(FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 56.96%-13.94M | ---- | -435.64%-32.4M | ---- | -73.52%9.65M | ---- | 37.39%36.46M | ---- | 13.04%26.54M | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -41.15%-3.08M | ---- | -265.77%-2.18M | ---- | -6.24%-596K | ---- | 49.50%-561K | ---- | -30.09%-1.11M | ---- |
Dividend (income)- adjustment | 28.57%-45K | ---- | ---63K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Impairment and provisions: | -100.96%-50K | ---- | 4,689.91%5.22M | ---- | -24.31%109K | ---- | 27.43%144K | ---- | -23.65%113K | ---- |
-Other impairments and provisions | -100.96%-50K | ---- | 4,689.91%5.22M | ---- | -24.31%109K | ---- | 27.43%144K | ---- | -23.65%113K | ---- |
Revaluation surplus: | 809.68%220K | ---- | -117.22%-31K | ---- | 216.88%180K | ---- | -112.76%-154K | ---- | --1.21M | ---- |
-Other fair value changes | 809.68%220K | ---- | -117.22%-31K | ---- | 216.88%180K | ---- | -112.76%-154K | ---- | --1.21M | ---- |
Asset sale loss (gain): | ---12K | ---- | ---- | ---- | ---155K | ---- | ---- | ---- | -4,525.00%-185K | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---12K | ---- | ---- | ---- | ---155K | ---- | ---- | ---- | -4,525.00%-185K | ---- |
Depreciation and amortization: | -3.01%8.05M | ---- | 2.58%8.3M | ---- | 3.53%8.09M | ---- | 8.26%7.81M | ---- | 503.68%7.21M | ---- |
Financial expense | 355.06%810K | ---- | -24.58%178K | ---- | -9.58%236K | ---- | 64.15%261K | ---- | --159K | ---- |
Special items | 6.90%449K | ---- | 109.62%420K | ---- | -582.74%-4.36M | ---- | 6.98%904K | ---- | -27.53%845K | ---- |
Operating profit before the change of operating capital | 63.01%-7.6M | ---- | -256.35%-20.56M | ---- | -70.69%13.15M | ---- | 29.00%44.86M | ---- | 38.42%34.78M | ---- |
Change of operating capital | ||||||||||
Inventory (increase) decrease | 8,900.00%90K | ---- | -97.62%1K | ---- | -37.31%42K | ---- | -42.74%67K | ---- | 160.00%117K | ---- |
Accounts receivable (increase)decrease | -146.60%-7.88M | ---- | 241.74%16.91M | ---- | -225.03%-11.93M | ---- | 208.64%9.54M | ---- | -247.45%-8.78M | ---- |
Accounts payable increase (decrease) | -105.10%-206K | ---- | 4,179.80%4.04M | ---- | 97.54%-99K | ---- | -218.74%-4.02M | ---- | -21.14%3.38M | ---- |
Special items for working capital changes | -360.48%-23.69M | ---- | 967.61%9.1M | ---- | 1,178.48%852K | ---- | -112.91%-79K | ---- | 106.57%612K | ---- |
Cash from business operations | -514.25%-39.29M | ---- | 370.72%9.49M | ---- | -96.00%2.02M | ---- | 67.30%50.37M | ---- | 15.35%30.11M | ---- |
Other taxs | ---- | ---- | 118.84%917K | ---- | -2.79%-4.87M | ---- | 20.39%-4.74M | ---- | -131.53%-5.95M | ---- |
Interest paid - operating | -110.18%-351K | ---- | 29.24%-167K | ---- | 9.58%-236K | ---- | -110.48%-261K | ---- | ---124K | ---- |
Special items of business | ---- | -350.93%-29.56M | ---- | 170.43%11.78M | ---- | -79.36%4.36M | ---- | -11.14%21.1M | ---- | -4.92%23.75M |
Net cash from operations | -487.33%-39.64M | -350.93%-29.56M | 431.44%10.24M | 170.43%11.78M | -106.81%-3.09M | -79.36%4.36M | 88.78%45.38M | -11.14%21.1M | 2.14%24.04M | -4.92%23.75M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 51.91%2.91M | 257.78%1.45M | 400.79%1.91M | 189.29%405K | 11.70%382K | -42.62%140K | -63.54%342K | -46.14%244K | 9.84%938K | 160.34%453K |
Decrease in deposits (increase) | -35.96%2.27M | 193.01%3.25M | 130.62%3.54M | 56.14%-3.49M | -882.52%-11.55M | 22.28%-7.96M | -95.15%1.48M | 41.45%-10.24M | 217.87%30.44M | -449.76%-17.49M |
Sale of fixed assets | --12K | ---- | ---- | ---- | --234K | ---- | ---- | ---- | 1,494.44%287K | --8K |
Purchase of fixed assets | 48.84%-1.17M | 41.35%-736K | -145.01%-2.28M | -59.87%-1.26M | 50.92%-931K | 55.19%-785K | 49.75%-1.9M | 47.70%-1.75M | -359.81%-3.78M | -779.27%-3.35M |
Recovery of cash from investments | -84.23%1.45M | ---- | -50.15%9.17M | ---- | --18.39M | ---- | ---- | ---- | ---- | ---- |
Cash on investment | 69.27%-2.98M | 90.59%-106K | 51.29%-9.69M | -963.21%-1.13M | -16,616.81%-19.89M | ---106K | 98.09%-119K | ---- | -527.77%-6.24M | ---- |
Other items in the investment business | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---6.24M |
Net cash from investment operations | -6.19%2.49M | 170.48%3.85M | 119.82%2.65M | 37.22%-5.47M | -6,650.00%-13.37M | 25.86%-8.71M | -100.91%-198K | 55.86%-11.75M | 180.88%21.65M | -627.59%-26.62M |
Net cash before financing | -388.40%-37.16M | -507.24%-25.71M | 178.31%12.88M | 244.97%6.31M | -136.42%-16.45M | -146.55%-4.35M | -1.11%45.18M | 425.77%9.35M | 1,511.80%45.69M | -109.56%-2.87M |
Cash flow from financing activities | ||||||||||
New borrowing | 2,000.00%21M | --6M | --1M | ---- | ---- | ---- | ---- | ---- | --2.6M | --2.6M |
Refund | -500.00%-6M | ---- | ---1M | ---- | ---- | ---- | ---- | ---- | ---2.6M | ---- |
Issuing shares | ---- | ---- | ---- | ---- | ---- | ---- | --648K | ---- | ---- | ---- |
Interest paid - financing | -4,072.73%-459K | ---99K | ---11K | ---- | ---- | ---- | ---- | ---- | ---35K | ---- |
Dividends paid - financing | ---- | ---- | 26.57%-8.01M | 26.56%-8.01M | -37.55%-10.91M | -37.55%-10.91M | ---7.93M | ---7.93M | ---- | ---- |
Other items of the financing business | ---- | ---- | -388.89%-44K | ---44K | 93.71%-9K | ---- | 64.78%-143K | ---142K | ---406K | ---- |
Net cash from financing operations | 161.05%8.71M | 127.24%3.05M | 15.88%-14.26M | 19.44%-11.19M | -30.10%-16.95M | -27.30%-13.89M | -116.32%-13.03M | -519.65%-10.91M | ---6.02M | --2.6M |
Net Cash | -1,967.73%-28.45M | -364.47%-22.66M | 95.88%-1.38M | 73.26%-4.88M | -203.90%-33.4M | -1,070.99%-18.24M | -18.94%32.15M | -474.91%-1.56M | 1,325.68%39.66M | -100.90%-271K |
Begining period cash | -1.83%74.02M | -1.83%74.02M | -30.70%75.4M | -30.70%75.4M | 41.94%108.8M | 41.94%108.8M | 107.23%76.65M | 107.23%76.65M | -8.04%36.99M | -8.04%36.99M |
Cash at the end | -38.44%45.57M | -27.16%51.36M | -1.83%74.02M | -22.13%70.52M | -30.70%75.4M | 20.59%90.56M | 41.94%108.8M | 104.52%75.09M | 107.23%76.65M | -47.73%36.72M |
Cash balance analysis | ||||||||||
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data