HK Stock MarketDetailed Quotes

LANCANG TEA (06911)

Watchlist
  • 2.750
  • 0.0000.00%
Market Closed May 22 09:20 CST
412.50MMarket Cap-4.09P/E (TTM)

LANCANG TEA (06911) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
70.31%-91.62M
----
-434.15%-308.59M
----
8.07%92.35M
----
-41.59%85.45M
--34.53M
4.47%146.28M
46.11%140.02M
Profit adjustment
Dividend (income)- adjustment
----
----
----
----
---564K
----
----
----
----
18.18%-468K
Investment loss (gain)
246.61%2.24M
----
---1.53M
----
----
----
----
----
----
----
Attributable subsidiary (profit) loss
----
----
----
----
-23.30%2.86M
----
-14.25%3.73M
--297K
434,400.00%4.35M
--1K
Impairment and provisions:
-86.82%30.35M
----
5,253.64%230.21M
----
551.52%4.3M
----
-72.28%660K
---198K
455.37%2.38M
48.42%-670K
-Impairmen of inventory (reversal)
----
----
----
----
--878K
----
----
----
----
----
-Other impairments and provisions
-86.82%30.35M
----
6,627.25%230.21M
----
418.48%3.42M
----
-72.28%660K
---198K
455.37%2.38M
48.42%-670K
Revaluation surplus:
245.87%2.61M
----
---1.79M
----
----
----
---79K
---79K
----
----
-Other fair value changes
245.87%2.61M
----
---1.79M
----
----
----
---79K
---79K
----
----
Asset sale loss (gain):
-1,742.87%-27.02M
----
-499.53%-1.47M
----
127.95%367K
----
-45.24%161K
--10K
34.25%294K
1,925.00%219K
-Loss (gain) from sale of subsidiary company
----
----
----
----
--210K
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
-1,742.87%-27.02M
----
-1,033.94%-1.47M
----
375.76%157K
----
-92.62%33K
--18K
-1.32%447K
-21.90%453K
-Loss (gain) from selling other assets
----
----
----
----
----
----
183.66%128K
---8K
34.62%-153K
60.47%-234K
Depreciation and amortization:
-67.17%20.48M
----
3.53%62.37M
----
23.58%60.25M
----
39.57%48.75M
--22.82M
54.71%34.93M
-0.79%22.58M
-Amortization of intangible assets
-26.40%2.11M
----
204.38%2.87M
----
60.82%944K
----
643.04%587K
--211K
83.72%79K
0.00%43K
-Other depreciation and amortization
-61.94%4.6M
----
--12.1M
----
----
----
----
----
----
----
Financial expense
21.95%15.91M
----
-17.51%13.05M
----
23.76%15.82M
----
47.12%12.78M
--5.74M
45.79%8.69M
-34.85%5.96M
Special items
----
----
----
----
-341.50%-1.71M
----
-96.29%706K
--341K
--19.03M
----
Operating profit before the change of operating capital
----
----
----
----
14.08%172.87M
----
-29.64%151.53M
--63.15M
28.94%215.37M
33.61%167.03M
Change of operating capital
Inventory (increase) decrease
117.28%11.89M
----
-17.36%-68.85M
----
60.55%-58.66M
----
10.56%-148.69M
---105.59M
-196.39%-166.24M
-77.85%-56.09M
Accounts receivable (increase)decrease
65.84%-10.87M
----
25.44%-31.82M
----
-312.51%-42.68M
----
53.35%-10.35M
--8.3M
-404.61%-22.18M
11.18%7.28M
Accounts payable increase (decrease)
-549.43%-65.56M
----
448.06%14.59M
----
-105.07%-4.19M
----
292.57%82.63M
--93.22M
2,294.68%21.05M
90.47%-959K
prepayments (increase)decrease
----
----
----
----
-592.85%-14.76M
----
147.73%2.99M
---9.53M
28.72%-6.27M
-243.39%-8.8M
Special items for working capital changes
----
----
----
----
237.32%13.62M
----
-36.19%-9.92M
---861K
-145.28%-7.28M
243.89%16.09M
Cash  from business operations
----
21.12%-35.57M
----
-321.32%-45.09M
-2.92%66.2M
-58.16%20.38M
98.02%68.19M
--48.69M
-72.35%34.44M
46.67%124.55M
Other taxs
----
47.69%-4.5M
----
40.75%-8.6M
-84.56%-29.12M
-105.01%-14.52M
54.58%-15.78M
---7.08M
-38.25%-34.73M
-110.75%-25.12M
Interest received - operating
----
-79.85%82K
----
151.23%407K
-36.40%456K
-66.39%162K
-65.50%717K
--482K
66.51%2.08M
405.26%1.25M
Interest paid - operating
----
-10.48%-5.39M
----
37.61%-4.88M
-17.19%-15.82M
-25.75%-7.82M
-25.38%-13.5M
---6.22M
-49.38%-10.77M
23.28%-7.21M
Special items of business
498.21%19.9M
----
--3.33M
----
----
----
----
----
----
----
Adjustment items of business operations
----
---1K
----
----
----
----
----
----
----
----
Net cash from operations
-1.34%-91.7M
21.99%-45.38M
-516.53%-90.49M
-3,133.30%-58.17M
-45.19%21.72M
-105.01%-1.8M
541.17%39.64M
--35.88M
-109.61%-8.98M
46.39%93.46M
Cash flow from investment activities
Dividend received - investment
----
----
-53.29%469.44K
----
--1.01M
--565K
----
----
----
-18.18%468K
Sale of fixed assets
-77.17%73.28K
-95.86%40K
-46.93%321.05K
838.83%967K
665.82%605K
296.15%103K
-94.47%79K
--26K
1,024.41%1.43M
-88.78%127K
Purchase of fixed assets
86.17%-7.66M
77.75%-6.04M
-277.50%-55.34M
-407.96%-27.14M
43.95%-14.66M
56.51%-5.34M
35.73%-26.16M
---12.28M
-82.99%-40.7M
-34.35%-22.24M
Selling intangible assets
----
----
----
--9.27M
----
----
----
----
----
----
Purchase of intangible assets
----
----
----
---1.12M
97.44%-941K
----
-4,241.75%-36.82M
---27.99M
---848K
----
Sale of subsidiaries
-79.72%40.55K
----
-58.16%200K
324.06%2.03M
--478K
--478K
----
----
----
----
Acquisition of subsidiaries
92.09%-200K
----
---2.53M
----
----
----
----
----
--1M
----
Recovery of cash from investments
----
----
----
--49M
----
----
--48.08M
--48.08M
----
----
Cash on investment
98.71%-556.49K
----
-3,060.41%-42.98M
---91.98M
97.82%-1.36M
----
-265.30%-62.38M
---60.79M
-5,591.67%-17.08M
---300K
Other items in the investment business
--1.1K
----
----
----
67.73%629K
--47K
--375K
----
----
--1M
Net cash from investment operations
91.69%-8.3M
89.83%-6M
-601.05%-99.86M
-1,321.21%-58.97M
81.46%-14.25M
92.16%-4.15M
-36.70%-76.82M
---52.95M
-168.28%-56.19M
-41.05%-20.95M
Net cash before financing
47.47%-99.99M
56.14%-51.38M
-2,645.16%-190.35M
-1,869.28%-117.13M
120.12%7.48M
65.16%-5.95M
42.95%-37.18M
---17.07M
-189.88%-65.18M
48.01%72.52M
Cash flow from financing activities
New borrowing
8.08%253.23M
99.45%200.05M
33.13%234.3M
-2.62%100.3M
179.37%176M
212.12%103M
25.25%63M
--33M
-52.55%50.3M
27.71%106M
Refund
-30.86%-201.65M
-124.76%-181.16M
-12.73%-154.1M
21.14%-80.6M
-1,955.64%-136.7M
-1,561.79%-102.2M
27.72%-6.65M
---6.15M
92.53%-9.2M
-143.72%-123.2M
Issuing shares
----
----
----
----
--204.17M
----
----
----
--30M
----
Dividends paid - financing
76.75%-9.05M
----
-518.19%-38.95M
---12.86M
73.68%-6.3M
----
-42.50%-23.94M
---23.94M
0.00%-16.8M
-11.11%-16.8M
Absorb investment income
--54.09M
----
----
----
----
----
----
----
366.48%9.14M
-97.54%1.96M
Issuance expenses and redemption of securities expenses
----
----
----
----
-56.57%-27.53M
46.44%-4.2M
-242.50%-17.58M
---7.85M
---5.13M
----
Other items of the financing business
84.83%-7.63M
----
-279.91%-50.34M
0.00%-600K
-231.25%-13.25M
85.00%-600K
-1,900.00%-4M
---4M
-111.00%-200K
200.00%1.82M
Net cash from financing operations
1,079.54%88.97M
139.36%8.56M
-105.51%-9.08M
-17.95%-21.74M
1,249.44%164.81M
11.00%-18.43M
-143.70%-14.34M
---20.71M
155.26%32.81M
-172.79%-59.38M
Effect of rate
-116.57%-413.09K
----
--2.49M
----
----
----
----
----
----
----
Net Cash
94.48%-11.02M
69.17%-42.82M
-215.76%-199.44M
-469.66%-138.87M
434.41%172.29M
35.48%-24.38M
-59.18%-51.52M
---37.78M
-346.37%-32.37M
-89.94%13.14M
Begining period cash
-75.08%65.37M
-75.08%65.37M
191.37%262.31M
191.37%262.31M
-36.40%90.03M
-36.40%90.03M
-18.61%141.55M
--141.55M
8.17%173.91M
432.33%160.77M
Cash at the end
-17.49%53.94M
-81.73%22.55M
-75.08%65.37M
88.03%123.44M
191.37%262.31M
-36.73%65.65M
-36.40%90.03M
--103.76M
-18.61%141.55M
8.17%173.91M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
HKAS
CAS (2007)
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Unqualified Opinion
Auditor
--
--
ShinWing Certified Public Accountants (Hong Kong) Limited
--
PwC
--
PwC
--
PwC
PwC
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax 70.31%-91.62M-----434.15%-308.59M----8.07%92.35M-----41.59%85.45M--34.53M4.47%146.28M46.11%140.02M
Profit adjustment
Dividend (income)- adjustment -------------------564K----------------18.18%-468K
Investment loss (gain) 246.61%2.24M-------1.53M----------------------------
Attributable subsidiary (profit) loss -----------------23.30%2.86M-----14.25%3.73M--297K434,400.00%4.35M--1K
Impairment and provisions: -86.82%30.35M----5,253.64%230.21M----551.52%4.3M-----72.28%660K---198K455.37%2.38M48.42%-670K
-Impairmen of inventory (reversal) ------------------878K--------------------
-Other impairments and provisions -86.82%30.35M----6,627.25%230.21M----418.48%3.42M-----72.28%660K---198K455.37%2.38M48.42%-670K
Revaluation surplus: 245.87%2.61M-------1.79M---------------79K---79K--------
-Other fair value changes 245.87%2.61M-------1.79M---------------79K---79K--------
Asset sale loss (gain): -1,742.87%-27.02M-----499.53%-1.47M----127.95%367K-----45.24%161K--10K34.25%294K1,925.00%219K
-Loss (gain) from sale of subsidiary company ------------------210K--------------------
-Loss (gain) on sale of property, machinery and equipment -1,742.87%-27.02M-----1,033.94%-1.47M----375.76%157K-----92.62%33K--18K-1.32%447K-21.90%453K
-Loss (gain) from selling other assets ------------------------183.66%128K---8K34.62%-153K60.47%-234K
Depreciation and amortization: -67.17%20.48M----3.53%62.37M----23.58%60.25M----39.57%48.75M--22.82M54.71%34.93M-0.79%22.58M
-Amortization of intangible assets -26.40%2.11M----204.38%2.87M----60.82%944K----643.04%587K--211K83.72%79K0.00%43K
-Other depreciation and amortization -61.94%4.6M------12.1M----------------------------
Financial expense 21.95%15.91M-----17.51%13.05M----23.76%15.82M----47.12%12.78M--5.74M45.79%8.69M-34.85%5.96M
Special items -----------------341.50%-1.71M-----96.29%706K--341K--19.03M----
Operating profit before the change of operating capital ----------------14.08%172.87M-----29.64%151.53M--63.15M28.94%215.37M33.61%167.03M
Change of operating capital
Inventory (increase) decrease 117.28%11.89M-----17.36%-68.85M----60.55%-58.66M----10.56%-148.69M---105.59M-196.39%-166.24M-77.85%-56.09M
Accounts receivable (increase)decrease 65.84%-10.87M----25.44%-31.82M-----312.51%-42.68M----53.35%-10.35M--8.3M-404.61%-22.18M11.18%7.28M
Accounts payable increase (decrease) -549.43%-65.56M----448.06%14.59M-----105.07%-4.19M----292.57%82.63M--93.22M2,294.68%21.05M90.47%-959K
prepayments (increase)decrease -----------------592.85%-14.76M----147.73%2.99M---9.53M28.72%-6.27M-243.39%-8.8M
Special items for working capital changes ----------------237.32%13.62M-----36.19%-9.92M---861K-145.28%-7.28M243.89%16.09M
Cash  from business operations ----21.12%-35.57M-----321.32%-45.09M-2.92%66.2M-58.16%20.38M98.02%68.19M--48.69M-72.35%34.44M46.67%124.55M
Other taxs ----47.69%-4.5M----40.75%-8.6M-84.56%-29.12M-105.01%-14.52M54.58%-15.78M---7.08M-38.25%-34.73M-110.75%-25.12M
Interest received - operating -----79.85%82K----151.23%407K-36.40%456K-66.39%162K-65.50%717K--482K66.51%2.08M405.26%1.25M
Interest paid - operating -----10.48%-5.39M----37.61%-4.88M-17.19%-15.82M-25.75%-7.82M-25.38%-13.5M---6.22M-49.38%-10.77M23.28%-7.21M
Special items of business 498.21%19.9M------3.33M----------------------------
Adjustment items of business operations -------1K--------------------------------
Net cash from operations -1.34%-91.7M21.99%-45.38M-516.53%-90.49M-3,133.30%-58.17M-45.19%21.72M-105.01%-1.8M541.17%39.64M--35.88M-109.61%-8.98M46.39%93.46M
Cash flow from investment activities
Dividend received - investment ---------53.29%469.44K------1.01M--565K-------------18.18%468K
Sale of fixed assets -77.17%73.28K-95.86%40K-46.93%321.05K838.83%967K665.82%605K296.15%103K-94.47%79K--26K1,024.41%1.43M-88.78%127K
Purchase of fixed assets 86.17%-7.66M77.75%-6.04M-277.50%-55.34M-407.96%-27.14M43.95%-14.66M56.51%-5.34M35.73%-26.16M---12.28M-82.99%-40.7M-34.35%-22.24M
Selling intangible assets --------------9.27M------------------------
Purchase of intangible assets ---------------1.12M97.44%-941K-----4,241.75%-36.82M---27.99M---848K----
Sale of subsidiaries -79.72%40.55K-----58.16%200K324.06%2.03M--478K--478K----------------
Acquisition of subsidiaries 92.09%-200K-------2.53M----------------------1M----
Recovery of cash from investments --------------49M----------48.08M--48.08M--------
Cash on investment 98.71%-556.49K-----3,060.41%-42.98M---91.98M97.82%-1.36M-----265.30%-62.38M---60.79M-5,591.67%-17.08M---300K
Other items in the investment business --1.1K------------67.73%629K--47K--375K----------1M
Net cash from investment operations 91.69%-8.3M89.83%-6M-601.05%-99.86M-1,321.21%-58.97M81.46%-14.25M92.16%-4.15M-36.70%-76.82M---52.95M-168.28%-56.19M-41.05%-20.95M
Net cash before financing 47.47%-99.99M56.14%-51.38M-2,645.16%-190.35M-1,869.28%-117.13M120.12%7.48M65.16%-5.95M42.95%-37.18M---17.07M-189.88%-65.18M48.01%72.52M
Cash flow from financing activities
New borrowing 8.08%253.23M99.45%200.05M33.13%234.3M-2.62%100.3M179.37%176M212.12%103M25.25%63M--33M-52.55%50.3M27.71%106M
Refund -30.86%-201.65M-124.76%-181.16M-12.73%-154.1M21.14%-80.6M-1,955.64%-136.7M-1,561.79%-102.2M27.72%-6.65M---6.15M92.53%-9.2M-143.72%-123.2M
Issuing shares ------------------204.17M--------------30M----
Dividends paid - financing 76.75%-9.05M-----518.19%-38.95M---12.86M73.68%-6.3M-----42.50%-23.94M---23.94M0.00%-16.8M-11.11%-16.8M
Absorb investment income --54.09M----------------------------366.48%9.14M-97.54%1.96M
Issuance expenses and redemption of securities expenses -----------------56.57%-27.53M46.44%-4.2M-242.50%-17.58M---7.85M---5.13M----
Other items of the financing business 84.83%-7.63M-----279.91%-50.34M0.00%-600K-231.25%-13.25M85.00%-600K-1,900.00%-4M---4M-111.00%-200K200.00%1.82M
Net cash from financing operations 1,079.54%88.97M139.36%8.56M-105.51%-9.08M-17.95%-21.74M1,249.44%164.81M11.00%-18.43M-143.70%-14.34M---20.71M155.26%32.81M-172.79%-59.38M
Effect of rate -116.57%-413.09K------2.49M----------------------------
Net Cash 94.48%-11.02M69.17%-42.82M-215.76%-199.44M-469.66%-138.87M434.41%172.29M35.48%-24.38M-59.18%-51.52M---37.78M-346.37%-32.37M-89.94%13.14M
Begining period cash -75.08%65.37M-75.08%65.37M191.37%262.31M191.37%262.31M-36.40%90.03M-36.40%90.03M-18.61%141.55M--141.55M8.17%173.91M432.33%160.77M
Cash at the end -17.49%53.94M-81.73%22.55M-75.08%65.37M88.03%123.44M191.37%262.31M-36.73%65.65M-36.40%90.03M--103.76M-18.61%141.55M8.17%173.91M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)HKASCAS (2007)HKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --------Unqualified Opinion--Unqualified Opinion--Unqualified OpinionUnqualified Opinion
Auditor ----ShinWing Certified Public Accountants (Hong Kong) Limited--PwC--PwC--PwCPwC

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More