HK Stock MarketDetailed Quotes

WLS HOLDINGS (08021)

Watchlist
  • 0.218
  • 0.0000.00%
Market Closed Apr 26 22:00 CST
78.30MMarket Cap2.02P/E (TTM)

WLS HOLDINGS (08021) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Oct 31, 2025
(FY)Apr 30, 2025
(Q6)Oct 31, 2024
(FY)Apr 30, 2024
(Q6)Oct 31, 2023
(FY)Apr 30, 2023
(Q6)Oct 31, 2022
(FY)Apr 30, 2022
(Q6)Oct 31, 2021
(FY)Apr 30, 2021
Cash flow from operating activities
Earning before tax
----
41.35%-3.07M
----
95.05%-5.24M
----
-1,271.96%-105.78M
----
52.06%-7.71M
----
86.57%-16.08M
Profit adjustment
Interest (income) - adjustment
----
-219.48%-246K
----
-92.50%-77K
----
45.21%-40K
----
27.00%-73K
----
92.75%-100K
Impairment and provisions:
----
64.33%40.45M
----
-74.88%24.61M
----
66.12%97.97M
----
-9.12%58.98M
----
-31.94%64.89M
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
1,005.65%4.5M
----
4.09%407K
----
1,464.00%391K
-Impairmen of inventory (reversal)
----
----
----
----
----
17.09%466K
----
--398K
----
----
-Impairment of trade receivables (reversal)
----
-251.42%-991K
----
-109.46%-282K
----
31.80%2.98M
----
-38.04%2.26M
----
153.40%3.65M
-Other impairments and provisions
----
66.45%41.44M
----
-72.35%24.9M
----
61.02%90.03M
----
-8.12%55.91M
----
3.28%60.85M
Revaluation surplus:
----
-262.70%-10.29M
----
-72.62%6.33M
----
1,252.19%23.11M
----
112.60%1.71M
----
-154.53%-13.56M
-Fair value of investment properties (increase)
----
----
----
----
----
----
----
-156.02%-2.52M
----
-44.31%4.5M
-Other fair value changes
----
-262.70%-10.29M
----
-72.62%6.33M
----
446.31%23.11M
----
123.42%4.23M
----
-207.59%-18.06M
Asset sale loss (gain):
----
41.49%-110K
----
-44.62%-188K
----
99.62%-130K
----
-173.93%-34.52M
----
-1,459.33%-12.6M
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
99.67%-115K
----
-181.08%-34.45M
----
---12.26M
-Loss (gain) on sale of property, machinery and equipment
----
41.49%-110K
----
-1,153.33%-188K
----
---15K
----
----
----
-923.46%-829K
-Loss (gain) from selling other assets
----
----
----
----
----
----
----
-114.91%-72K
----
-52.08%483K
Depreciation and amortization:
----
20.04%1.64M
----
-68.40%1.36M
----
-23.31%4.31M
----
-10.02%5.62M
----
-22.93%6.25M
-Depreciation
----
----
----
----
----
-23.31%4.31M
----
-10.02%5.62M
----
-22.93%6.25M
Financial expense
----
4.80%9M
----
20.15%8.59M
----
-11.68%7.15M
----
-18.39%8.09M
----
0.57%9.92M
Special items
----
----
----
-172.69%-1.07M
----
142.18%1.47M
----
-3,461.22%-3.49M
----
-103.50%-98K
Operating profit before the change of operating capital
----
8.87%37.36M
----
22.28%34.31M
----
-1.91%28.06M
----
-25.92%28.61M
----
85.89%38.61M
Change of operating capital
Inventory (increase) decrease
----
-191.04%-122K
----
274.03%134K
----
-102.63%-77K
----
95.10%-38K
----
-724.47%-775K
Accounts receivable (increase)decrease
----
1,156.68%7.9M
----
-118.00%-748K
----
124.00%4.16M
----
-722.28%-17.31M
----
-116.26%-2.11M
Accounts payable increase (decrease)
----
-24.88%4.98M
----
316.67%6.63M
----
-92.33%1.59M
----
332.08%20.73M
----
84.00%4.8M
prepayments (increase)decrease
----
-63.36%-5.39M
----
-173.19%-3.3M
----
16.63%4.51M
----
-41.99%3.87M
----
899.10%6.66M
Financial assets at fair value (increase)decrease
----
154.27%4.73M
----
-343.97%-8.72M
----
131.16%3.57M
----
52.96%-11.47M
----
-8,715.19%-24.38M
Special items for working capital changes
----
-5.27%-46.11M
----
6.38%-43.8M
----
---46.78M
----
----
----
----
Cash  from business operations
----
121.61%3.35M
----
-211.63%-15.49M
----
-120.39%-4.97M
----
6.89%24.39M
----
241.76%22.81M
Hong Kong profits tax paid
----
94.27%-43K
----
---751K
----
----
----
----
----
----
Special items of business
-366.87%-7.75M
----
118.79%2.9M
----
-1,557.74%-15.45M
----
103.62%1.06M
20.69%-59.4M
-36.94%-29.28M
---74.89M
Net cash from operations
-366.87%-7.75M
120.34%3.3M
118.79%2.9M
-226.74%-16.24M
-1,557.74%-15.45M
85.80%-4.97M
103.62%1.06M
32.77%-35.01M
-36.94%-29.28M
-212.11%-52.07M
Cash flow from investment activities
Interest received - investment
----
219.48%246K
----
10.00%77K
----
-4.11%70K
----
-27.00%73K
----
-92.42%100K
Decrease in deposits (increase)
----
----
----
----
----
200.00%14.71M
----
---14.71M
---64.5M
----
Sale of fixed assets
----
-41.49%110K
----
-40.51%188K
----
--316K
----
----
----
1,407.27%829K
Purchase of fixed assets
----
71.43%-6K
----
98.25%-21K
----
87.87%-1.2M
-352.09%-4.96M
-445.13%-9.92M
-1,080.65%-1.1M
19.90%-1.82M
Sale of subsidiaries
----
----
----
----
----
-100.37%-230K
-99.39%409K
3,943.09%62.02M
--66.92M
--1.53M
Recovery of cash from investments
----
----
----
----
----
----
----
9,404.55%6.27M
-15.35%2.58M
--66K
Cash on investment
----
----
----
----
----
----
----
-1,816.67%-690K
94.58%-690K
93.12%-36K
Other items in the investment business
----
---764K
-73.68%5K
----
-20.83%19K
----
100.31%24K
----
-11,049.30%-7.77M
----
Net cash from investment operations
----
-269.67%-414K
-73.68%5K
-98.21%244K
100.42%19K
-68.27%13.66M
0.70%-4.53M
6,287.83%43.05M
48.70%-4.56M
156.83%674K
Net cash before financing
-366.41%-7.75M
118.06%2.89M
118.85%2.91M
-284.12%-16M
-344.63%-15.43M
8.03%8.69M
89.74%-3.47M
115.65%8.04M
-11.78%-33.84M
-187.63%-51.4M
Cash flow from financing activities
New borrowing
----
-77.78%4M
----
4,400.00%18M
--18M
-99.66%400K
----
5.83%116.76M
36.69%99.33M
91.60%110.33M
Refund
-806.74%-3.5M
-52,294.44%-9.43M
0.00%-386K
99.86%-18K
95.53%-386K
88.21%-12.93M
88.36%-8.63M
-5.86%-109.65M
-12.80%-74.2M
-195.95%-103.58M
Interest paid - financing
94.14%-202K
97.84%-19K
-7.08%-3.45M
-466.45%-878K
10.43%-3.22M
97.49%-155K
16.65%-3.59M
34.54%-6.18M
2.07%-4.31M
-7.59%-9.44M
Pledged bank deposit (increase) decrease
----
----
----
----
----
----
--14.71M
----
----
----
Other items of the financing business
----
----
----
----
---32K
----
----
----
----
----
Net cash from financing operations
2.46%-3.88M
-136.49%-5.83M
-128.24%-3.98M
203.46%15.96M
1,129.84%14.09M
-205.18%-15.43M
-93.74%1.15M
45.68%-5.06M
3,382.32%18.32M
-187.83%-9.31M
Net Cash
-986.09%-11.63M
-8,532.35%-2.94M
20.01%-1.07M
99.50%-34K
42.41%-1.34M
-325.68%-6.74M
85.02%-2.33M
104.92%2.99M
47.82%-15.52M
-734.68%-60.71M
Begining period cash
-15.88%15.55M
-0.18%18.48M
-0.18%18.48M
-26.69%18.51M
-26.69%18.51M
13.41%25.26M
13.41%25.26M
-73.16%22.27M
-73.16%22.27M
-8.06%82.97M
Cash at the end
-77.52%3.91M
-15.88%15.55M
1.36%17.41M
-0.18%18.48M
-25.10%17.18M
-26.69%18.51M
239.91%22.93M
13.41%25.26M
-87.33%6.75M
-73.16%22.27M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
To Baoxin Qin Certified Public Accountants LLP
--
To Baoxin Qin Certified Public Accountants LLP
--
Debo Certified Public Accountants Co., Ltd.
--
D & PARTNERS CPA LIMITED
--
D & PARTNERS CPA LIMITED
(Q6)Oct 31, 2025(FY)Apr 30, 2025(Q6)Oct 31, 2024(FY)Apr 30, 2024(Q6)Oct 31, 2023(FY)Apr 30, 2023(Q6)Oct 31, 2022(FY)Apr 30, 2022(Q6)Oct 31, 2021(FY)Apr 30, 2021
Cash flow from operating activities
Earning before tax ----41.35%-3.07M----95.05%-5.24M-----1,271.96%-105.78M----52.06%-7.71M----86.57%-16.08M
Profit adjustment
Interest (income) - adjustment -----219.48%-246K-----92.50%-77K----45.21%-40K----27.00%-73K----92.75%-100K
Impairment and provisions: ----64.33%40.45M-----74.88%24.61M----66.12%97.97M-----9.12%58.98M-----31.94%64.89M
-Impairment of property, plant and equipment (reversal) --------------------1,005.65%4.5M----4.09%407K----1,464.00%391K
-Impairmen of inventory (reversal) --------------------17.09%466K------398K--------
-Impairment of trade receivables (reversal) -----251.42%-991K-----109.46%-282K----31.80%2.98M-----38.04%2.26M----153.40%3.65M
-Other impairments and provisions ----66.45%41.44M-----72.35%24.9M----61.02%90.03M-----8.12%55.91M----3.28%60.85M
Revaluation surplus: -----262.70%-10.29M-----72.62%6.33M----1,252.19%23.11M----112.60%1.71M-----154.53%-13.56M
-Fair value of investment properties (increase) -----------------------------156.02%-2.52M-----44.31%4.5M
-Other fair value changes -----262.70%-10.29M-----72.62%6.33M----446.31%23.11M----123.42%4.23M-----207.59%-18.06M
Asset sale loss (gain): ----41.49%-110K-----44.62%-188K----99.62%-130K-----173.93%-34.52M-----1,459.33%-12.6M
-Loss (gain) from sale of subsidiary company --------------------99.67%-115K-----181.08%-34.45M-------12.26M
-Loss (gain) on sale of property, machinery and equipment ----41.49%-110K-----1,153.33%-188K-------15K-------------923.46%-829K
-Loss (gain) from selling other assets -----------------------------114.91%-72K-----52.08%483K
Depreciation and amortization: ----20.04%1.64M-----68.40%1.36M-----23.31%4.31M-----10.02%5.62M-----22.93%6.25M
-Depreciation ---------------------23.31%4.31M-----10.02%5.62M-----22.93%6.25M
Financial expense ----4.80%9M----20.15%8.59M-----11.68%7.15M-----18.39%8.09M----0.57%9.92M
Special items -------------172.69%-1.07M----142.18%1.47M-----3,461.22%-3.49M-----103.50%-98K
Operating profit before the change of operating capital ----8.87%37.36M----22.28%34.31M-----1.91%28.06M-----25.92%28.61M----85.89%38.61M
Change of operating capital
Inventory (increase) decrease -----191.04%-122K----274.03%134K-----102.63%-77K----95.10%-38K-----724.47%-775K
Accounts receivable (increase)decrease ----1,156.68%7.9M-----118.00%-748K----124.00%4.16M-----722.28%-17.31M-----116.26%-2.11M
Accounts payable increase (decrease) -----24.88%4.98M----316.67%6.63M-----92.33%1.59M----332.08%20.73M----84.00%4.8M
prepayments (increase)decrease -----63.36%-5.39M-----173.19%-3.3M----16.63%4.51M-----41.99%3.87M----899.10%6.66M
Financial assets at fair value (increase)decrease ----154.27%4.73M-----343.97%-8.72M----131.16%3.57M----52.96%-11.47M-----8,715.19%-24.38M
Special items for working capital changes -----5.27%-46.11M----6.38%-43.8M-------46.78M----------------
Cash  from business operations ----121.61%3.35M-----211.63%-15.49M-----120.39%-4.97M----6.89%24.39M----241.76%22.81M
Hong Kong profits tax paid ----94.27%-43K-------751K------------------------
Special items of business -366.87%-7.75M----118.79%2.9M-----1,557.74%-15.45M----103.62%1.06M20.69%-59.4M-36.94%-29.28M---74.89M
Net cash from operations -366.87%-7.75M120.34%3.3M118.79%2.9M-226.74%-16.24M-1,557.74%-15.45M85.80%-4.97M103.62%1.06M32.77%-35.01M-36.94%-29.28M-212.11%-52.07M
Cash flow from investment activities
Interest received - investment ----219.48%246K----10.00%77K-----4.11%70K-----27.00%73K-----92.42%100K
Decrease in deposits (increase) --------------------200.00%14.71M-------14.71M---64.5M----
Sale of fixed assets -----41.49%110K-----40.51%188K------316K------------1,407.27%829K
Purchase of fixed assets ----71.43%-6K----98.25%-21K----87.87%-1.2M-352.09%-4.96M-445.13%-9.92M-1,080.65%-1.1M19.90%-1.82M
Sale of subsidiaries ---------------------100.37%-230K-99.39%409K3,943.09%62.02M--66.92M--1.53M
Recovery of cash from investments ----------------------------9,404.55%6.27M-15.35%2.58M--66K
Cash on investment -----------------------------1,816.67%-690K94.58%-690K93.12%-36K
Other items in the investment business -------764K-73.68%5K-----20.83%19K----100.31%24K-----11,049.30%-7.77M----
Net cash from investment operations -----269.67%-414K-73.68%5K-98.21%244K100.42%19K-68.27%13.66M0.70%-4.53M6,287.83%43.05M48.70%-4.56M156.83%674K
Net cash before financing -366.41%-7.75M118.06%2.89M118.85%2.91M-284.12%-16M-344.63%-15.43M8.03%8.69M89.74%-3.47M115.65%8.04M-11.78%-33.84M-187.63%-51.4M
Cash flow from financing activities
New borrowing -----77.78%4M----4,400.00%18M--18M-99.66%400K----5.83%116.76M36.69%99.33M91.60%110.33M
Refund -806.74%-3.5M-52,294.44%-9.43M0.00%-386K99.86%-18K95.53%-386K88.21%-12.93M88.36%-8.63M-5.86%-109.65M-12.80%-74.2M-195.95%-103.58M
Interest paid - financing 94.14%-202K97.84%-19K-7.08%-3.45M-466.45%-878K10.43%-3.22M97.49%-155K16.65%-3.59M34.54%-6.18M2.07%-4.31M-7.59%-9.44M
Pledged bank deposit (increase) decrease --------------------------14.71M------------
Other items of the financing business -------------------32K--------------------
Net cash from financing operations 2.46%-3.88M-136.49%-5.83M-128.24%-3.98M203.46%15.96M1,129.84%14.09M-205.18%-15.43M-93.74%1.15M45.68%-5.06M3,382.32%18.32M-187.83%-9.31M
Net Cash -986.09%-11.63M-8,532.35%-2.94M20.01%-1.07M99.50%-34K42.41%-1.34M-325.68%-6.74M85.02%-2.33M104.92%2.99M47.82%-15.52M-734.68%-60.71M
Begining period cash -15.88%15.55M-0.18%18.48M-0.18%18.48M-26.69%18.51M-26.69%18.51M13.41%25.26M13.41%25.26M-73.16%22.27M-73.16%22.27M-8.06%82.97M
Cash at the end -77.52%3.91M-15.88%15.55M1.36%17.41M-0.18%18.48M-25.10%17.18M-26.69%18.51M239.91%22.93M13.41%25.26M-87.33%6.75M-73.16%22.27M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----------Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --To Baoxin Qin Certified Public Accountants LLP--To Baoxin Qin Certified Public Accountants LLP--Debo Certified Public Accountants Co., Ltd.--D & PARTNERS CPA LIMITED--D & PARTNERS CPA LIMITED

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More