HK Stock MarketDetailed Quotes

FLYDOO TECH (08069)

Watchlist
  • 0.023
  • 0.0000.00%
Not Open Apr 24 14:52 CST
18.78MMarket Cap-4.60P/E (TTM)

FLYDOO TECH (08069) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
-548.81%-3.82M
90.51%-1.28M
53.11%-588K
-76.17%-13.52M
87.30%-1.25M
52.34%-7.67M
-80.43%-9.88M
3.08%-16.1M
48.75%-5.47M
36.36%-16.61M
Profit adjustment
Interest (income) - adjustment
----
-30.63%154K
----
-64.31%222K
----
65.43%622K
138.46%341K
6.52%376K
-19.66%143K
-13.90%353K
Attributable subsidiary (profit) loss
-16.67%10K
-15.01%4.32M
-99.13%12K
345.08%5.08M
2,442.59%1.37M
-232.52%-2.07M
2,800.00%54K
28.28%1.57M
-103.33%-2K
238.89%1.22M
Impairment and provisions:
-449.29%-737K
1,176.42%1.32M
7.11%211K
-124.26%-123K
-71.32%197K
-73.05%507K
--687K
--1.88M
----
----
-Impairment of property, plant and equipment (reversal)
----
--387K
----
----
----
----
----
--1.49M
----
----
-Impairmen of inventory (reversal)
----
----
----
--105K
--57K
----
----
--86K
----
----
-Impairment of goodwill
----
-60.26%120K
----
--302K
----
----
----
----
----
----
-Other impairments and provisions
-449.29%-737K
254.15%817K
50.71%211K
-204.54%-530K
-79.62%140K
64.08%507K
--687K
--309K
----
----
Revaluation surplus:
105.80%8K
14.61%-76K
-198.57%-138K
-396.67%-89K
17.65%140K
-52.38%30K
2,280.00%119K
-97.14%63K
-99.85%5K
101.93%2.2M
-Derivative financial instruments fair value (increase)
105.80%8K
14.61%-76K
-198.57%-138K
-396.67%-89K
17.65%140K
-52.38%30K
2,280.00%119K
250.00%63K
141.67%5K
178.26%18K
-Other fair value changes
----
----
----
----
----
----
----
----
----
96.13%2.18M
Asset sale loss (gain):
---30K
----
----
463.40%2.36M
---931K
115.63%418K
----
---2.68M
---2.71M
----
-Loss (gain) from sale of subsidiary company
----
----
----
--2.43M
---860K
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
---30K
----
----
-116.99%-71K
---71K
--418K
----
----
----
----
-Loss (gain) from selling other assets
----
----
----
----
----
----
----
---2.68M
---2.71M
----
Depreciation and amortization:
-50.93%1.5M
-49.25%5.92M
-49.65%3.05M
92.98%11.66M
148.20%6.06M
169.33%6.04M
158.20%2.44M
-18.29%2.24M
-41.38%945K
-66.50%2.75M
-Depreciation
----
0.00%81K
----
--81K
----
----
----
----
----
----
-Amortization of intangible assets
-2.44%40K
----
--41K
----
----
----
----
----
----
----
Financial expense
39.13%96K
----
-50.71%69K
----
--140K
----
----
----
----
----
Special items
-115.15%-40K
130.45%257K
131.28%264K
-67.79%-844K
-14.05%-844K
64.33%-503K
-4.96%-740K
31.72%-1.41M
33.80%-705K
---2.07M
Operating profit before the change of operating capital
-204.62%-3.01M
123.64%10.61M
-40.97%2.88M
280.39%4.75M
169.93%4.88M
81.28%-2.63M
10.53%-6.97M
-15.61%-14.06M
-18.63%-7.8M
-97.58%-12.16M
Change of operating capital
Inventory (increase) decrease
99.05%-12K
13.38%1.24M
-259.17%-1.27M
111.90%1.09M
112.33%796K
-17,726.92%-9.17M
-23,153.57%-6.46M
116.88%52K
105.01%28K
-160.39%-308K
Accounts receivable (increase)decrease
-93.45%190K
103.77%128K
4,304.35%2.9M
---3.39M
97.81%-69K
----
-4,093.67%-3.16M
----
758.33%79K
99.80%-2K
Accounts payable increase (decrease)
-83.86%829K
-272.37%-6.1M
198.33%5.14M
-92.62%3.54M
-142.16%-5.22M
4,017.31%47.99M
1,001.82%12.39M
72.09%-1.23M
48.73%-1.37M
84.57%-4.39M
prepayments (increase)decrease
-1,023.28%-1.07M
-4.05%2.23M
-98.74%116K
110.50%2.32M
426.60%9.21M
-7,469.00%-22.11M
-457.31%-2.82M
-95.16%300K
-113.32%-506K
-56.15%6.19M
Special items for working capital changes
----
--138K
----
----
----
----
---195K
----
----
----
Cash  from business operations
-131.50%-3.08M
-0.75%8.24M
1.84%9.77M
-41.04%8.3M
233.05%9.59M
194.34%14.08M
24.67%-7.21M
-40.00%-14.93M
-58.88%-9.57M
49.11%-10.66M
Special items of business
----
---30K
--139K
----
----
83.50%-195K
----
---1.18M
----
----
Net cash from operations
-131.06%-3.08M
-1.11%8.21M
3.28%9.91M
-40.21%8.3M
233.05%9.59M
186.21%13.89M
24.67%-7.21M
-51.08%-16.11M
-53.55%-9.57M
39.25%-10.66M
Cash flow from investment activities
Interest received - investment
-71.88%9K
-90.70%37K
-84.62%32K
3,880.00%398K
--208K
66.67%10K
----
-89.09%6K
-83.87%5K
-12.70%55K
Decrease in deposits (increase)
----
----
----
----
---35M
----
----
-75.00%600K
--600K
--2.4M
Sale of fixed assets
--30K
----
----
-1.32%300K
--300K
--304K
----
----
----
----
Purchase of fixed assets
96.80%-25K
78.51%-857K
80.57%-782K
56.82%-3.99M
-302.80%-4.02M
-187.66%-9.23M
57.45%-999K
-3,466.67%-3.21M
-117,300.00%-2.35M
96.78%-90K
Purchase of intangible assets
----
----
----
---405K
----
----
----
----
----
----
Sale of subsidiaries
----
----
----
--9.24M
--1.69M
----
----
----
----
----
Acquisition of subsidiaries
----
----
----
----
----
--1.31M
--1.21M
----
----
----
Recovery of cash from investments
----
----
----
----
----
----
----
--9.94M
--9.94M
----
Net cash from investment operations
101.87%14K
-114.79%-820K
97.96%-750K
172.83%5.54M
-17,469.81%-36.82M
-203.82%-7.61M
-97.41%212K
210.02%7.33M
28,151.72%8.19M
207.21%2.37M
Net cash before financing
-133.45%-3.06M
-46.62%7.39M
133.62%9.16M
120.65%13.85M
-289.28%-27.23M
171.50%6.28M
-408.80%-7M
-5.78%-8.78M
77.83%-1.38M
58.00%-8.3M
Cash flow from financing activities
New borrowing
50.50%1.36M
145.17%856K
126.86%905K
-129.22%-1.9M
-171.18%-3.37M
-45.96%6.49M
-5.34%4.73M
50.00%12M
-37.50%5M
--8M
Refund
----
----
----
91.96%-829K
90.41%-830K
-211.32%-10.32M
-422.45%-8.66M
-252.18%-3.31M
---1.66M
---941K
Issuing shares
--4.17M
----
----
-51.94%18M
-19.93%18M
--37.46M
--22.48M
----
----
----
Absorb investment income
----
----
----
--2K
--2K
----
----
--600K
--600K
----
Issuance expenses and redemption of securities expenses
---50K
----
----
79.27%-362K
-316.09%-362K
---1.75M
---87K
----
----
----
Other items of the financing business
---18K
----
----
---3K
---3K
----
----
----
----
----
Net cash from financing operations
378.56%4.09M
-144.28%-3.6M
-114.91%-1.47M
-71.44%8.12M
-42.77%9.85M
273.44%28.43M
441.69%17.22M
82.37%7.61M
-49.85%3.18M
179.58%4.17M
Net Cash
-86.60%1.03M
-82.71%3.8M
144.22%7.69M
-36.70%21.97M
-270.09%-17.38M
3,076.16%34.7M
466.78%10.22M
71.73%-1.17M
1,235.56%1.8M
83.51%-4.12M
Begining period cash
5.61%71.5M
48.02%67.71M
48.02%67.71M
314.42%45.74M
314.42%45.74M
-9.56%11.04M
-9.56%11.04M
-25.26%12.2M
-25.26%12.2M
-60.50%16.33M
Cash at the end
-3.79%72.53M
5.61%71.5M
165.85%75.39M
48.02%67.71M
33.41%28.36M
314.42%45.74M
51.76%21.26M
-9.56%11.04M
-14.92%14.01M
-25.26%12.2M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
--
--
--
Auditor
--
Huiyi International Accounting Firm Limited
--
Huiyi International Accounting Firm Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
PwC
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax -548.81%-3.82M90.51%-1.28M53.11%-588K-76.17%-13.52M87.30%-1.25M52.34%-7.67M-80.43%-9.88M3.08%-16.1M48.75%-5.47M36.36%-16.61M
Profit adjustment
Interest (income) - adjustment -----30.63%154K-----64.31%222K----65.43%622K138.46%341K6.52%376K-19.66%143K-13.90%353K
Attributable subsidiary (profit) loss -16.67%10K-15.01%4.32M-99.13%12K345.08%5.08M2,442.59%1.37M-232.52%-2.07M2,800.00%54K28.28%1.57M-103.33%-2K238.89%1.22M
Impairment and provisions: -449.29%-737K1,176.42%1.32M7.11%211K-124.26%-123K-71.32%197K-73.05%507K--687K--1.88M--------
-Impairment of property, plant and equipment (reversal) ------387K----------------------1.49M--------
-Impairmen of inventory (reversal) --------------105K--57K----------86K--------
-Impairment of goodwill -----60.26%120K------302K------------------------
-Other impairments and provisions -449.29%-737K254.15%817K50.71%211K-204.54%-530K-79.62%140K64.08%507K--687K--309K--------
Revaluation surplus: 105.80%8K14.61%-76K-198.57%-138K-396.67%-89K17.65%140K-52.38%30K2,280.00%119K-97.14%63K-99.85%5K101.93%2.2M
-Derivative financial instruments fair value (increase) 105.80%8K14.61%-76K-198.57%-138K-396.67%-89K17.65%140K-52.38%30K2,280.00%119K250.00%63K141.67%5K178.26%18K
-Other fair value changes ------------------------------------96.13%2.18M
Asset sale loss (gain): ---30K--------463.40%2.36M---931K115.63%418K-------2.68M---2.71M----
-Loss (gain) from sale of subsidiary company --------------2.43M---860K--------------------
-Loss (gain) on sale of property, machinery and equipment ---30K---------116.99%-71K---71K--418K----------------
-Loss (gain) from selling other assets -------------------------------2.68M---2.71M----
Depreciation and amortization: -50.93%1.5M-49.25%5.92M-49.65%3.05M92.98%11.66M148.20%6.06M169.33%6.04M158.20%2.44M-18.29%2.24M-41.38%945K-66.50%2.75M
-Depreciation ----0.00%81K------81K------------------------
-Amortization of intangible assets -2.44%40K------41K----------------------------
Financial expense 39.13%96K-----50.71%69K------140K--------------------
Special items -115.15%-40K130.45%257K131.28%264K-67.79%-844K-14.05%-844K64.33%-503K-4.96%-740K31.72%-1.41M33.80%-705K---2.07M
Operating profit before the change of operating capital -204.62%-3.01M123.64%10.61M-40.97%2.88M280.39%4.75M169.93%4.88M81.28%-2.63M10.53%-6.97M-15.61%-14.06M-18.63%-7.8M-97.58%-12.16M
Change of operating capital
Inventory (increase) decrease 99.05%-12K13.38%1.24M-259.17%-1.27M111.90%1.09M112.33%796K-17,726.92%-9.17M-23,153.57%-6.46M116.88%52K105.01%28K-160.39%-308K
Accounts receivable (increase)decrease -93.45%190K103.77%128K4,304.35%2.9M---3.39M97.81%-69K-----4,093.67%-3.16M----758.33%79K99.80%-2K
Accounts payable increase (decrease) -83.86%829K-272.37%-6.1M198.33%5.14M-92.62%3.54M-142.16%-5.22M4,017.31%47.99M1,001.82%12.39M72.09%-1.23M48.73%-1.37M84.57%-4.39M
prepayments (increase)decrease -1,023.28%-1.07M-4.05%2.23M-98.74%116K110.50%2.32M426.60%9.21M-7,469.00%-22.11M-457.31%-2.82M-95.16%300K-113.32%-506K-56.15%6.19M
Special items for working capital changes ------138K-------------------195K------------
Cash  from business operations -131.50%-3.08M-0.75%8.24M1.84%9.77M-41.04%8.3M233.05%9.59M194.34%14.08M24.67%-7.21M-40.00%-14.93M-58.88%-9.57M49.11%-10.66M
Special items of business -------30K--139K--------83.50%-195K-------1.18M--------
Net cash from operations -131.06%-3.08M-1.11%8.21M3.28%9.91M-40.21%8.3M233.05%9.59M186.21%13.89M24.67%-7.21M-51.08%-16.11M-53.55%-9.57M39.25%-10.66M
Cash flow from investment activities
Interest received - investment -71.88%9K-90.70%37K-84.62%32K3,880.00%398K--208K66.67%10K-----89.09%6K-83.87%5K-12.70%55K
Decrease in deposits (increase) -------------------35M---------75.00%600K--600K--2.4M
Sale of fixed assets --30K---------1.32%300K--300K--304K----------------
Purchase of fixed assets 96.80%-25K78.51%-857K80.57%-782K56.82%-3.99M-302.80%-4.02M-187.66%-9.23M57.45%-999K-3,466.67%-3.21M-117,300.00%-2.35M96.78%-90K
Purchase of intangible assets ---------------405K------------------------
Sale of subsidiaries --------------9.24M--1.69M--------------------
Acquisition of subsidiaries ----------------------1.31M--1.21M------------
Recovery of cash from investments ------------------------------9.94M--9.94M----
Net cash from investment operations 101.87%14K-114.79%-820K97.96%-750K172.83%5.54M-17,469.81%-36.82M-203.82%-7.61M-97.41%212K210.02%7.33M28,151.72%8.19M207.21%2.37M
Net cash before financing -133.45%-3.06M-46.62%7.39M133.62%9.16M120.65%13.85M-289.28%-27.23M171.50%6.28M-408.80%-7M-5.78%-8.78M77.83%-1.38M58.00%-8.3M
Cash flow from financing activities
New borrowing 50.50%1.36M145.17%856K126.86%905K-129.22%-1.9M-171.18%-3.37M-45.96%6.49M-5.34%4.73M50.00%12M-37.50%5M--8M
Refund ------------91.96%-829K90.41%-830K-211.32%-10.32M-422.45%-8.66M-252.18%-3.31M---1.66M---941K
Issuing shares --4.17M---------51.94%18M-19.93%18M--37.46M--22.48M------------
Absorb investment income --------------2K--2K----------600K--600K----
Issuance expenses and redemption of securities expenses ---50K--------79.27%-362K-316.09%-362K---1.75M---87K------------
Other items of the financing business ---18K-----------3K---3K--------------------
Net cash from financing operations 378.56%4.09M-144.28%-3.6M-114.91%-1.47M-71.44%8.12M-42.77%9.85M273.44%28.43M441.69%17.22M82.37%7.61M-49.85%3.18M179.58%4.17M
Net Cash -86.60%1.03M-82.71%3.8M144.22%7.69M-36.70%21.97M-270.09%-17.38M3,076.16%34.7M466.78%10.22M71.73%-1.17M1,235.56%1.8M83.51%-4.12M
Begining period cash 5.61%71.5M48.02%67.71M48.02%67.71M314.42%45.74M314.42%45.74M-9.56%11.04M-9.56%11.04M-25.26%12.2M-25.26%12.2M-60.50%16.33M
Cash at the end -3.79%72.53M5.61%71.5M165.85%75.39M48.02%67.71M33.41%28.36M314.42%45.74M51.76%21.26M-9.56%11.04M-14.92%14.01M-25.26%12.2M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--------
Auditor --Huiyi International Accounting Firm Limited--Huiyi International Accounting Firm Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--PwC

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More