Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
KUNLUN ENERGY
00135
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | 59.46%-9.81M | ---- | 50.23%-24.2M | ---- | -13.13%-48.62M | ---- | -92.03%-42.97M | ---- | 23.00%-22.38M | ---- |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | ---- | ---- | ---- | ---- | 48.57%-36K | ---- | -2,233.33%-70K | ---- | 40.00%-3K | ---- |
| Dividend (income)- adjustment | ---- | ---- | ---- | ---- | ---- | ---- | 97.58%-34K | ---- | 81.25%-1.4M | ---- |
| Impairment and provisions: | -38.01%12.65M | ---- | 74.34%20.4M | ---- | -50.82%11.7M | ---- | 557.60%23.8M | ---- | -124.66%-5.2M | ---- |
| -Impairment of trade receivables (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | 396.88%20.56M | ---- | ---6.93M | ---- |
| -Other impairments and provisions | -38.01%12.65M | ---- | 74.34%20.4M | ---- | 261.95%11.7M | ---- | 87.31%3.23M | ---- | -91.73%1.73M | ---- |
| Revaluation surplus: | ---- | ---- | ---- | ---- | -87.71%1.03M | ---- | 75.74%8.34M | ---- | 101.32%4.75M | ---- |
| -Other fair value changes | ---- | ---- | ---- | ---- | -87.71%1.03M | ---- | 75.74%8.34M | ---- | 101.32%4.75M | ---- |
| Asset sale loss (gain): | ---- | ---- | ---- | ---- | 105.44%477K | ---- | ---8.76M | ---- | ---- | ---- |
| -Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | ---- | ---- | ---8.76M | ---- | ---- | ---- |
| -Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | ---- | --477K | ---- | ---- | ---- | ---- | ---- |
| Depreciation and amortization: | -98.62%5K | ---- | -44.98%362K | ---- | -21.01%658K | ---- | -36.36%833K | ---- | -50.11%1.31M | ---- |
| -Depreciation | -98.62%5K | ---- | -44.98%362K | ---- | -21.01%658K | ---- | 41.43%833K | ---- | 33.26%589K | ---- |
| Financial expense | --17K | ---- | ---- | ---- | ---- | ---- | -8.96%183K | ---- | -0.50%201K | ---- |
| Special items | --2.11M | ---- | ---- | ---- | -252.56%-2.03M | ---- | 3.99%1.33M | ---- | 73.27%1.28M | ---- |
| Operating profit before the change of operating capital | 244.96%4.98M | ---- | 90.68%-3.43M | ---- | -112.04%-36.82M | ---- | 19.07%-17.36M | ---- | -124.73%-21.45M | ---- |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | ---- | ---- | ---- | ---- | 276.28%1.83M | ---- | -31.10%-1.04M | ---- | ---791K | ---- |
| Accounts receivable (increase)decrease | 36.75%-10.7M | ---- | -355.74%-16.91M | ---- | 118.64%6.61M | ---- | -3,170.91%-35.47M | ---- | 293.79%1.16M | ---- |
| Accounts payable increase (decrease) | -102.24%-192K | ---- | -66.40%8.57M | ---- | 274.10%25.49M | ---- | 123.66%6.81M | ---- | -1,399.32%-28.8M | ---- |
| prepayments (increase)decrease | ---- | ---- | ---- | ---- | ---- | ---- | 797.62%19.22M | ---- | 106.52%2.14M | ---- |
| Financial assets at fair value (increase)decrease | -670.07%-5.41M | ---- | 112.85%949K | ---- | ---7.39M | ---- | ---- | ---- | ---- | ---- |
| Special items for working capital changes | 200.00%450K | ---- | -800.00%-450K | ---- | ---50K | ---- | ---- | ---- | ---- | ---- |
| Cash from business operations | 3.60%-10.87M | ---- | -9.31%-11.28M | ---- | 62.93%-10.32M | ---- | 41.70%-27.84M | ---- | -15.40%-47.75M | ---- |
| Other taxs | ---- | ---- | ---458K | ---- | ---- | ---- | 102.73%83K | ---- | -126.06%-3.04M | ---- |
| Special items of business | ---- | 40.95%-5.29M | ---- | -1,369.41%-8.96M | ---- | -52.33%706K | ---- | 161.89%1.48M | ---- | 83.40%-2.39M |
| Net cash from operations | 7.36%-10.87M | 40.95%-5.29M | -13.75%-11.74M | -1,369.41%-8.96M | 62.82%-10.32M | -52.33%706K | 45.35%-27.75M | 161.89%1.48M | -18.88%-50.79M | 83.40%-2.39M |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | ---- | ---- | ---- | ---- | -48.57%36K | ---- | 2,233.33%70K | ---- | -40.00%3K | ---- |
| Dividend received - investment | ---- | ---- | ---- | ---- | ---- | ---- | -97.58%34K | ---- | -81.25%1.4M | ---- |
| Purchase of fixed assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 11.75%-1.48M | ---- |
| Sale of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---65K | ---- | ---- | ---- |
| Recovery of cash from investments | ---- | ---- | ---- | ---- | -97.48%400K | ---- | -62.47%15.85M | ---- | 196.66%42.22M | ---- |
| Cash on investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 68.62%-10.21M | ---- |
| Other items in the investment business | ---- | 22.98%-352K | ---- | -762.32%-457K | ---- | 175.82%69K | ---- | -100.85%-91K | ---- | 231.87%10.71M |
| Net cash from investment operations | ---- | 22.98%-352K | ---- | -762.32%-457K | -97.26%436K | 175.82%69K | -50.26%15.88M | -100.85%-91K | 355.73%31.94M | 231.87%10.71M |
| Net cash before financing | 7.36%-10.87M | 40.08%-5.64M | -18.77%-11.74M | -1,315.35%-9.42M | 16.74%-9.88M | -44.24%775K | 37.04%-11.87M | -83.28%1.39M | 65.86%-18.85M | 174.31%8.31M |
| Cash flow from financing activities | ||||||||||
| Issuing shares | --17.45M | ---- | ---- | ---- | ---- | ---- | 13.82%1.48M | ---- | -75.89%1.3M | ---- |
| Issuance of bonds | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --6M | ---- |
| Interest paid - financing | ---- | ---- | ---- | ---- | ---- | ---- | -1,628.57%-363K | ---- | 44.74%-21K | ---- |
| Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---6M | ---- | ---- | ---- |
| Other items of the financing business | --194K | ---- | ---- | ---- | ---- | -100.03%-4K | ---- | 1,408.54%12.01M | ---- | -44.68%796K |
| Net cash from financing operations | --17.64M | ---- | ---- | ---- | ---- | -100.03%-4K | -15.80%5.43M | 1,408.54%12.01M | 104.28%6.45M | -44.68%796K |
| Effect of rate | 111.92%310K | 126.36%261K | -2,142.24%-2.6M | -147.90%-990K | -124.12%-116K | 1,996.33%2.07M | 118.94%481K | -103.58%-109K | -33.98%-2.54M | 188.58%3.04M |
| Net Cash | 157.69%6.77M | 40.08%-5.64M | -18.77%-11.74M | -1,321.66%-9.42M | -53.40%-9.88M | -94.25%771K | 48.07%-6.44M | 47.09%13.4M | 76.17%-12.41M | 193.44%9.11M |
| Begining period cash | -67.50%6.9M | -67.32%6.9M | -32.00%21.24M | -32.30%21.12M | -15.93%31.24M | -16.04%31.2M | -28.68%37.16M | -28.68%37.16M | -50.87%52.11M | -50.87%52.11M |
| Cash at the end | 102.58%13.98M | -85.81%1.52M | -67.50%6.9M | -68.53%10.71M | -31.92%21.24M | -32.53%34.04M | -16.04%31.2M | -21.49%50.45M | -28.68%37.16M | -30.81%64.26M |
| Cash balance analysis | ||||||||||
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
| Auditor | Guocheng Certified Public Accountants Co., Ltd. | -- | Guocheng Certified Public Accountants Co., Ltd. | -- | Kaiyuan Xinde Certified Public Accountants Co., Ltd. | -- | Kaiyuan Xinde Certified Public Accountants Co., Ltd. | -- | Kaiyuan Xinde Certified Public Accountants Co., Ltd. | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.