HK Stock MarketDetailed Quotes

CHI P ENERGY (08117)

Watchlist
  • 0.066
  • -0.001-1.49%
Market Closed May 22 10:07 CST
67.58MMarket Cap-2.44P/E (TTM)

CHI P ENERGY (08117) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-3.46%-28.04M
----
-58.65%-27.1M
----
-105.55%-17.08M
----
-44.44%-8.31M
----
-165.01%-5.75M
----
Profit adjustment
Interest (income) - adjustment
39.61%-154K
----
63.52%-255K
----
75.34%-699K
----
-8.13%-2.83M
----
-60.80%-2.62M
----
Impairment and provisions:
398.95%2.28M
----
37.97%-763K
----
-143.01%-1.23M
----
777.30%2.86M
----
-96.94%326K
----
-Impairment of property, plant and equipment (reversal)
198.72%1.86M
----
--623K
----
----
----
--3.28M
----
----
----
-Impairmen of inventory (reversal)
----
----
----
----
----
----
----
----
-37.21%960K
----
-Impairment of trade receivables (reversal)
366.34%471K
----
109.18%101K
----
-4,028.57%-1.1M
----
102.68%28K
----
-218.59%-1.05M
----
-Other impairments and provisions
96.57%-51K
----
-1,043.85%-1.49M
----
71.11%-130K
----
-209.22%-450K
----
-93.53%412K
----
Revaluation surplus:
-22.56%6.82M
----
153.38%8.81M
----
68.36%3.48M
----
21.91%2.06M
----
-58.13%1.69M
----
-Fair value of investment properties (increase)
-22.84%6.81M
----
155.19%8.83M
----
70.56%3.46M
----
29.67%2.03M
----
-51.26%1.56M
----
-Other fair value changes
136.36%8K
----
-237.50%-22K
----
-55.56%16K
----
-72.09%36K
----
-84.53%129K
----
Asset sale loss (gain):
-77.78%-16K
----
---9K
----
----
----
34.80%-9.49M
----
73.63%-14.55M
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
----
----
73.64%-14.55M
----
-Loss (gain) on sale of property, machinery and equipment
-77.78%-16K
----
---9K
----
----
----
---60K
----
----
----
-Loss (gain) from selling other assets
----
----
----
----
----
----
---9.43M
----
----
----
Depreciation and amortization:
28.10%25.28M
----
6.52%19.74M
----
4.77%18.53M
----
-2.76%17.69M
----
45.62%18.19M
----
-Depreciation
29.34%25.28M
----
7.70%19.55M
----
4.87%18.15M
----
-2.82%17.31M
----
47.05%17.81M
----
-Amortization of intangible assets
----
----
-50.00%189K
----
0.00%378K
----
0.00%378K
----
0.00%378K
----
Financial expense
45.13%17.37M
----
38.85%11.97M
----
35.49%8.62M
----
26.84%6.36M
----
43.30%5.01M
----
Special items
----
----
1,700.00%1.64M
----
-47.09%91K
----
-91.14%172K
----
116.15%1.94M
----
Operating profit before the change of operating capital
67.95%23.54M
----
19.79%14.01M
----
37.47%11.7M
----
100.90%8.51M
----
125.84%4.24M
----
Change of operating capital
Inventory (increase) decrease
61.58%2.81M
----
1,340.00%1.74M
----
-120.62%-140K
----
116.71%679K
----
-21.76%-4.06M
----
Accounts receivable (increase)decrease
-34.80%15.07M
----
415.00%23.11M
----
131.46%4.49M
----
52.63%-14.27M
----
-566.35%-30.12M
----
Accounts payable increase (decrease)
-235.62%-10.19M
----
1,941.30%7.51M
----
-97.26%368K
----
3.87%13.42M
----
512.42%12.92M
----
Special items for working capital changes
----
----
----
----
---21.15M
----
----
----
----
----
Cash  from business operations
-32.67%31.22M
----
1,079.00%46.38M
----
-156.81%-4.74M
----
148.98%8.34M
----
-3.78%-17.03M
----
Other taxs
-66.16%-1.95M
----
36.87%-1.17M
----
-119.36%-1.86M
----
-1,158.75%-847K
----
81.82%80K
----
Interest received - operating
-39.61%154K
----
-63.52%255K
----
58.50%699K
----
156.40%441K
----
10.26%172K
----
Special items of business
----
-82.10%3.94M
----
35.06%22M
----
41.62%16.29M
----
915.27%11.5M
----
-99.04%1.13M
Net cash from operations
-35.26%29.43M
-82.10%3.94M
870.98%45.46M
35.06%22M
-174.32%-5.9M
41.62%16.29M
147.29%7.93M
915.27%11.5M
-3.50%-16.78M
-99.04%1.13M
Cash flow from investment activities
Decrease in deposits (increase)
----
----
----
----
--56.54M
----
----
----
96.69%-1.97M
----
Sale of fixed assets
55.68%137K
----
--88K
----
----
----
15,469.23%18.22M
----
244.12%117K
----
Purchase of fixed assets
70.40%-12.24M
----
64.58%-41.35M
----
-2.47%-116.74M
----
-42.53%-113.93M
----
24.40%-79.93M
----
Sale of subsidiaries
----
----
----
----
----
----
----
----
-75.94%50.65M
----
Cash on investment
97.79%-139K
----
-618.13%-6.3M
----
74.40%-877K
----
-18.92%-3.43M
----
14.54%-2.88M
----
Other items in the investment business
----
130.59%8.3M
----
30.45%-27.13M
----
-169.35%-39.02M
----
43.21%-14.49M
----
-148.34%-25.51M
Net cash from investment operations
74.26%-12.24M
130.59%8.3M
22.13%-47.56M
30.45%-27.13M
38.39%-61.08M
-169.35%-39.02M
-191.52%-99.14M
43.21%-14.49M
-180.08%-34.01M
-148.34%-25.51M
Net cash before financing
916.83%17.19M
338.46%12.24M
96.86%-2.1M
77.42%-5.13M
26.57%-66.98M
-662.07%-22.73M
-79.60%-91.21M
87.77%-2.98M
-293.36%-50.78M
-114.30%-24.37M
Cash flow from financing activities
New borrowing
12.81%171.14M
----
-60.14%151.7M
----
122.26%380.62M
----
-35.84%171.25M
----
107.92%266.91M
----
Refund
-17.67%-137.35M
----
61.96%-116.72M
----
-102.38%-306.81M
----
-15.84%-151.6M
----
-99.96%-130.86M
----
Interest paid - financing
-67.31%-12.18M
----
2.26%-7.28M
----
21.48%-7.45M
----
-15.17%-9.48M
----
-50.92%-8.23M
----
Dividends paid - financing
----
----
---2.77M
----
----
----
----
----
----
----
Absorb investment income
----
----
----
----
----
----
-53.36%11.78M
----
1,159.80%25.26M
----
Other items of the financing business
----
-67.73%5.19M
----
-71.06%16.09M
----
216.88%55.6M
----
-37.62%17.55M
----
128.40%28.13M
Net cash from financing operations
-12.83%19.84M
-67.73%5.19M
-64.71%22.76M
-71.06%16.09M
230.56%64.5M
216.88%55.6M
-86.88%19.51M
-37.62%17.55M
772.21%148.77M
128.40%28.13M
Effect of rate
117.01%381K
2,083.58%1.33M
-5,794.74%-2.24M
95.10%-67K
99.45%-38K
73.00%-1.37M
-687.22%-6.85M
-6,270.73%-5.06M
396.17%1.17M
149.70%82K
Net Cash
79.26%37.03M
59.07%17.43M
933.91%20.66M
-66.66%10.96M
96.55%-2.48M
125.72%32.87M
-173.16%-71.69M
287.93%14.56M
2,272.06%97.99M
-94.74%3.75M
Begining period cash
60.10%49.06M
60.10%49.06M
-7.58%30.64M
-7.58%30.64M
-70.31%33.16M
-70.31%33.16M
790.47%111.7M
790.47%111.7M
53.39%12.54M
53.39%12.54M
Cash at the end
76.25%86.47M
63.28%67.82M
60.10%49.06M
-35.77%41.54M
-7.58%30.64M
-46.65%64.66M
-70.31%33.16M
639.95%121.2M
790.47%111.7M
-79.36%16.38M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -3.46%-28.04M-----58.65%-27.1M-----105.55%-17.08M-----44.44%-8.31M-----165.01%-5.75M----
Profit adjustment
Interest (income) - adjustment 39.61%-154K----63.52%-255K----75.34%-699K-----8.13%-2.83M-----60.80%-2.62M----
Impairment and provisions: 398.95%2.28M----37.97%-763K-----143.01%-1.23M----777.30%2.86M-----96.94%326K----
-Impairment of property, plant and equipment (reversal) 198.72%1.86M------623K--------------3.28M------------
-Impairmen of inventory (reversal) ---------------------------------37.21%960K----
-Impairment of trade receivables (reversal) 366.34%471K----109.18%101K-----4,028.57%-1.1M----102.68%28K-----218.59%-1.05M----
-Other impairments and provisions 96.57%-51K-----1,043.85%-1.49M----71.11%-130K-----209.22%-450K-----93.53%412K----
Revaluation surplus: -22.56%6.82M----153.38%8.81M----68.36%3.48M----21.91%2.06M-----58.13%1.69M----
-Fair value of investment properties (increase) -22.84%6.81M----155.19%8.83M----70.56%3.46M----29.67%2.03M-----51.26%1.56M----
-Other fair value changes 136.36%8K-----237.50%-22K-----55.56%16K-----72.09%36K-----84.53%129K----
Asset sale loss (gain): -77.78%-16K-------9K------------34.80%-9.49M----73.63%-14.55M----
-Loss (gain) from sale of subsidiary company --------------------------------73.64%-14.55M----
-Loss (gain) on sale of property, machinery and equipment -77.78%-16K-------9K---------------60K------------
-Loss (gain) from selling other assets ---------------------------9.43M------------
Depreciation and amortization: 28.10%25.28M----6.52%19.74M----4.77%18.53M-----2.76%17.69M----45.62%18.19M----
-Depreciation 29.34%25.28M----7.70%19.55M----4.87%18.15M-----2.82%17.31M----47.05%17.81M----
-Amortization of intangible assets ---------50.00%189K----0.00%378K----0.00%378K----0.00%378K----
Financial expense 45.13%17.37M----38.85%11.97M----35.49%8.62M----26.84%6.36M----43.30%5.01M----
Special items --------1,700.00%1.64M-----47.09%91K-----91.14%172K----116.15%1.94M----
Operating profit before the change of operating capital 67.95%23.54M----19.79%14.01M----37.47%11.7M----100.90%8.51M----125.84%4.24M----
Change of operating capital
Inventory (increase) decrease 61.58%2.81M----1,340.00%1.74M-----120.62%-140K----116.71%679K-----21.76%-4.06M----
Accounts receivable (increase)decrease -34.80%15.07M----415.00%23.11M----131.46%4.49M----52.63%-14.27M-----566.35%-30.12M----
Accounts payable increase (decrease) -235.62%-10.19M----1,941.30%7.51M-----97.26%368K----3.87%13.42M----512.42%12.92M----
Special items for working capital changes -------------------21.15M--------------------
Cash  from business operations -32.67%31.22M----1,079.00%46.38M-----156.81%-4.74M----148.98%8.34M-----3.78%-17.03M----
Other taxs -66.16%-1.95M----36.87%-1.17M-----119.36%-1.86M-----1,158.75%-847K----81.82%80K----
Interest received - operating -39.61%154K-----63.52%255K----58.50%699K----156.40%441K----10.26%172K----
Special items of business -----82.10%3.94M----35.06%22M----41.62%16.29M----915.27%11.5M-----99.04%1.13M
Net cash from operations -35.26%29.43M-82.10%3.94M870.98%45.46M35.06%22M-174.32%-5.9M41.62%16.29M147.29%7.93M915.27%11.5M-3.50%-16.78M-99.04%1.13M
Cash flow from investment activities
Decrease in deposits (increase) ------------------56.54M------------96.69%-1.97M----
Sale of fixed assets 55.68%137K------88K------------15,469.23%18.22M----244.12%117K----
Purchase of fixed assets 70.40%-12.24M----64.58%-41.35M-----2.47%-116.74M-----42.53%-113.93M----24.40%-79.93M----
Sale of subsidiaries ---------------------------------75.94%50.65M----
Cash on investment 97.79%-139K-----618.13%-6.3M----74.40%-877K-----18.92%-3.43M----14.54%-2.88M----
Other items in the investment business ----130.59%8.3M----30.45%-27.13M-----169.35%-39.02M----43.21%-14.49M-----148.34%-25.51M
Net cash from investment operations 74.26%-12.24M130.59%8.3M22.13%-47.56M30.45%-27.13M38.39%-61.08M-169.35%-39.02M-191.52%-99.14M43.21%-14.49M-180.08%-34.01M-148.34%-25.51M
Net cash before financing 916.83%17.19M338.46%12.24M96.86%-2.1M77.42%-5.13M26.57%-66.98M-662.07%-22.73M-79.60%-91.21M87.77%-2.98M-293.36%-50.78M-114.30%-24.37M
Cash flow from financing activities
New borrowing 12.81%171.14M-----60.14%151.7M----122.26%380.62M-----35.84%171.25M----107.92%266.91M----
Refund -17.67%-137.35M----61.96%-116.72M-----102.38%-306.81M-----15.84%-151.6M-----99.96%-130.86M----
Interest paid - financing -67.31%-12.18M----2.26%-7.28M----21.48%-7.45M-----15.17%-9.48M-----50.92%-8.23M----
Dividends paid - financing -----------2.77M----------------------------
Absorb investment income -------------------------53.36%11.78M----1,159.80%25.26M----
Other items of the financing business -----67.73%5.19M-----71.06%16.09M----216.88%55.6M-----37.62%17.55M----128.40%28.13M
Net cash from financing operations -12.83%19.84M-67.73%5.19M-64.71%22.76M-71.06%16.09M230.56%64.5M216.88%55.6M-86.88%19.51M-37.62%17.55M772.21%148.77M128.40%28.13M
Effect of rate 117.01%381K2,083.58%1.33M-5,794.74%-2.24M95.10%-67K99.45%-38K73.00%-1.37M-687.22%-6.85M-6,270.73%-5.06M396.17%1.17M149.70%82K
Net Cash 79.26%37.03M59.07%17.43M933.91%20.66M-66.66%10.96M96.55%-2.48M125.72%32.87M-173.16%-71.69M287.93%14.56M2,272.06%97.99M-94.74%3.75M
Begining period cash 60.10%49.06M60.10%49.06M-7.58%30.64M-7.58%30.64M-70.31%33.16M-70.31%33.16M790.47%111.7M790.47%111.7M53.39%12.54M53.39%12.54M
Cash at the end 76.25%86.47M63.28%67.82M60.10%49.06M-35.77%41.54M-7.58%30.64M-46.65%64.66M-70.31%33.16M639.95%121.2M790.47%111.7M-79.36%16.38M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More