HK Stock MarketDetailed Quotes

NAS HOLDINGS (08080)

Watchlist
  • 0.445
  • 0.0000.00%
Market Closed May 20 09:00 CST
202.26MMarket Cap31.79P/E (TTM)

NAS HOLDINGS (08080) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
----
109.61%4.3M
----
-1,084.18%-44.79M
----
-95.81%4.55M
----
-41.24%108.66M
----
30.94%184.93M
Profit adjustment
Interest (income) - adjustment
----
36.14%-9.29M
----
-114.35%-14.55M
----
-183.11%-6.79M
----
64.27%-2.4M
----
29.08%-6.71M
Impairment and provisions:
----
3,593.43%21.35M
----
109.98%578K
----
-444.03%-5.79M
----
-37.08%1.68M
----
3,286.08%2.68M
-Impairment of trade receivables (reversal)
----
548.30%2.48M
----
106.61%383K
----
-444.50%-5.8M
----
-12.66%1.68M
----
2,339.24%1.93M
-Other impairments and provisions
----
9,574.36%18.87M
----
2,337.50%195K
----
--8K
----
----
----
--748K
Revaluation surplus:
----
0.09%-4.27M
----
-97.00%-4.27M
----
-14,346.67%-2.17M
----
89.51%-15K
----
-101.92%-143K
-Other fair value changes
----
0.09%-4.27M
----
-97.00%-4.27M
----
-14,346.67%-2.17M
----
89.51%-15K
----
-101.92%-143K
Asset sale loss (gain):
----
77.82%-159K
----
-314.45%-717K
----
80.11%-173K
----
92.74%-870K
----
-578.88%-11.99M
-Loss (gain) on sale of property, machinery and equipment
----
77.82%-159K
----
-314.45%-717K
----
-213.07%-173K
----
104.79%153K
----
-80.86%-3.19M
-Loss (gain) from selling other assets
----
----
----
----
----
----
----
88.37%-1.02M
----
---8.8M
Depreciation and amortization:
----
7.03%74.53M
----
6.14%69.63M
----
5.05%65.61M
----
64.40%62.45M
----
16.68%37.99M
-Amortization of intangible assets
----
-0.04%2.8M
----
1,299.00%2.8M
----
--200K
----
----
----
----
Financial expense
----
9.99%3.41M
----
-27.61%3.1M
----
92.81%4.29M
----
7.13%2.22M
----
-28.07%2.08M
Exchange Loss (gain)
----
146.22%618K
----
208.66%251K
----
80.02%-231K
----
---1.16M
----
----
Special items
----
-660.00%-4.84M
----
-9.99%865K
----
-89.44%961K
----
--9.1M
----
----
Operating profit before the change of operating capital
----
747.94%85.65M
----
-83.24%10.1M
----
-66.47%60.26M
----
-13.96%179.68M
----
18.37%208.83M
Change of operating capital
Inventory (increase) decrease
----
3.90%-44.01M
----
-105.90%-45.79M
----
411.92%775.52M
----
160.38%151.49M
----
69.21%-250.88M
Accounts receivable (increase)decrease
----
-130.87%-15.55M
----
-79.76%50.36M
----
176.36%248.82M
----
-290.91%-325.84M
----
472.61%170.68M
Accounts payable increase (decrease)
----
134.82%14.88M
----
95.91%-42.74M
----
-304.72%-1.04B
----
-200.81%-258.07M
----
-67.61%255.99M
Cash  from business operations
----
245.98%40.98M
----
-169.96%-28.07M
----
115.88%40.13M
----
-165.71%-252.74M
----
262.08%384.61M
Hong Kong profits tax paid
----
85.27%-1.05M
----
-30.47%-7.15M
----
75.01%-5.48M
----
-51.85%-21.93M
----
-34.54%-14.44M
China income tax paid
----
-169.36%-8.33M
----
26.61%-3.09M
----
75.40%-4.21M
----
14.67%-17.12M
----
-158.36%-20.06M
Interest paid - operating
----
-9.99%-3.41M
----
27.61%-3.1M
----
-92.81%-4.29M
----
-7.13%-2.22M
----
28.07%-2.08M
Special items of business
219.86%47.72M
----
-153.00%-39.81M
----
55.73%75.11M
----
136.72%48.23M
----
-144.59%-131.35M
----
Net cash from operations
219.86%47.72M
168.06%28.19M
-153.00%-39.81M
-258.41%-41.42M
55.73%75.11M
108.89%26.15M
136.72%48.23M
-184.48%-294.02M
-144.59%-131.35M
310.24%348.03M
Cash flow from investment activities
Interest received - investment
----
-28.69%9.65M
----
127.39%13.53M
----
148.12%5.95M
----
-64.27%2.4M
----
-29.08%6.71M
Decrease in deposits (increase)
----
-97.62%57K
----
--2.39M
----
----
----
----
----
----
Sale of fixed assets
-48.27%14.6M
-31.75%27.51M
2.64%28.22M
49.17%40.31M
36.13%27.5M
-30.56%27.02M
-15.37%20.2M
15.86%38.92M
58.66%23.87M
84.91%33.59M
Purchase of fixed assets
53.23%-40.8M
-21.27%-95.12M
-67.72%-87.23M
-7.58%-78.43M
28.32%-52.01M
14.26%-72.9M
-168.97%-72.56M
-20.05%-85.03M
24.40%-26.98M
-142.44%-70.83M
Purchase of intangible assets
----
----
----
----
----
42.86%-2M
42.86%-2M
---3.5M
---3.5M
----
Acquisition of subsidiaries
----
----
----
---13.06M
---13.06M
----
----
----
----
----
Recovery of cash from investments
----
-44.22%15.54M
----
-29.66%27.86M
-56.59%17.23M
-92.98%39.61M
--39.68M
607.57%564.44M
----
113.37%79.77M
Cash on investment
----
----
----
----
----
93.23%-50.84M
81.24%-35.05M
-542.14%-750.55M
-60.74%-186.85M
-54.05%-116.88M
Other items in the investment business
-77.04%1.15M
----
-43.30%5M
----
3,344.53%8.82M
----
-88.84%256K
----
9.03%2.29M
----
Net cash from investment operations
53.62%-25.05M
-472.46%-42.36M
-368.60%-54M
86.08%-7.4M
76.71%-11.52M
77.22%-53.16M
74.12%-49.48M
-244.94%-233.33M
-41.84%-191.16M
-68.78%-67.64M
Net cash before financing
124.16%22.67M
70.96%-14.18M
-247.52%-93.81M
-80.69%-48.82M
5,215.85%63.59M
94.88%-27.02M
99.61%-1.24M
-288.08%-527.34M
-301.82%-322.51M
526.45%280.39M
Cash flow from financing activities
New borrowing
240.20%29.64M
--12.56M
--8.71M
----
----
----
----
--21.81M
----
----
Refund
---12.56M
----
----
86.64%-1.8M
78.64%-1.8M
-0.72%-13.47M
-233.61%-8.43M
74.85%-13.37M
15.18%-2.53M
63.96%-53.17M
Issuing shares
----
----
----
----
----
----
----
--78.57M
--38.71M
----
Absorb investment income
----
----
----
----
----
-52.61%9.55M
----
--20.15M
--20.15M
----
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
---2.41M
---2.41M
----
Net cash from financing operations
545.86%7.96M
45.02%-12.45M
85.32%-1.79M
1.53%-22.65M
26.04%-12.17M
-126.28%-23M
-139.42%-16.45M
231.35%87.5M
545.60%41.74M
-241.02%-66.61M
Effect of rate
-72.89%1.21M
131.51%2.58M
133.65%4.47M
20.63%-8.2M
33.16%-13.28M
-452.22%-10.33M
-1,057.48%-19.87M
-11.87%2.93M
-148.34%-1.72M
155.97%3.33M
Net Cash
132.04%30.63M
62.74%-26.63M
-285.91%-95.6M
-42.89%-71.46M
390.58%51.42M
88.63%-50.01M
93.70%-17.7M
-305.75%-439.85M
-286.65%-280.78M
132.38%213.77M
Begining period cash
-6.96%321.45M
-18.74%345.49M
-18.74%345.49M
-12.43%425.15M
-12.43%425.15M
-47.37%485.5M
-47.37%485.5M
30.78%922.41M
30.78%922.41M
13.90%705.31M
Cash at the end
38.89%353.29M
-6.96%321.45M
-45.10%254.37M
-18.74%345.49M
3.43%463.29M
-12.43%425.15M
-30.00%447.93M
-47.37%485.5M
-25.53%639.92M
30.78%922.41M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax ----109.61%4.3M-----1,084.18%-44.79M-----95.81%4.55M-----41.24%108.66M----30.94%184.93M
Profit adjustment
Interest (income) - adjustment ----36.14%-9.29M-----114.35%-14.55M-----183.11%-6.79M----64.27%-2.4M----29.08%-6.71M
Impairment and provisions: ----3,593.43%21.35M----109.98%578K-----444.03%-5.79M-----37.08%1.68M----3,286.08%2.68M
-Impairment of trade receivables (reversal) ----548.30%2.48M----106.61%383K-----444.50%-5.8M-----12.66%1.68M----2,339.24%1.93M
-Other impairments and provisions ----9,574.36%18.87M----2,337.50%195K------8K--------------748K
Revaluation surplus: ----0.09%-4.27M-----97.00%-4.27M-----14,346.67%-2.17M----89.51%-15K-----101.92%-143K
-Other fair value changes ----0.09%-4.27M-----97.00%-4.27M-----14,346.67%-2.17M----89.51%-15K-----101.92%-143K
Asset sale loss (gain): ----77.82%-159K-----314.45%-717K----80.11%-173K----92.74%-870K-----578.88%-11.99M
-Loss (gain) on sale of property, machinery and equipment ----77.82%-159K-----314.45%-717K-----213.07%-173K----104.79%153K-----80.86%-3.19M
-Loss (gain) from selling other assets ----------------------------88.37%-1.02M-------8.8M
Depreciation and amortization: ----7.03%74.53M----6.14%69.63M----5.05%65.61M----64.40%62.45M----16.68%37.99M
-Amortization of intangible assets -----0.04%2.8M----1,299.00%2.8M------200K----------------
Financial expense ----9.99%3.41M-----27.61%3.1M----92.81%4.29M----7.13%2.22M-----28.07%2.08M
Exchange Loss (gain) ----146.22%618K----208.66%251K----80.02%-231K-------1.16M--------
Special items -----660.00%-4.84M-----9.99%865K-----89.44%961K------9.1M--------
Operating profit before the change of operating capital ----747.94%85.65M-----83.24%10.1M-----66.47%60.26M-----13.96%179.68M----18.37%208.83M
Change of operating capital
Inventory (increase) decrease ----3.90%-44.01M-----105.90%-45.79M----411.92%775.52M----160.38%151.49M----69.21%-250.88M
Accounts receivable (increase)decrease -----130.87%-15.55M-----79.76%50.36M----176.36%248.82M-----290.91%-325.84M----472.61%170.68M
Accounts payable increase (decrease) ----134.82%14.88M----95.91%-42.74M-----304.72%-1.04B-----200.81%-258.07M-----67.61%255.99M
Cash  from business operations ----245.98%40.98M-----169.96%-28.07M----115.88%40.13M-----165.71%-252.74M----262.08%384.61M
Hong Kong profits tax paid ----85.27%-1.05M-----30.47%-7.15M----75.01%-5.48M-----51.85%-21.93M-----34.54%-14.44M
China income tax paid -----169.36%-8.33M----26.61%-3.09M----75.40%-4.21M----14.67%-17.12M-----158.36%-20.06M
Interest paid - operating -----9.99%-3.41M----27.61%-3.1M-----92.81%-4.29M-----7.13%-2.22M----28.07%-2.08M
Special items of business 219.86%47.72M-----153.00%-39.81M----55.73%75.11M----136.72%48.23M-----144.59%-131.35M----
Net cash from operations 219.86%47.72M168.06%28.19M-153.00%-39.81M-258.41%-41.42M55.73%75.11M108.89%26.15M136.72%48.23M-184.48%-294.02M-144.59%-131.35M310.24%348.03M
Cash flow from investment activities
Interest received - investment -----28.69%9.65M----127.39%13.53M----148.12%5.95M-----64.27%2.4M-----29.08%6.71M
Decrease in deposits (increase) -----97.62%57K------2.39M------------------------
Sale of fixed assets -48.27%14.6M-31.75%27.51M2.64%28.22M49.17%40.31M36.13%27.5M-30.56%27.02M-15.37%20.2M15.86%38.92M58.66%23.87M84.91%33.59M
Purchase of fixed assets 53.23%-40.8M-21.27%-95.12M-67.72%-87.23M-7.58%-78.43M28.32%-52.01M14.26%-72.9M-168.97%-72.56M-20.05%-85.03M24.40%-26.98M-142.44%-70.83M
Purchase of intangible assets --------------------42.86%-2M42.86%-2M---3.5M---3.5M----
Acquisition of subsidiaries ---------------13.06M---13.06M--------------------
Recovery of cash from investments -----44.22%15.54M-----29.66%27.86M-56.59%17.23M-92.98%39.61M--39.68M607.57%564.44M----113.37%79.77M
Cash on investment --------------------93.23%-50.84M81.24%-35.05M-542.14%-750.55M-60.74%-186.85M-54.05%-116.88M
Other items in the investment business -77.04%1.15M-----43.30%5M----3,344.53%8.82M-----88.84%256K----9.03%2.29M----
Net cash from investment operations 53.62%-25.05M-472.46%-42.36M-368.60%-54M86.08%-7.4M76.71%-11.52M77.22%-53.16M74.12%-49.48M-244.94%-233.33M-41.84%-191.16M-68.78%-67.64M
Net cash before financing 124.16%22.67M70.96%-14.18M-247.52%-93.81M-80.69%-48.82M5,215.85%63.59M94.88%-27.02M99.61%-1.24M-288.08%-527.34M-301.82%-322.51M526.45%280.39M
Cash flow from financing activities
New borrowing 240.20%29.64M--12.56M--8.71M------------------21.81M--------
Refund ---12.56M--------86.64%-1.8M78.64%-1.8M-0.72%-13.47M-233.61%-8.43M74.85%-13.37M15.18%-2.53M63.96%-53.17M
Issuing shares ------------------------------78.57M--38.71M----
Absorb investment income ---------------------52.61%9.55M------20.15M--20.15M----
Issuance expenses and redemption of securities expenses -------------------------------2.41M---2.41M----
Net cash from financing operations 545.86%7.96M45.02%-12.45M85.32%-1.79M1.53%-22.65M26.04%-12.17M-126.28%-23M-139.42%-16.45M231.35%87.5M545.60%41.74M-241.02%-66.61M
Effect of rate -72.89%1.21M131.51%2.58M133.65%4.47M20.63%-8.2M33.16%-13.28M-452.22%-10.33M-1,057.48%-19.87M-11.87%2.93M-148.34%-1.72M155.97%3.33M
Net Cash 132.04%30.63M62.74%-26.63M-285.91%-95.6M-42.89%-71.46M390.58%51.42M88.63%-50.01M93.70%-17.7M-305.75%-439.85M-286.65%-280.78M132.38%213.77M
Begining period cash -6.96%321.45M-18.74%345.49M-18.74%345.49M-12.43%425.15M-12.43%425.15M-47.37%485.5M-47.37%485.5M30.78%922.41M30.78%922.41M13.90%705.31M
Cash at the end 38.89%353.29M-6.96%321.45M-45.10%254.37M-18.74%345.49M3.43%463.29M-12.43%425.15M-30.00%447.93M-47.37%485.5M-25.53%639.92M30.78%922.41M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More