HK Stock MarketDetailed Quotes

08095 BEIDA JADE BIRD

Watchlist
  • 0.305
  • -0.015-4.69%
Trading Dec 4 12:00 CST
461.91MMarket Cap-2242P/E (TTM)

BEIDA JADE BIRD Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Assets
Current assets
Inventory
-18.54%18.32M
-23.19%15.94M
-1.55%22.49M
264.72%20.75M
-83.93%22.84M
-2.20%5.69M
1,895.30%142.15M
-15.02%5.82M
-97.74%7.12M
-97.13%6.85M
Accounts receivable
-14.89%1.12B
216.81%1.12B
319.95%1.31B
-7.03%354.39M
-31.67%312.97M
-9.15%381.18M
53.47%458.02M
89.47%419.57M
-78.94%298.45M
-79.94%221.45M
Cash and equivalents
-52.43%176.16M
-31.27%156.49M
200.77%370.33M
127.84%227.69M
-19.92%123.13M
-15.33%99.93M
10.99%153.76M
-24.59%118.02M
-73.12%138.54M
-77.13%156.51M
Secured deposit
-81.59%260K
8.04%1.34M
35,200.00%1.41M
24.15%1.24M
-99.96%4K
-91.79%1M
400.09%11M
916.67%12.2M
--2.2M
-76.00%1.2M
Special items of current assets
----
----
----
----
----
----
----
----
--132.95M
----
Total current assets
-23.13%1.31B
114.63%1.3B
272.28%1.71B
23.83%604.07M
-40.00%458.94M
-12.20%487.81M
32.05%764.93M
43.94%555.6M
-74.23%579.26M
-81.01%386M
Non-current assets
Property, plant and equipment
-15.59%336.84M
-11.79%346.74M
-2.45%399.04M
5.86%393.07M
8.77%409.05M
57.91%371.31M
121.44%376.07M
52.24%235.14M
-56.30%169.83M
-51.06%154.45M
Investment property
104.30%388.93M
1.80%199.12M
-5.21%190.37M
-1.74%195.59M
--200.85M
--199.06M
----
----
----
----
Advance payment
11.39%1.5M
241.78%31.99M
-84.21%1.34M
-91.73%9.36M
-94.12%8.51M
116.08%113.1M
--144.66M
--52.34M
----
----
Associated company interest
-3.33%2.51B
-21.59%2.61B
-13.09%2.59B
19.45%3.33B
14.10%2.99B
6.53%2.79B
-2.04%2.62B
-4.12%2.62B
313.68%2.67B
309.19%2.73B
Interests in Joint Venture
-32.30%100.72M
-44.52%101.07M
4,711.16%148.76M
6,046.12%182.17M
-78.51%3.09M
-79.47%2.96M
-80.34%14.39M
-80.03%14.44M
-71.07%73.21M
-71.48%72.27M
Financial assets at fair value-non-current assets
--29.21M
--29M
----
----
----
----
----
----
----
----
Other investments
----
----
----
----
0.00%3.5M
0.00%3.5M
-59.27%3.5M
-59.27%3.5M
-12.91%8.59M
-16.50%8.59M
Intangible assets
462.25%75.51M
475.35%81.94M
-37.70%13.43M
1,686.95%14.24M
3,928.79%21.55M
95.34%797K
184.57%535K
67.21%408K
-97.66%188K
-95.09%244K
Goodwill
-86.10%5.53M
-87.53%4.97M
14.40%39.81M
19,415.69%39.81M
16,958.82%34.8M
0.00%204K
0.00%204K
0.00%204K
-99.35%204K
-98.97%204K
Deferred tax assets
467.64%52.68M
161.71%24.18M
49.33%9.28M
49.35%9.24M
-1.88%6.22M
-2.34%6.19M
-12.16%6.33M
-12.16%6.33M
-64.69%7.21M
-57.39%7.21M
Special items of non-current assets
----
----
16.50%1.18M
18.21%1.14M
-58.47%1.01M
-60.97%961K
231.11%2.44M
239.12%2.46M
-30.57%736K
-31.38%726K
Total non-current assets
13.97%4.16B
-16.49%3.69B
-7.17%3.65B
16.57%4.42B
17.83%3.93B
21.96%3.79B
8.81%3.34B
0.73%3.11B
103.72%3.07B
114.77%3.08B
Total assets
2.14%5.48B
-0.71%4.99B
22.03%5.36B
17.40%5.02B
7.05%4.39B
16.77%4.28B
12.50%4.1B
5.53%3.66B
-2.83%3.65B
0.05%3.47B
Liabilities
Current liabilities
Accounts payable
123.72%443.7M
7.46%252.17M
12.58%198.33M
74.33%234.67M
35.24%176.17M
135.58%134.61M
112.07%130.27M
-3.81%57.14M
-88.42%61.43M
-89.45%59.4M
Tax payable
37.84%12M
307.99%19.2M
-8.06%8.7M
-50.26%4.71M
129.23%9.47M
-2.19%9.46M
-81.15%4.13M
-69.95%9.67M
-15.00%21.91M
16.42%32.19M
Bank loans and overdrafts
-14.38%645.87M
-9.75%689.14M
52.90%754.38M
24.39%763.58M
282.13%493.39M
399.63%613.88M
21.52%129.12M
52.24%122.87M
-66.89%106.25M
-64.24%80.71M
Financial lease liabilities-current liabilities
-47.91%1.76M
-48.24%1.71M
-5.76%3.37M
68.06%3.29M
51.25%3.58M
-29.22%1.96M
-20.69%2.37M
-12.51%2.77M
17.45%2.98M
--3.17M
Total current liabilities
14.36%1.1B
-4.38%962.22M
41.34%964.78M
32.42%1.01B
156.74%682.61M
294.86%759.91M
38.07%265.88M
9.68%192.45M
-78.11%192.57M
-78.51%175.47M
Net current assets
-71.77%209.98M
183.12%334.3M
432.54%743.77M
-47.80%-402.18M
-144.82%-223.66M
-174.93%-272.1M
29.06%499.05M
72.49%363.15M
-71.73%386.69M
-82.69%210.54M
Total assets less current liabilities
-0.54%4.37B
0.21%4.02B
18.48%4.4B
14.15%4.01B
-3.32%3.71B
1.35%3.52B
11.07%3.84B
5.31%3.47B
20.22%3.45B
24.24%3.3B
Non-current liabilities
Long-term bank loan
85.10%322.45M
6.39%191.45M
-4.29%174.2M
104.49%179.95M
-63.43%182M
-69.75%88M
105.73%497.69M
92.57%290.87M
--241.92M
--151.05M
Financial lease liabilities-non-current liabilities
-96.79%2.39M
-95.53%3.28M
2.36%74.45M
13.74%73.43M
17.51%72.74M
3.82%64.56M
-11.20%61.9M
-4.26%62.19M
5.21%69.71M
--64.95M
Deferred tax liability
335.16%140.5M
59.26%52.22M
21.09%32.29M
106.83%32.79M
120.97%26.66M
30.26%15.85M
229.58%12.07M
232.42%12.17M
44.42%3.66M
103.16%3.66M
Total non-current liabilities
65.64%465.34M
-13.70%246.95M
-0.16%280.94M
69.92%286.17M
-50.77%281.4M
-53.89%168.41M
81.31%571.66M
66.26%365.23M
358.30%315.29M
12,090.07%219.67M
Total liabilities
25.92%1.57B
-6.44%1.21B
29.22%1.25B
39.22%1.29B
15.10%964.01M
66.46%928.32M
64.91%837.54M
41.14%557.68M
-46.46%507.86M
-51.71%395.13M
Total assets less total liabilities
-5.06%3.91B
1.27%3.78B
20.00%4.11B
11.35%3.73B
4.99%3.43B
7.85%3.35B
4.02%3.27B
0.96%3.1B
11.92%3.14B
16.03%3.08B
Total equity and non-current liabilities
-0.54%4.37B
0.21%4.02B
18.48%4.4B
14.15%4.01B
-3.32%3.71B
1.35%3.52B
11.07%3.84B
5.31%3.47B
20.22%3.45B
24.24%3.3B
Equity
Share capital
0.00%151.45M
0.00%151.45M
0.00%151.45M
0.00%151.45M
0.00%151.45M
9.85%151.45M
9.85%151.45M
0.00%137.87M
0.00%137.87M
0.00%137.87M
Reserve
-7.94%3.49B
2.05%3.48B
22.40%3.79B
12.65%3.41B
5.68%3.1B
7.30%3.02B
4.36%2.93B
2.83%2.82B
66.78%2.81B
69.96%2.74B
Shareholders' Equity
-7.64%3.64B
1.96%3.63B
21.36%3.94B
12.05%3.56B
5.41%3.25B
7.42%3.17B
4.62%3.08B
2.69%2.96B
61.72%2.95B
64.45%2.88B
Non-controlling interest
54.25%264.6M
-12.97%148.73M
-4.45%171.55M
-1.56%170.9M
-2.04%179.53M
16.40%173.6M
-5.05%183.28M
-24.35%149.14M
-80.37%193.03M
-78.10%197.15M
Total equity
-5.06%3.91B
1.27%3.78B
20.00%4.11B
11.35%3.73B
4.99%3.43B
7.85%3.35B
4.02%3.27B
0.96%3.1B
11.92%3.14B
16.03%3.08B
Total equity and total liabilities
2.14%5.48B
-0.71%4.99B
22.03%5.36B
17.40%5.02B
7.05%4.39B
16.77%4.28B
12.50%4.1B
5.53%3.66B
-2.83%3.65B
0.05%3.47B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Assets
Current assets
Inventory -18.54%18.32M-23.19%15.94M-1.55%22.49M264.72%20.75M-83.93%22.84M-2.20%5.69M1,895.30%142.15M-15.02%5.82M-97.74%7.12M-97.13%6.85M
Accounts receivable -14.89%1.12B216.81%1.12B319.95%1.31B-7.03%354.39M-31.67%312.97M-9.15%381.18M53.47%458.02M89.47%419.57M-78.94%298.45M-79.94%221.45M
Cash and equivalents -52.43%176.16M-31.27%156.49M200.77%370.33M127.84%227.69M-19.92%123.13M-15.33%99.93M10.99%153.76M-24.59%118.02M-73.12%138.54M-77.13%156.51M
Secured deposit -81.59%260K8.04%1.34M35,200.00%1.41M24.15%1.24M-99.96%4K-91.79%1M400.09%11M916.67%12.2M--2.2M-76.00%1.2M
Special items of current assets ----------------------------------132.95M----
Total current assets -23.13%1.31B114.63%1.3B272.28%1.71B23.83%604.07M-40.00%458.94M-12.20%487.81M32.05%764.93M43.94%555.6M-74.23%579.26M-81.01%386M
Non-current assets
Property, plant and equipment -15.59%336.84M-11.79%346.74M-2.45%399.04M5.86%393.07M8.77%409.05M57.91%371.31M121.44%376.07M52.24%235.14M-56.30%169.83M-51.06%154.45M
Investment property 104.30%388.93M1.80%199.12M-5.21%190.37M-1.74%195.59M--200.85M--199.06M----------------
Advance payment 11.39%1.5M241.78%31.99M-84.21%1.34M-91.73%9.36M-94.12%8.51M116.08%113.1M--144.66M--52.34M--------
Associated company interest -3.33%2.51B-21.59%2.61B-13.09%2.59B19.45%3.33B14.10%2.99B6.53%2.79B-2.04%2.62B-4.12%2.62B313.68%2.67B309.19%2.73B
Interests in Joint Venture -32.30%100.72M-44.52%101.07M4,711.16%148.76M6,046.12%182.17M-78.51%3.09M-79.47%2.96M-80.34%14.39M-80.03%14.44M-71.07%73.21M-71.48%72.27M
Financial assets at fair value-non-current assets --29.21M--29M--------------------------------
Other investments ----------------0.00%3.5M0.00%3.5M-59.27%3.5M-59.27%3.5M-12.91%8.59M-16.50%8.59M
Intangible assets 462.25%75.51M475.35%81.94M-37.70%13.43M1,686.95%14.24M3,928.79%21.55M95.34%797K184.57%535K67.21%408K-97.66%188K-95.09%244K
Goodwill -86.10%5.53M-87.53%4.97M14.40%39.81M19,415.69%39.81M16,958.82%34.8M0.00%204K0.00%204K0.00%204K-99.35%204K-98.97%204K
Deferred tax assets 467.64%52.68M161.71%24.18M49.33%9.28M49.35%9.24M-1.88%6.22M-2.34%6.19M-12.16%6.33M-12.16%6.33M-64.69%7.21M-57.39%7.21M
Special items of non-current assets --------16.50%1.18M18.21%1.14M-58.47%1.01M-60.97%961K231.11%2.44M239.12%2.46M-30.57%736K-31.38%726K
Total non-current assets 13.97%4.16B-16.49%3.69B-7.17%3.65B16.57%4.42B17.83%3.93B21.96%3.79B8.81%3.34B0.73%3.11B103.72%3.07B114.77%3.08B
Total assets 2.14%5.48B-0.71%4.99B22.03%5.36B17.40%5.02B7.05%4.39B16.77%4.28B12.50%4.1B5.53%3.66B-2.83%3.65B0.05%3.47B
Liabilities
Current liabilities
Accounts payable 123.72%443.7M7.46%252.17M12.58%198.33M74.33%234.67M35.24%176.17M135.58%134.61M112.07%130.27M-3.81%57.14M-88.42%61.43M-89.45%59.4M
Tax payable 37.84%12M307.99%19.2M-8.06%8.7M-50.26%4.71M129.23%9.47M-2.19%9.46M-81.15%4.13M-69.95%9.67M-15.00%21.91M16.42%32.19M
Bank loans and overdrafts -14.38%645.87M-9.75%689.14M52.90%754.38M24.39%763.58M282.13%493.39M399.63%613.88M21.52%129.12M52.24%122.87M-66.89%106.25M-64.24%80.71M
Financial lease liabilities-current liabilities -47.91%1.76M-48.24%1.71M-5.76%3.37M68.06%3.29M51.25%3.58M-29.22%1.96M-20.69%2.37M-12.51%2.77M17.45%2.98M--3.17M
Total current liabilities 14.36%1.1B-4.38%962.22M41.34%964.78M32.42%1.01B156.74%682.61M294.86%759.91M38.07%265.88M9.68%192.45M-78.11%192.57M-78.51%175.47M
Net current assets -71.77%209.98M183.12%334.3M432.54%743.77M-47.80%-402.18M-144.82%-223.66M-174.93%-272.1M29.06%499.05M72.49%363.15M-71.73%386.69M-82.69%210.54M
Total assets less current liabilities -0.54%4.37B0.21%4.02B18.48%4.4B14.15%4.01B-3.32%3.71B1.35%3.52B11.07%3.84B5.31%3.47B20.22%3.45B24.24%3.3B
Non-current liabilities
Long-term bank loan 85.10%322.45M6.39%191.45M-4.29%174.2M104.49%179.95M-63.43%182M-69.75%88M105.73%497.69M92.57%290.87M--241.92M--151.05M
Financial lease liabilities-non-current liabilities -96.79%2.39M-95.53%3.28M2.36%74.45M13.74%73.43M17.51%72.74M3.82%64.56M-11.20%61.9M-4.26%62.19M5.21%69.71M--64.95M
Deferred tax liability 335.16%140.5M59.26%52.22M21.09%32.29M106.83%32.79M120.97%26.66M30.26%15.85M229.58%12.07M232.42%12.17M44.42%3.66M103.16%3.66M
Total non-current liabilities 65.64%465.34M-13.70%246.95M-0.16%280.94M69.92%286.17M-50.77%281.4M-53.89%168.41M81.31%571.66M66.26%365.23M358.30%315.29M12,090.07%219.67M
Total liabilities 25.92%1.57B-6.44%1.21B29.22%1.25B39.22%1.29B15.10%964.01M66.46%928.32M64.91%837.54M41.14%557.68M-46.46%507.86M-51.71%395.13M
Total assets less total liabilities -5.06%3.91B1.27%3.78B20.00%4.11B11.35%3.73B4.99%3.43B7.85%3.35B4.02%3.27B0.96%3.1B11.92%3.14B16.03%3.08B
Total equity and non-current liabilities -0.54%4.37B0.21%4.02B18.48%4.4B14.15%4.01B-3.32%3.71B1.35%3.52B11.07%3.84B5.31%3.47B20.22%3.45B24.24%3.3B
Equity
Share capital 0.00%151.45M0.00%151.45M0.00%151.45M0.00%151.45M0.00%151.45M9.85%151.45M9.85%151.45M0.00%137.87M0.00%137.87M0.00%137.87M
Reserve -7.94%3.49B2.05%3.48B22.40%3.79B12.65%3.41B5.68%3.1B7.30%3.02B4.36%2.93B2.83%2.82B66.78%2.81B69.96%2.74B
Shareholders' Equity -7.64%3.64B1.96%3.63B21.36%3.94B12.05%3.56B5.41%3.25B7.42%3.17B4.62%3.08B2.69%2.96B61.72%2.95B64.45%2.88B
Non-controlling interest 54.25%264.6M-12.97%148.73M-4.45%171.55M-1.56%170.9M-2.04%179.53M16.40%173.6M-5.05%183.28M-24.35%149.14M-80.37%193.03M-78.10%197.15M
Total equity -5.06%3.91B1.27%3.78B20.00%4.11B11.35%3.73B4.99%3.43B7.85%3.35B4.02%3.27B0.96%3.1B11.92%3.14B16.03%3.08B
Total equity and total liabilities 2.14%5.48B-0.71%4.99B22.03%5.36B17.40%5.02B7.05%4.39B16.77%4.28B12.50%4.1B5.53%3.66B-2.83%3.65B0.05%3.47B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data