HK Stock MarketDetailed Quotes

BAIJUYI HOLD (08081)

Watchlist
  • 0.017
  • 0.0000.00%
Market Closed Apr 24 15:05 CST
87.65MMarket Cap-1.42P/E (TTM)

BAIJUYI HOLD (08081) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
-802.99%-87.54M
----
40.26%12.45M
----
-26.43%8.88M
----
111.71%12.07M
----
24.86%-103.06M
Profit adjustment
Interest (income) - adjustment
----
-486.54%-305K
----
-5,100.00%-52K
----
99.49%-1K
----
91.51%-198K
----
28.95%-2.33M
Attributable subsidiary (profit) loss
----
24.29%21.12M
----
248.08%16.99M
----
46.44%-11.48M
----
-327.39%-21.43M
----
-752.73%-5.01M
Impairment and provisions:
----
787.91%4.04M
----
-86.39%455K
----
1,245.21%3.34M
----
-104.08%-292K
----
-87.39%7.16M
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
----
----
----
-63.96%8.51M
-Impairmen of inventory (reversal)
----
----
----
----
----
----
----
----
----
--171K
-Impairment of trade receivables (reversal)
----
----
----
----
----
--278K
----
----
----
341.51%1.69M
-Impairment of goodwill
----
----
----
----
----
--1.74M
----
----
----
----
-Other impairments and provisions
----
787.91%4.04M
----
-65.79%455K
----
555.48%1.33M
----
90.91%-292K
----
-109.80%-3.21M
Revaluation surplus:
----
275.22%29.57M
----
262.97%7.88M
----
729.28%2.17M
----
-114.32%-345K
----
316.06%2.41M
-Derivative financial instruments fair value (increase)
----
----
----
-450.68%-402K
----
---73K
----
----
----
----
-Other fair value changes
----
257.00%29.57M
----
269.07%8.28M
----
750.43%2.24M
----
-114.32%-345K
----
316.06%2.41M
Asset sale loss (gain):
----
109.34%6.78M
----
-169.93%-72.63M
----
61.84%-26.91M
----
-43,624.07%-70.51M
----
211.54%162K
-Loss (gain) from sale of subsidiary company
----
98.83%-846K
----
-168.68%-72.29M
----
64.92%-26.91M
----
---76.7M
----
----
-Loss (gain) on sale of property, machinery and equipment
----
--152K
----
----
----
----
----
-1,855.56%-2.84M
----
211.54%162K
-Loss (gain) from selling other assets
----
2,332.24%7.48M
----
---335K
----
----
----
--9.03M
----
----
Depreciation and amortization:
----
5.46%12.57M
----
-1.72%11.92M
----
-80.36%12.13M
----
47.58%61.76M
----
55.60%41.85M
-Amortization of intangible assets
----
----
----
----
----
----
----
-45.79%264K
----
-1.81%487K
Financial expense
----
12.95%7.33M
----
-29.71%6.49M
----
-67.50%9.24M
----
41.66%28.43M
----
45.65%20.07M
Special items
----
---1.01M
----
----
----
----
----
-97.84%278K
----
9,351.47%12.85M
Operating profit before the change of operating capital
----
54.91%-7.43M
----
-528.11%-16.49M
----
-126.88%-2.63M
----
137.70%9.76M
----
37.50%-25.9M
Change of operating capital
Inventory (increase) decrease
----
318.35%583K
----
-216.09%-267K
----
-91.92%230K
----
871.00%2.85M
----
-121.45%-369K
Accounts receivable (increase)decrease
----
207.31%14.54M
----
-206.80%-13.55M
----
-63.80%12.68M
----
116.02%35.04M
----
-1,250.12%-218.67M
Accounts payable increase (decrease)
----
-90.56%922K
----
-48.80%9.77M
----
-51.17%19.08M
----
-79.79%39.08M
----
701.88%193.31M
prepayments (increase)decrease
----
-510.01%-22.81M
----
141.90%5.56M
----
82.90%-13.28M
----
-402.68%-77.66M
----
-89.65%-15.45M
Financial assets at fair value (increase)decrease
----
-70.70%14.06M
----
708.97%47.98M
----
85.95%-7.88M
----
-237.00%-56.07M
----
---16.64M
Special items for working capital changes
----
----
----
----
----
----
----
-1,225.50%-132.47M
----
-645.23%-9.99M
Cash  from business operations
----
-100.44%-145K
----
301.94%33.01M
----
104.58%8.21M
----
-91.53%-179.48M
----
-145.81%-93.71M
Other taxs
----
----
----
----
----
----
----
-23.78%2.7M
----
242.72%3.54M
Special items of business
-154.39%-3.46M
-108.66%-174K
126.55%6.36M
75.77%2.01M
-220.70%-23.96M
--1.14M
233.39%19.85M
----
24.24%-14.88M
----
Net cash from operations
-154.39%-3.46M
-100.91%-319K
126.55%6.36M
274.31%35.02M
-220.70%-23.96M
105.29%9.36M
233.39%19.85M
-96.06%-176.78M
24.24%-14.88M
-122.07%-90.17M
Cash flow from investment activities
Interest received - investment
----
486.54%305K
----
5,100.00%52K
----
-99.49%1K
----
-91.51%198K
----
-28.95%2.33M
Dividend received - investment
----
----
----
-64.44%9.67M
----
--27.18M
----
----
----
----
Decrease in deposits (increase)
----
----
----
----
----
----
----
--13M
----
----
Sale of fixed assets
----
--384K
----
----
----
----
----
24.12%23.71M
----
14,483.97%19.11M
Purchase of fixed assets
----
8.55%-21.38M
----
-52.27%-23.38M
----
82.62%-15.36M
----
-176.85%-88.37M
----
-80.08%-31.92M
Sale of subsidiaries
----
90.91%-1K
----
97.97%-11K
----
98.74%-543K
----
---42.97M
----
----
Acquisition of subsidiaries
----
----
----
----
----
----
----
---7.46M
----
----
Recovery of cash from investments
----
--393K
----
----
----
--1.69M
----
----
----
3,954.69%2.6M
Cash on investment
----
----
----
---3.5M
----
----
----
---18.31M
----
----
Other items in the investment business
101.76%269K
----
-144.13%-15.3M
----
42.36%34.67M
----
199.13%24.35M
----
-308.09%-24.57M
----
Net cash from investment operations
101.76%269K
-18.20%-20.3M
-144.13%-15.3M
-232.36%-17.18M
42.36%34.67M
110.80%12.98M
199.13%24.35M
-1,423.37%-120.19M
-308.09%-24.57M
-1,074.07%-7.89M
Net cash before financing
64.29%-3.19M
-215.55%-20.62M
-183.47%-8.94M
-20.09%17.85M
-75.78%10.71M
107.52%22.33M
212.06%44.21M
-202.86%-296.97M
-53.71%-39.45M
-146.42%-98.06M
Cash flow from financing activities
New borrowing
----
90.46%47.91M
----
26.09%25.15M
----
-94.12%19.95M
----
256.44%339.25M
----
-9.49%95.18M
Refund
----
36.23%-11.95M
----
41.89%-18.73M
----
47.75%-32.24M
----
-17.57%-61.71M
----
-14.35%-52.48M
Interest paid - financing
----
-10.27%-6.48M
----
31.46%-5.88M
----
68.02%-8.58M
----
-356.34%-26.83M
----
-68.84%-5.88M
Issuance expenses and redemption of securities expenses
----
----
----
---17.23M
----
----
----
----
----
----
Other items of the financing business
-258.01%-6.06M
----
119.84%3.83M
----
14.61%-19.31M
-91.43%600K
-185.78%-22.62M
--7M
142.35%26.37M
----
Net cash from financing operations
-258.01%-6.06M
222.81%25.17M
119.84%3.83M
12.94%-20.5M
14.61%-19.31M
-110.83%-23.54M
-185.78%-22.62M
1,151.42%217.33M
142.35%26.37M
-60.28%17.37M
Effect of rate
344.83%71K
-45.65%-134K
-100.58%-29K
70.70%-92K
114.39%5.01M
-131.49%-314K
186.48%2.34M
109.64%997K
-1,949.32%-2.7M
-2,461.14%-10.35M
Net Cash
-81.12%-9.25M
271.64%4.55M
40.68%-5.11M
-118.81%-2.65M
-139.86%-8.61M
98.48%-1.21M
265.02%21.59M
1.30%-79.64M
11.52%-13.08M
-2,154.72%-80.69M
Begining period cash
67.26%10.99M
-29.46%6.57M
-29.46%6.57M
-14.08%9.31M
-14.08%9.31M
-87.89%10.84M
-87.89%10.84M
-50.43%89.48M
-50.43%89.48M
1.99%180.52M
Cash at the end
26.27%1.81M
67.26%10.99M
-74.88%1.44M
-29.46%6.57M
-83.57%5.71M
-14.08%9.31M
-52.83%34.76M
-87.89%10.84M
-55.57%73.7M
-50.43%89.48M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
----
----
-50.43%89.48M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
--
--
--
Auditor
--
Changqing (Hong Kong) Certified Public Accountants Limited
--
Changqing (Hong Kong) Certified Public Accountants Limited
--
Changqing (Hong Kong) Certified Public Accountants Limited
--
Changqing (Hong Kong) Certified Public Accountants Limited
--
Changqing (Hong Kong) Certified Public Accountants Limited
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -----802.99%-87.54M----40.26%12.45M-----26.43%8.88M----111.71%12.07M----24.86%-103.06M
Profit adjustment
Interest (income) - adjustment -----486.54%-305K-----5,100.00%-52K----99.49%-1K----91.51%-198K----28.95%-2.33M
Attributable subsidiary (profit) loss ----24.29%21.12M----248.08%16.99M----46.44%-11.48M-----327.39%-21.43M-----752.73%-5.01M
Impairment and provisions: ----787.91%4.04M-----86.39%455K----1,245.21%3.34M-----104.08%-292K-----87.39%7.16M
-Impairment of property, plant and equipment (reversal) -------------------------------------63.96%8.51M
-Impairmen of inventory (reversal) --------------------------------------171K
-Impairment of trade receivables (reversal) ----------------------278K------------341.51%1.69M
-Impairment of goodwill ----------------------1.74M----------------
-Other impairments and provisions ----787.91%4.04M-----65.79%455K----555.48%1.33M----90.91%-292K-----109.80%-3.21M
Revaluation surplus: ----275.22%29.57M----262.97%7.88M----729.28%2.17M-----114.32%-345K----316.06%2.41M
-Derivative financial instruments fair value (increase) -------------450.68%-402K-------73K----------------
-Other fair value changes ----257.00%29.57M----269.07%8.28M----750.43%2.24M-----114.32%-345K----316.06%2.41M
Asset sale loss (gain): ----109.34%6.78M-----169.93%-72.63M----61.84%-26.91M-----43,624.07%-70.51M----211.54%162K
-Loss (gain) from sale of subsidiary company ----98.83%-846K-----168.68%-72.29M----64.92%-26.91M-------76.7M--------
-Loss (gain) on sale of property, machinery and equipment ------152K---------------------1,855.56%-2.84M----211.54%162K
-Loss (gain) from selling other assets ----2,332.24%7.48M-------335K--------------9.03M--------
Depreciation and amortization: ----5.46%12.57M-----1.72%11.92M-----80.36%12.13M----47.58%61.76M----55.60%41.85M
-Amortization of intangible assets -----------------------------45.79%264K-----1.81%487K
Financial expense ----12.95%7.33M-----29.71%6.49M-----67.50%9.24M----41.66%28.43M----45.65%20.07M
Special items -------1.01M---------------------97.84%278K----9,351.47%12.85M
Operating profit before the change of operating capital ----54.91%-7.43M-----528.11%-16.49M-----126.88%-2.63M----137.70%9.76M----37.50%-25.9M
Change of operating capital
Inventory (increase) decrease ----318.35%583K-----216.09%-267K-----91.92%230K----871.00%2.85M-----121.45%-369K
Accounts receivable (increase)decrease ----207.31%14.54M-----206.80%-13.55M-----63.80%12.68M----116.02%35.04M-----1,250.12%-218.67M
Accounts payable increase (decrease) -----90.56%922K-----48.80%9.77M-----51.17%19.08M-----79.79%39.08M----701.88%193.31M
prepayments (increase)decrease -----510.01%-22.81M----141.90%5.56M----82.90%-13.28M-----402.68%-77.66M-----89.65%-15.45M
Financial assets at fair value (increase)decrease -----70.70%14.06M----708.97%47.98M----85.95%-7.88M-----237.00%-56.07M-------16.64M
Special items for working capital changes -----------------------------1,225.50%-132.47M-----645.23%-9.99M
Cash  from business operations -----100.44%-145K----301.94%33.01M----104.58%8.21M-----91.53%-179.48M-----145.81%-93.71M
Other taxs -----------------------------23.78%2.7M----242.72%3.54M
Special items of business -154.39%-3.46M-108.66%-174K126.55%6.36M75.77%2.01M-220.70%-23.96M--1.14M233.39%19.85M----24.24%-14.88M----
Net cash from operations -154.39%-3.46M-100.91%-319K126.55%6.36M274.31%35.02M-220.70%-23.96M105.29%9.36M233.39%19.85M-96.06%-176.78M24.24%-14.88M-122.07%-90.17M
Cash flow from investment activities
Interest received - investment ----486.54%305K----5,100.00%52K-----99.49%1K-----91.51%198K-----28.95%2.33M
Dividend received - investment -------------64.44%9.67M------27.18M----------------
Decrease in deposits (increase) ------------------------------13M--------
Sale of fixed assets ------384K--------------------24.12%23.71M----14,483.97%19.11M
Purchase of fixed assets ----8.55%-21.38M-----52.27%-23.38M----82.62%-15.36M-----176.85%-88.37M-----80.08%-31.92M
Sale of subsidiaries ----90.91%-1K----97.97%-11K----98.74%-543K-------42.97M--------
Acquisition of subsidiaries -------------------------------7.46M--------
Recovery of cash from investments ------393K--------------1.69M------------3,954.69%2.6M
Cash on investment ---------------3.5M---------------18.31M--------
Other items in the investment business 101.76%269K-----144.13%-15.3M----42.36%34.67M----199.13%24.35M-----308.09%-24.57M----
Net cash from investment operations 101.76%269K-18.20%-20.3M-144.13%-15.3M-232.36%-17.18M42.36%34.67M110.80%12.98M199.13%24.35M-1,423.37%-120.19M-308.09%-24.57M-1,074.07%-7.89M
Net cash before financing 64.29%-3.19M-215.55%-20.62M-183.47%-8.94M-20.09%17.85M-75.78%10.71M107.52%22.33M212.06%44.21M-202.86%-296.97M-53.71%-39.45M-146.42%-98.06M
Cash flow from financing activities
New borrowing ----90.46%47.91M----26.09%25.15M-----94.12%19.95M----256.44%339.25M-----9.49%95.18M
Refund ----36.23%-11.95M----41.89%-18.73M----47.75%-32.24M-----17.57%-61.71M-----14.35%-52.48M
Interest paid - financing -----10.27%-6.48M----31.46%-5.88M----68.02%-8.58M-----356.34%-26.83M-----68.84%-5.88M
Issuance expenses and redemption of securities expenses ---------------17.23M------------------------
Other items of the financing business -258.01%-6.06M----119.84%3.83M----14.61%-19.31M-91.43%600K-185.78%-22.62M--7M142.35%26.37M----
Net cash from financing operations -258.01%-6.06M222.81%25.17M119.84%3.83M12.94%-20.5M14.61%-19.31M-110.83%-23.54M-185.78%-22.62M1,151.42%217.33M142.35%26.37M-60.28%17.37M
Effect of rate 344.83%71K-45.65%-134K-100.58%-29K70.70%-92K114.39%5.01M-131.49%-314K186.48%2.34M109.64%997K-1,949.32%-2.7M-2,461.14%-10.35M
Net Cash -81.12%-9.25M271.64%4.55M40.68%-5.11M-118.81%-2.65M-139.86%-8.61M98.48%-1.21M265.02%21.59M1.30%-79.64M11.52%-13.08M-2,154.72%-80.69M
Begining period cash 67.26%10.99M-29.46%6.57M-29.46%6.57M-14.08%9.31M-14.08%9.31M-87.89%10.84M-87.89%10.84M-50.43%89.48M-50.43%89.48M1.99%180.52M
Cash at the end 26.27%1.81M67.26%10.99M-74.88%1.44M-29.46%6.57M-83.57%5.71M-14.08%9.31M-52.83%34.76M-87.89%10.84M-55.57%73.7M-50.43%89.48M
Cash balance analysis
Cash and bank balance -------------------------------------50.43%89.48M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--------
Auditor --Changqing (Hong Kong) Certified Public Accountants Limited--Changqing (Hong Kong) Certified Public Accountants Limited--Changqing (Hong Kong) Certified Public Accountants Limited--Changqing (Hong Kong) Certified Public Accountants Limited--Changqing (Hong Kong) Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More