Change of operating capital
Inventory (increase) decrease
108.71%54M
-8.61%-908M
-25.51%-620M
-26.48%-836M
-8.81%-494M
-748.04%-661M
-1,361.11%-454M
106.03%102M
-96.89%36M
-10.16%-1.69B
Accounts receivable (increase)decrease
159.41%524M
-382.73%-1.18B
8.02%202M
30.72%417M
-23.98%187M
-42.93%319M
-23.60%246M
-2.27%559M
13.78%322M
1,945.16%572M
Accounts payable increase (decrease)
83.65%-789M
-209.62%-3.74B
-18,661.54%-4.83B
500.53%3.41B
109.96%26M
109.99%568M
95.56%-261M
-204.46%-5.69B
-5,494.29%-5.87B
232.85%5.44B
Special items for working capital changes
107.95%98M
-192.32%-1.31B
-167.73%-1.23B
-58.48%1.42B
-35.54%1.82B
914.29%3.42B
4,726.23%2.82B
56.61%-420M
-118.37%-61M
-214.83%-968M
Cash  from business operations
14.58%31.98B
-15.13%59.14B
-18.59%27.91B
17.77%69.68B
20.82%34.29B
51.14%59.17B
91.19%28.38B
26.65%39.15B
2.05%14.84B
-21.84%30.91B
Other taxs
29.59%-885M
-276.97%-1.77B
-3,123.08%-1.26B
61.84%-469M
90.74%-39M
67.28%-1.23B
86.64%-421M
-500.00%-3.76B
-11,157.14%-3.15B
112.62%939M
Special items of business
-5.05%-2.44B
-7.22%-4.65B
-46.06%-2.32B
-32.30%-4.34B
-32.14%-1.59B
-22.63%-3.28B
-2.56%-1.2B
-11.05%-2.67B
-1.56%-1.17B
-18.21%-2.41B
Net cash from operations
17.77%28.66B
-18.73%52.73B
-25.49%24.34B
18.69%64.88B
22.07%32.66B
67.06%54.66B
154.35%26.76B
11.13%32.72B
-21.28%10.52B
-2.10%29.44B
Cash flow from investment activities
Loan receivable (increase) decrease
----
----
----
----
----
--40M
--40M
----
----
--0
Sale of fixed assets
-0.17%600M
266.06%2.42B
79.40%601M
-49.00%660M
-62.94%335M
103.78%1.29B
81.89%904M
388.46%635M
--497M
4,233.33%130M
Purchase of fixed assets
14.90%-19.01B
45.41%-42.63B
54.37%-22.34B
-18.89%-78.08B
-101.03%-48.97B
-52.95%-65.68B
-2.90%-24.36B
-2,302.91%-42.94B
-1,705.64%-23.67B
92.66%-1.79B
Purchase of intangible assets
96.54%-28M
30.77%-965M
18.51%-810M
-533.64%-1.39B
-1,453.13%-994M
-115.69%-220M
-137.04%-64M
41.71%-102M
77.12%-27M
80.53%-175M
Recovery of cash from investments
-11.02%113M
-99.20%5M
-83.25%127M
15,600.00%628M
426.39%758M
-71.43%4M
37.14%144M
-86.00%14M
707.69%105M
1,566.67%100M
Cash on investment
-58.57%-111M
88.53%-93M
35.19%-70M
-231.02%-811M
27.52%-108M
-97.58%-245M
-86.25%-149M
-8.77%-124M
-170.80%-80M
91.02%-114M
Other items in the investment business
-525.36%-587M
112.02%556M
103.63%138M
-2,335.26%-4.63B
-3,753.85%-3.8B
61.46%-190M
67.74%104M
-174.92%-493M
-35.42%62M
23.92%658M
Net cash from investment operations
14.89%-19.03B
51.32%-40.71B
57.64%-22.36B
-28.67%-83.63B
-125.74%-52.78B
-51.11%-64.99B
-1.14%-23.38B
-3,520.37%-43.01B
-1,815.08%-23.12B
95.42%-1.19B
Net cash before financing
386.52%9.63B
164.08%12.02B
109.84%1.98B
-81.45%-18.75B
-695.85%-20.12B
-0.42%-10.33B
126.80%3.38B
-136.42%-10.29B
-203.62%-12.6B
585.75%28.25B
Cash flow from financing activities
New borrowing
37.33%12.06B
-73.02%12.74B
-57.34%8.78B
4.27%47.23B
96.53%20.59B
65.02%45.3B
109.37%10.48B
-18.01%27.45B
-82.31%5B
128.83%33.48B
Refund
36.22%-9.66B
-9.58%-25.75B
-71.09%-15.14B
-32.15%-23.5B
-22.40%-8.85B
6.49%-17.78B
-6.81%-7.23B
-46.68%-19.01B
-11.96%-6.77B
-221.50%-12.96B
Dividends paid - financing
0.00%-1.74B
1.78%-3.48B
2.36%-1.74B
3.38%-3.55B
5.06%-1.78B
-12.51%-3.67B
-24.78%-1.88B
28.74%-3.26B
34.51%-1.51B
50.22%-4.58B
Other items of the financing business
----
----
----
-48.64%-1.48B
-7.96%-692M
68.84%-993M
71.40%-641M
-121.78%-3.19B
-196.43%-2.24B
---1.44B
Net cash from financing operations
69.15%-3.99B
-399.32%-26.12B
-404.33%-12.94B
-31.36%8.73B
197.03%4.25B
248.42%12.71B
59.67%-4.38B
-292.17%-8.57B
-177.23%-10.87B
146.42%4.46B
Effect of rate
126.18%61M
-96.60%18M
-166.76%-233M
-26.43%529M
-75.51%349M
2.28%719M
2,808.16%1.43B
398.58%703M
125.26%49M
157.32%141M
Net Cash
151.47%5.64B
-40.68%-14.1B
30.91%-10.96B
-521.57%-10.03B
-1,476.94%-15.86B
112.61%2.38B
95.71%-1.01B
-157.65%-18.86B
-189.46%-23.46B
696.79%32.71B
Begining period cash
-28.11%36.02B
-15.93%50.11B
-15.93%50.11B
5.48%59.61B
5.48%59.61B
-24.31%56.51B
-24.31%56.51B
78.57%74.66B
78.57%74.66B
-12.05%41.81B
Cash at the end
7.22%41.73B
-28.11%36.02B
-11.74%38.92B
-15.93%50.11B
-22.55%44.09B
5.48%59.61B
11.08%56.93B
-24.31%56.51B
-24.46%51.25B
78.57%74.66B
Cash balance analysis
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers Japan LLC
--
PricewaterhouseCoopers Japan LLC
--
PricewaterhouseCoopers Japan LLC
--
PricewaterhouseCoopers Japan LLC
--
PricewaterhouseCoopers Japan LLC
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax 23.52%4.42B11.63%6.07B22.30%3.58B38.05%5.44B26.14%2.92B-53.73%3.94B-58.50%2.32B95.97%8.51B278.20%5.59B-77.74%4.34B
Profit adjustment
Impairment and provisions: 23.05%993M454.93%1.86B147.55%807M48.89%335M-66.63%326M-90.74%225M-23.49%977M1,024.54%2.43B3,548.57%1.28B-69.79%216M
-Impairment of property, plant and equipment (reversal) -48.88%137M107.65%679M63.41%268M754.00%327M-53.14%164M-103.68%-50M-32.82%350M1,411.11%1.36B1,760.71%521M-66.17%90M
-Other impairments and provisions 58.81%856M14,650.00%1.18B232.72%539M-97.09%8M-74.16%162M-74.28%275M-17.06%627M748.41%1.07B10,700.00%756M-71.94%126M
Revaluation surplus: ----433.01%343M-----378.38%-103M-----69.42%37M-----56.79%121M----245.68%280M
-Fair value of investment properties (increase) ----433.01%343M-----378.38%-103M-----69.42%37M-----56.79%121M----245.68%280M
Asset sale loss (gain): 99.68%-1M-301.98%-1.53B-162.90%-312M-37.94%759M8,366.67%496M290.73%1.22B98.28%-6M126.81%313M-970.00%-348M-76.57%138M
-Loss (gain) on sale of property, machinery and equipment 99.68%-1M-301.98%-1.53B-162.90%-312M-37.94%759M8,366.67%496M290.73%1.22B98.28%-6M126.81%313M-970.00%-348M-76.57%138M
Depreciation and amortization: -10.40%24.99B-1.09%54.98B1.08%27.89B17.96%55.59B31.42%27.59B49.51%47.13B60.02%21B52.98%31.52B26.02%13.12B-3.92%20.6B
-Amortization of intangible assets -0.66%302M63.78%624M73.71%304M20.95%381M11.46%175M-3.96%315M-11.30%157M-14.58%328M-9.69%177M3.50%384M
Financial expense 1.91%2.72B22.23%5.32B40.79%2.67B32.90%4.36B9.16%1.9B27.46%3.28B35.20%1.74B-3.78%2.57B-11.93%1.28B8.22%2.67B
Special items -323.14%-1.02B30.81%-759M50.21%-242M-263.25%-1.1B-16,300.00%-486M65.17%-302M100.60%3M-24.03%-867M7.90%-501M-60.32%-699M
Operating profit before the change of operating capital -6.67%32.09B1.55%66.28B5.01%34.39B17.56%65.27B25.83%32.75B24.50%55.52B27.45%26.02B61.85%44.6B58.56%20.42B-37.90%27.55B
Change of operating capital
Inventory (increase) decrease 108.71%54M-8.61%-908M-25.51%-620M-26.48%-836M-8.81%-494M-748.04%-661M-1,361.11%-454M106.03%102M-96.89%36M-10.16%-1.69B
Accounts receivable (increase)decrease 159.41%524M-382.73%-1.18B8.02%202M30.72%417M-23.98%187M-42.93%319M-23.60%246M-2.27%559M13.78%322M1,945.16%572M
Accounts payable increase (decrease) 83.65%-789M-209.62%-3.74B-18,661.54%-4.83B500.53%3.41B109.96%26M109.99%568M95.56%-261M-204.46%-5.69B-5,494.29%-5.87B232.85%5.44B
Special items for working capital changes 107.95%98M-192.32%-1.31B-167.73%-1.23B-58.48%1.42B-35.54%1.82B914.29%3.42B4,726.23%2.82B56.61%-420M-118.37%-61M-214.83%-968M
Cash  from business operations 14.58%31.98B-15.13%59.14B-18.59%27.91B17.77%69.68B20.82%34.29B51.14%59.17B91.19%28.38B26.65%39.15B2.05%14.84B-21.84%30.91B
Other taxs 29.59%-885M-276.97%-1.77B-3,123.08%-1.26B61.84%-469M90.74%-39M67.28%-1.23B86.64%-421M-500.00%-3.76B-11,157.14%-3.15B112.62%939M
Special items of business -5.05%-2.44B-7.22%-4.65B-46.06%-2.32B-32.30%-4.34B-32.14%-1.59B-22.63%-3.28B-2.56%-1.2B-11.05%-2.67B-1.56%-1.17B-18.21%-2.41B
Net cash from operations 17.77%28.66B-18.73%52.73B-25.49%24.34B18.69%64.88B22.07%32.66B67.06%54.66B154.35%26.76B11.13%32.72B-21.28%10.52B-2.10%29.44B
Cash flow from investment activities
Loan receivable (increase) decrease ----------------------40M--40M----------0
Sale of fixed assets -0.17%600M266.06%2.42B79.40%601M-49.00%660M-62.94%335M103.78%1.29B81.89%904M388.46%635M--497M4,233.33%130M
Purchase of fixed assets 14.90%-19.01B45.41%-42.63B54.37%-22.34B-18.89%-78.08B-101.03%-48.97B-52.95%-65.68B-2.90%-24.36B-2,302.91%-42.94B-1,705.64%-23.67B92.66%-1.79B
Purchase of intangible assets 96.54%-28M30.77%-965M18.51%-810M-533.64%-1.39B-1,453.13%-994M-115.69%-220M-137.04%-64M41.71%-102M77.12%-27M80.53%-175M
Recovery of cash from investments -11.02%113M-99.20%5M-83.25%127M15,600.00%628M426.39%758M-71.43%4M37.14%144M-86.00%14M707.69%105M1,566.67%100M
Cash on investment -58.57%-111M88.53%-93M35.19%-70M-231.02%-811M27.52%-108M-97.58%-245M-86.25%-149M-8.77%-124M-170.80%-80M91.02%-114M
Other items in the investment business -525.36%-587M112.02%556M103.63%138M-2,335.26%-4.63B-3,753.85%-3.8B61.46%-190M67.74%104M-174.92%-493M-35.42%62M23.92%658M
Net cash from investment operations 14.89%-19.03B51.32%-40.71B57.64%-22.36B-28.67%-83.63B-125.74%-52.78B-51.11%-64.99B-1.14%-23.38B-3,520.37%-43.01B-1,815.08%-23.12B95.42%-1.19B
Net cash before financing 386.52%9.63B164.08%12.02B109.84%1.98B-81.45%-18.75B-695.85%-20.12B-0.42%-10.33B126.80%3.38B-136.42%-10.29B-203.62%-12.6B585.75%28.25B
Cash flow from financing activities
New borrowing 37.33%12.06B-73.02%12.74B-57.34%8.78B4.27%47.23B96.53%20.59B65.02%45.3B109.37%10.48B-18.01%27.45B-82.31%5B128.83%33.48B
Refund 36.22%-9.66B-9.58%-25.75B-71.09%-15.14B-32.15%-23.5B-22.40%-8.85B6.49%-17.78B-6.81%-7.23B-46.68%-19.01B-11.96%-6.77B-221.50%-12.96B
Dividends paid - financing 0.00%-1.74B1.78%-3.48B2.36%-1.74B3.38%-3.55B5.06%-1.78B-12.51%-3.67B-24.78%-1.88B28.74%-3.26B34.51%-1.51B50.22%-4.58B
Other items of the financing business -------------48.64%-1.48B-7.96%-692M68.84%-993M71.40%-641M-121.78%-3.19B-196.43%-2.24B---1.44B
Net cash from financing operations 69.15%-3.99B-399.32%-26.12B-404.33%-12.94B-31.36%8.73B197.03%4.25B248.42%12.71B59.67%-4.38B-292.17%-8.57B-177.23%-10.87B146.42%4.46B
Effect of rate 126.18%61M-96.60%18M-166.76%-233M-26.43%529M-75.51%349M2.28%719M2,808.16%1.43B398.58%703M125.26%49M157.32%141M
Net Cash 151.47%5.64B-40.68%-14.1B30.91%-10.96B-521.57%-10.03B-1,476.94%-15.86B112.61%2.38B95.71%-1.01B-157.65%-18.86B-189.46%-23.46B696.79%32.71B
Begining period cash -28.11%36.02B-15.93%50.11B-15.93%50.11B5.48%59.61B5.48%59.61B-24.31%56.51B-24.31%56.51B78.57%74.66B78.57%74.66B-12.05%41.81B
Cash at the end 7.22%41.73B-28.11%36.02B-11.74%38.92B-15.93%50.11B-22.55%44.09B5.48%59.61B11.08%56.93B-24.31%56.51B-24.46%51.25B78.57%74.66B
Cash balance analysis
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PricewaterhouseCoopers Japan LLC--PricewaterhouseCoopers Japan LLC--PricewaterhouseCoopers Japan LLC--PricewaterhouseCoopers Japan LLC--PricewaterhouseCoopers Japan LLC

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More