HK Stock MarketDetailed Quotes

GUOEN HOLDINGS (08121)

Watchlist
  • 0.730
  • -0.040-5.19%
Noon Break Apr 27 11:24 CST
21.91MMarket Cap-6.46P/E (TTM)

GUOEN HOLDINGS (08121) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
----
-132.37%-1.03M
----
154.43%3.17M
----
-291,000.00%-5.82M
----
100.01%2K
----
38.53%-15.91M
Profit adjustment
Interest (income) - adjustment
----
-25.27%-228K
----
-600.00%-182K
----
23.53%-26K
----
15.00%-34K
----
-60.00%-40K
Dividend (income)- adjustment
----
-11.11%-20K
----
---18K
----
----
----
35.53%-49K
----
52.50%-76K
Impairment and provisions:
----
280.20%1.1M
----
-431.30%-611K
----
-344.68%-115K
----
-95.32%47K
----
4.69%1.01M
-Impairment of trade receivables (reversal)
----
270.97%1.07M
----
-445.22%-627K
----
-344.68%-115K
----
-95.32%47K
----
789.38%1.01M
-Other impairments and provisions
----
81.25%29K
----
--16K
----
----
----
----
----
----
Revaluation surplus:
----
-2,333.33%-1.41M
----
--63K
----
----
----
-3,126.32%-575K
----
-96.64%19K
-Other fair value changes
----
-2,333.33%-1.41M
----
--63K
----
----
----
-3,126.32%-575K
----
-96.64%19K
Asset sale loss (gain):
----
----
----
----
----
100.38%51K
----
-2,419.92%-13.41M
----
32.49%-532K
-Available for sale investment sale loss (gain)
----
----
----
----
----
----
----
---93K
----
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
----
---12.87M
----
----
-Loss (gain) from selling other assets
----
----
----
----
----
111.56%51K
----
17.11%-441K
----
32.49%-532K
Depreciation and amortization:
----
-8.07%2.15M
----
-60.49%2.34M
----
-22.68%5.93M
----
-8.86%7.67M
----
-10.97%8.41M
Financial expense
----
34.05%248K
----
63.72%185K
----
-54.80%113K
----
-28.98%250K
----
112.05%352K
Special items
----
----
----
99.20%-19K
----
---2.37M
----
----
----
---8.51M
Operating profit before the change of operating capital
----
-83.32%822K
----
320.05%4.93M
----
63.29%-2.24M
----
60.09%-6.1M
----
2.18%-15.28M
Change of operating capital
Inventory (increase) decrease
----
---829K
----
----
----
----
----
----
----
----
Accounts receivable (increase)decrease
----
-546.61%-10.6M
----
137.35%2.37M
----
35.94%-6.35M
----
-212.45%-9.92M
----
182.60%8.82M
Accounts payable increase (decrease)
----
143.50%2.8M
----
-388.52%-6.43M
----
198.89%2.23M
----
-127.37%-2.26M
----
-11.07%8.24M
prepayments (increase)decrease
----
-140.16%-2.65M
----
-124.42%-1.1M
----
191.90%4.52M
----
-1,538.00%-4.91M
----
-104.43%-300K
Financial assets at fair value (increase)decrease
----
----
----
----
----
----
----
----
----
-147.20%-4.31M
Special items for working capital changes
----
-91.25%423K
----
91.25%4.83M
----
269.83%2.53M
----
-3,715.38%-1.49M
----
-100.70%-39K
Cash  from business operations
----
-318.28%-10.03M
----
574.89%4.6M
----
102.76%681K
----
-758.52%-24.67M
----
-115.78%-2.87M
Other taxs
----
----
----
221.74%28K
----
55.77%-23K
----
81.88%-52K
----
-497.92%-287K
Special items of business
-218.05%-3.59M
----
-216.74%-1.13M
----
135.44%968K
----
83.32%-2.73M
----
-258.23%-16.37M
----
Net cash from operations
-218.05%-3.59M
-316.96%-10.03M
-216.74%-1.13M
602.74%4.62M
135.44%968K
102.66%658K
83.32%-2.73M
-682.22%-24.73M
-258.23%-16.37M
-117.40%-3.16M
Cash flow from investment activities
Interest received - investment
----
25.27%228K
----
600.00%182K
----
-23.53%26K
----
-15.00%34K
----
60.00%40K
Dividend received - investment
----
11.11%20K
----
--18K
----
----
----
-35.53%49K
----
-52.50%76K
Loan receivable (increase) decrease
----
-81.25%-29K
----
33.33%-16K
----
-9.09%-24K
----
4.35%-22K
----
34.29%-23K
Purchase of fixed assets
----
74.51%-221K
----
-337.88%-867K
----
68.92%-198K
----
-85.71%-637K
----
68.87%-343K
Sale of subsidiaries
----
----
----
----
----
----
----
---4.21M
----
----
Recovery of cash from investments
----
-13.68%2.88M
----
-40.10%3.34M
----
-54.19%5.58M
----
39.59%12.17M
----
54.53%8.72M
Cash on investment
----
75.38%-1.4M
----
---5.69M
----
----
----
----
----
72.00%-21K
Other items in the investment business
-97.61%60K
----
444.99%2.52M
----
-113.34%-729K
----
-41.84%5.47M
--1.25M
47.87%9.4M
----
Net cash from investment operations
-97.61%60K
148.89%1.48M
444.99%2.52M
-156.30%-3.03M
-113.34%-729K
-37.71%5.38M
-41.84%5.47M
2.23%8.64M
47.87%9.4M
83.04%8.45M
Net cash before financing
-355.16%-3.53M
-636.11%-8.55M
479.50%1.39M
-73.58%1.6M
-91.26%239K
137.53%6.04M
139.20%2.73M
-404.25%-16.09M
-141.76%-6.98M
-76.79%5.29M
Cash flow from financing activities
New borrowing
----
51.73%3.87M
----
2.00%2.55M
----
--2.5M
----
----
----
----
Issuing shares
----
--15.2M
----
----
----
----
----
----
----
----
Interest paid - financing
----
35.66%-83K
----
-16.22%-129K
----
55.60%-111K
----
---250K
----
----
Other items of the financing business
-84.76%1.82M
----
1,651.69%11.95M
----
70.52%-770K
--2.37M
-1.32%-2.61M
----
10.05%-2.58M
--8.51M
Net cash from financing operations
-84.76%1.82M
1,759.31%17.18M
1,651.69%11.95M
889.74%924K
70.52%-770K
97.82%-117K
-1.32%-2.61M
-287.62%-5.36M
10.05%-2.58M
142.96%2.86M
Effect of rate
49.15%-90K
-276.92%-196K
-148.23%-177K
-115.71%-52K
-30.75%367K
68.88%331K
352.38%530K
-74.81%196K
-25.75%-210K
60.08%778K
Net Cash
-112.85%-1.71M
242.56%8.63M
2,610.92%13.33M
-57.46%2.52M
-535.25%-531K
127.60%5.92M
101.28%122K
-363.32%-21.45M
-169.04%-9.55M
-49.49%8.15M
Begining period cash
40.24%29.39M
13.34%20.96M
13.34%20.96M
51.08%18.49M
51.08%18.49M
-63.46%12.24M
-63.46%12.24M
36.32%33.5M
36.32%33.5M
208.84%24.57M
Cash at the end
-19.13%27.59M
40.24%29.39M
86.14%34.11M
13.34%20.96M
42.17%18.33M
51.08%18.49M
-45.68%12.89M
-63.46%12.24M
-37.94%23.73M
36.32%33.5M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
----
----
36.32%33.5M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
ShinWing Certified Public Accountants (Hong Kong) Limited
--
ShinWing Certified Public Accountants (Hong Kong) Limited
--
ShinWing Certified Public Accountants (Hong Kong) Limited
--
ShinWing Certified Public Accountants (Hong Kong) Limited
--
ShinWing Certified Public Accountants (Hong Kong) Limited
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax -----132.37%-1.03M----154.43%3.17M-----291,000.00%-5.82M----100.01%2K----38.53%-15.91M
Profit adjustment
Interest (income) - adjustment -----25.27%-228K-----600.00%-182K----23.53%-26K----15.00%-34K-----60.00%-40K
Dividend (income)- adjustment -----11.11%-20K-------18K------------35.53%-49K----52.50%-76K
Impairment and provisions: ----280.20%1.1M-----431.30%-611K-----344.68%-115K-----95.32%47K----4.69%1.01M
-Impairment of trade receivables (reversal) ----270.97%1.07M-----445.22%-627K-----344.68%-115K-----95.32%47K----789.38%1.01M
-Other impairments and provisions ----81.25%29K------16K------------------------
Revaluation surplus: -----2,333.33%-1.41M------63K-------------3,126.32%-575K-----96.64%19K
-Other fair value changes -----2,333.33%-1.41M------63K-------------3,126.32%-575K-----96.64%19K
Asset sale loss (gain): --------------------100.38%51K-----2,419.92%-13.41M----32.49%-532K
-Available for sale investment sale loss (gain) -------------------------------93K--------
-Loss (gain) from sale of subsidiary company -------------------------------12.87M--------
-Loss (gain) from selling other assets --------------------111.56%51K----17.11%-441K----32.49%-532K
Depreciation and amortization: -----8.07%2.15M-----60.49%2.34M-----22.68%5.93M-----8.86%7.67M-----10.97%8.41M
Financial expense ----34.05%248K----63.72%185K-----54.80%113K-----28.98%250K----112.05%352K
Special items ------------99.20%-19K-------2.37M---------------8.51M
Operating profit before the change of operating capital -----83.32%822K----320.05%4.93M----63.29%-2.24M----60.09%-6.1M----2.18%-15.28M
Change of operating capital
Inventory (increase) decrease -------829K--------------------------------
Accounts receivable (increase)decrease -----546.61%-10.6M----137.35%2.37M----35.94%-6.35M-----212.45%-9.92M----182.60%8.82M
Accounts payable increase (decrease) ----143.50%2.8M-----388.52%-6.43M----198.89%2.23M-----127.37%-2.26M-----11.07%8.24M
prepayments (increase)decrease -----140.16%-2.65M-----124.42%-1.1M----191.90%4.52M-----1,538.00%-4.91M-----104.43%-300K
Financial assets at fair value (increase)decrease -------------------------------------147.20%-4.31M
Special items for working capital changes -----91.25%423K----91.25%4.83M----269.83%2.53M-----3,715.38%-1.49M-----100.70%-39K
Cash  from business operations -----318.28%-10.03M----574.89%4.6M----102.76%681K-----758.52%-24.67M-----115.78%-2.87M
Other taxs ------------221.74%28K----55.77%-23K----81.88%-52K-----497.92%-287K
Special items of business -218.05%-3.59M-----216.74%-1.13M----135.44%968K----83.32%-2.73M-----258.23%-16.37M----
Net cash from operations -218.05%-3.59M-316.96%-10.03M-216.74%-1.13M602.74%4.62M135.44%968K102.66%658K83.32%-2.73M-682.22%-24.73M-258.23%-16.37M-117.40%-3.16M
Cash flow from investment activities
Interest received - investment ----25.27%228K----600.00%182K-----23.53%26K-----15.00%34K----60.00%40K
Dividend received - investment ----11.11%20K------18K-------------35.53%49K-----52.50%76K
Loan receivable (increase) decrease -----81.25%-29K----33.33%-16K-----9.09%-24K----4.35%-22K----34.29%-23K
Purchase of fixed assets ----74.51%-221K-----337.88%-867K----68.92%-198K-----85.71%-637K----68.87%-343K
Sale of subsidiaries -------------------------------4.21M--------
Recovery of cash from investments -----13.68%2.88M-----40.10%3.34M-----54.19%5.58M----39.59%12.17M----54.53%8.72M
Cash on investment ----75.38%-1.4M-------5.69M--------------------72.00%-21K
Other items in the investment business -97.61%60K----444.99%2.52M-----113.34%-729K-----41.84%5.47M--1.25M47.87%9.4M----
Net cash from investment operations -97.61%60K148.89%1.48M444.99%2.52M-156.30%-3.03M-113.34%-729K-37.71%5.38M-41.84%5.47M2.23%8.64M47.87%9.4M83.04%8.45M
Net cash before financing -355.16%-3.53M-636.11%-8.55M479.50%1.39M-73.58%1.6M-91.26%239K137.53%6.04M139.20%2.73M-404.25%-16.09M-141.76%-6.98M-76.79%5.29M
Cash flow from financing activities
New borrowing ----51.73%3.87M----2.00%2.55M------2.5M----------------
Issuing shares ------15.2M--------------------------------
Interest paid - financing ----35.66%-83K-----16.22%-129K----55.60%-111K-------250K--------
Other items of the financing business -84.76%1.82M----1,651.69%11.95M----70.52%-770K--2.37M-1.32%-2.61M----10.05%-2.58M--8.51M
Net cash from financing operations -84.76%1.82M1,759.31%17.18M1,651.69%11.95M889.74%924K70.52%-770K97.82%-117K-1.32%-2.61M-287.62%-5.36M10.05%-2.58M142.96%2.86M
Effect of rate 49.15%-90K-276.92%-196K-148.23%-177K-115.71%-52K-30.75%367K68.88%331K352.38%530K-74.81%196K-25.75%-210K60.08%778K
Net Cash -112.85%-1.71M242.56%8.63M2,610.92%13.33M-57.46%2.52M-535.25%-531K127.60%5.92M101.28%122K-363.32%-21.45M-169.04%-9.55M-49.49%8.15M
Begining period cash 40.24%29.39M13.34%20.96M13.34%20.96M51.08%18.49M51.08%18.49M-63.46%12.24M-63.46%12.24M36.32%33.5M36.32%33.5M208.84%24.57M
Cash at the end -19.13%27.59M40.24%29.39M86.14%34.11M13.34%20.96M42.17%18.33M51.08%18.49M-45.68%12.89M-63.46%12.24M-37.94%23.73M36.32%33.5M
Cash balance analysis
Cash and bank balance ------------------------------------36.32%33.5M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --ShinWing Certified Public Accountants (Hong Kong) Limited--ShinWing Certified Public Accountants (Hong Kong) Limited--ShinWing Certified Public Accountants (Hong Kong) Limited--ShinWing Certified Public Accountants (Hong Kong) Limited--ShinWing Certified Public Accountants (Hong Kong) Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More