HK Stock MarketDetailed Quotes

M&L HOLDINGS (08152)

Watchlist
  • 0.082
  • 0.0000.00%
Market Closed Apr 24 09:00 CST
49.20MMarket Cap5.13P/E (TTM)

M&L HOLDINGS (08152) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
174.43%9.94M
----
-241.40%-13.36M
----
208.56%9.45M
----
5.73%-8.7M
----
-43.06%-9.23M
----
Profit adjustment
Interest (income) - adjustment
9.40%-289K
----
-0.95%-319K
----
-172.41%-316K
----
-427.27%-116K
----
88.11%-22K
----
Dividend (income)- adjustment
----
----
25.05%-350K
----
55.52%-467K
----
-275.00%-1.05M
----
7.59%-280K
----
Impairment and provisions:
-185.59%-410K
----
-56.22%479K
----
-26.63%1.09M
----
89.45%1.49M
----
170.39%787K
----
-Impairmen of inventory (reversal)
-87.93%73K
----
--605K
----
----
----
----
----
----
----
-Impairment of trade receivables (reversal)
55.52%-483K
----
-199.27%-1.09M
----
-26.63%1.09M
----
89.45%1.49M
----
170.39%787K
----
-Other impairments and provisions
----
----
--960K
----
----
----
----
----
----
----
Revaluation surplus:
-4.93%-149K
----
-24.56%-142K
----
-25.27%-114K
----
-3.41%-91K
----
-1.15%-88K
----
-Other fair value changes
-4.93%-149K
----
-24.56%-142K
----
-25.27%-114K
----
-3.41%-91K
----
-1.15%-88K
----
Asset sale loss (gain):
---626K
----
----
----
---5K
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
---123K
----
----
----
---5K
----
----
----
----
----
-Loss (gain) from selling other assets
---503K
----
----
----
----
----
----
----
----
----
Depreciation and amortization:
-31.79%2.86M
----
-3.96%4.2M
----
35.05%4.37M
----
-11.32%3.24M
----
0.03%3.65M
----
-Depreciation
-31.79%2.86M
----
-3.96%4.2M
----
35.05%4.37M
----
-11.32%3.24M
----
0.03%3.65M
----
Financial expense
-35.57%1.38M
----
-28.90%2.15M
----
43.93%3.02M
----
-3.09%2.1M
----
-19.24%2.17M
----
Special items
---4.72M
----
----
----
----
----
----
----
----
----
Operating profit before the change of operating capital
208.88%8M
----
-143.13%-7.35M
----
643.50%17.03M
----
-3.78%-3.13M
----
-50.42%-3.02M
----
Change of operating capital
Inventory (increase) decrease
-616.61%-1.62M
----
-96.85%313K
----
212.70%9.95M
----
-243.58%-8.83M
----
209.55%6.15M
----
Accounts receivable (increase)decrease
-158.52%-6.5M
----
575.65%11.1M
----
-75.00%1.64M
----
-34.58%6.57M
----
-36.92%10.05M
----
Accounts payable increase (decrease)
-174.30%-4.54M
----
193.95%6.11M
----
-200.71%-6.5M
----
154.99%6.45M
----
-5.78%-11.73M
----
Special items for working capital changes
363.23%2.61M
----
90.98%-990K
----
-226.79%-10.97M
----
560.53%8.65M
----
-14.32%1.31M
----
Cash  from business operations
-122.28%-2.05M
-93.66%738K
-17.63%9.18M
131.41%11.65M
14.75%11.15M
627.31%5.03M
253.22%9.72M
-93.01%692K
318.85%2.75M
134.04%9.9M
Other taxs
101.66%19K
----
-5,840.00%-1.15M
----
200.00%20K
----
96.90%-20K
----
-671.68%-646K
---646K
Interest received - operating
-9.40%289K
-8.07%148K
0.95%319K
3.21%161K
172.41%316K
680.00%156K
427.27%116K
66.67%20K
-88.11%22K
-91.55%12K
Interest paid - operating
32.10%-1.49M
54.14%-593K
28.80%-2.19M
11.98%-1.29M
-59.26%-3.08M
-58.47%-1.47M
10.63%-1.93M
3.74%-927K
20.70%-2.16M
---963K
Net cash from operations
-152.37%-3.23M
-97.21%293K
-26.70%6.16M
182.66%10.52M
6.69%8.41M
1,830.23%3.72M
21,394.59%7.88M
-102.59%-215K
99.00%-37K
89.89%8.3M
Cash flow from investment activities
Sale of fixed assets
--196K
--29.74M
----
----
--5K
--5K
----
----
----
----
Purchase of fixed assets
-2,559.61%-15.08M
-2,677.32%-14.69M
16.00%-567K
-164.50%-529K
-80.48%-675K
-426.32%-200K
36.18%-374K
90.80%-38K
-3.53%-586K
-42.91%-413K
Recovery of cash from investments
--24.81M
----
----
----
----
----
----
----
----
----
Cash on investment
0.00%-160K
----
24.17%-160K
----
-31.88%-211K
----
20.40%-160K
----
---201K
---44K
Other items in the investment business
---2.26M
----
----
----
----
----
----
----
----
----
Net cash from investment operations
1,133.56%7.51M
2,944.99%15.05M
17.48%-727K
-171.28%-529K
-64.98%-881K
-413.16%-195K
32.15%-534K
91.68%-38K
-44.14%-787K
-69.89%-457K
Net cash before financing
-21.12%4.29M
53.65%15.34M
-27.77%5.44M
183.29%9.99M
2.45%7.53M
1,493.28%3.53M
991.38%7.35M
-103.23%-253K
80.54%-824K
91.20%7.84M
Cash flow from financing activities
New borrowing
-46.36%9M
-58.49%2.4M
-27.04%16.78M
-47.45%5.78M
-8.00%23M
0.00%11M
-24.24%25M
0.00%11M
725.00%33M
--11M
Refund
19.91%-19.69M
28.01%-9.92M
13.21%-24.59M
-5.69%-13.78M
1.34%-28.33M
-2.60%-13.04M
-16.88%-28.72M
-56.90%-12.71M
-2,133.36%-24.57M
---8.1M
Net cash from financing operations
-20.43%-12.01M
10.04%-8.23M
-34.10%-9.97M
-208.71%-9.14M
-52.36%-7.44M
-33.12%-2.96M
-184.33%-4.88M
-266.42%-2.23M
8,740.30%5.79M
153.39%1.34M
Effect of rate
487.47%1.45M
490.20%597K
-1,775.00%-375K
-5.52%-153K
89.74%-20K
9.94%-145K
-236.21%-195K
-209.62%-161K
-122.83%-58K
67.50%-52K
Net Cash
-70.19%-7.73M
745.25%7.12M
-5,317.24%-4.54M
49.56%842K
-96.47%87K
122.72%563K
-50.39%2.46M
-127.00%-2.48M
215.44%4.97M
474.70%9.18M
Begining period cash
-17.36%23.39M
-17.36%23.39M
0.24%28.3M
0.24%28.3M
8.73%28.24M
8.73%28.24M
23.30%25.97M
23.30%25.97M
-16.12%21.06M
-16.12%21.06M
Cash at the end
-26.81%17.12M
7.28%31.1M
-17.36%23.39M
1.18%28.99M
0.24%28.3M
22.82%28.66M
8.73%28.24M
-22.72%23.33M
23.30%25.97M
13.72%30.19M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 174.43%9.94M-----241.40%-13.36M----208.56%9.45M----5.73%-8.7M-----43.06%-9.23M----
Profit adjustment
Interest (income) - adjustment 9.40%-289K-----0.95%-319K-----172.41%-316K-----427.27%-116K----88.11%-22K----
Dividend (income)- adjustment --------25.05%-350K----55.52%-467K-----275.00%-1.05M----7.59%-280K----
Impairment and provisions: -185.59%-410K-----56.22%479K-----26.63%1.09M----89.45%1.49M----170.39%787K----
-Impairmen of inventory (reversal) -87.93%73K------605K----------------------------
-Impairment of trade receivables (reversal) 55.52%-483K-----199.27%-1.09M-----26.63%1.09M----89.45%1.49M----170.39%787K----
-Other impairments and provisions ----------960K----------------------------
Revaluation surplus: -4.93%-149K-----24.56%-142K-----25.27%-114K-----3.41%-91K-----1.15%-88K----
-Other fair value changes -4.93%-149K-----24.56%-142K-----25.27%-114K-----3.41%-91K-----1.15%-88K----
Asset sale loss (gain): ---626K---------------5K--------------------
-Loss (gain) on sale of property, machinery and equipment ---123K---------------5K--------------------
-Loss (gain) from selling other assets ---503K------------------------------------
Depreciation and amortization: -31.79%2.86M-----3.96%4.2M----35.05%4.37M-----11.32%3.24M----0.03%3.65M----
-Depreciation -31.79%2.86M-----3.96%4.2M----35.05%4.37M-----11.32%3.24M----0.03%3.65M----
Financial expense -35.57%1.38M-----28.90%2.15M----43.93%3.02M-----3.09%2.1M-----19.24%2.17M----
Special items ---4.72M------------------------------------
Operating profit before the change of operating capital 208.88%8M-----143.13%-7.35M----643.50%17.03M-----3.78%-3.13M-----50.42%-3.02M----
Change of operating capital
Inventory (increase) decrease -616.61%-1.62M-----96.85%313K----212.70%9.95M-----243.58%-8.83M----209.55%6.15M----
Accounts receivable (increase)decrease -158.52%-6.5M----575.65%11.1M-----75.00%1.64M-----34.58%6.57M-----36.92%10.05M----
Accounts payable increase (decrease) -174.30%-4.54M----193.95%6.11M-----200.71%-6.5M----154.99%6.45M-----5.78%-11.73M----
Special items for working capital changes 363.23%2.61M----90.98%-990K-----226.79%-10.97M----560.53%8.65M-----14.32%1.31M----
Cash  from business operations -122.28%-2.05M-93.66%738K-17.63%9.18M131.41%11.65M14.75%11.15M627.31%5.03M253.22%9.72M-93.01%692K318.85%2.75M134.04%9.9M
Other taxs 101.66%19K-----5,840.00%-1.15M----200.00%20K----96.90%-20K-----671.68%-646K---646K
Interest received - operating -9.40%289K-8.07%148K0.95%319K3.21%161K172.41%316K680.00%156K427.27%116K66.67%20K-88.11%22K-91.55%12K
Interest paid - operating 32.10%-1.49M54.14%-593K28.80%-2.19M11.98%-1.29M-59.26%-3.08M-58.47%-1.47M10.63%-1.93M3.74%-927K20.70%-2.16M---963K
Net cash from operations -152.37%-3.23M-97.21%293K-26.70%6.16M182.66%10.52M6.69%8.41M1,830.23%3.72M21,394.59%7.88M-102.59%-215K99.00%-37K89.89%8.3M
Cash flow from investment activities
Sale of fixed assets --196K--29.74M----------5K--5K----------------
Purchase of fixed assets -2,559.61%-15.08M-2,677.32%-14.69M16.00%-567K-164.50%-529K-80.48%-675K-426.32%-200K36.18%-374K90.80%-38K-3.53%-586K-42.91%-413K
Recovery of cash from investments --24.81M------------------------------------
Cash on investment 0.00%-160K----24.17%-160K-----31.88%-211K----20.40%-160K-------201K---44K
Other items in the investment business ---2.26M------------------------------------
Net cash from investment operations 1,133.56%7.51M2,944.99%15.05M17.48%-727K-171.28%-529K-64.98%-881K-413.16%-195K32.15%-534K91.68%-38K-44.14%-787K-69.89%-457K
Net cash before financing -21.12%4.29M53.65%15.34M-27.77%5.44M183.29%9.99M2.45%7.53M1,493.28%3.53M991.38%7.35M-103.23%-253K80.54%-824K91.20%7.84M
Cash flow from financing activities
New borrowing -46.36%9M-58.49%2.4M-27.04%16.78M-47.45%5.78M-8.00%23M0.00%11M-24.24%25M0.00%11M725.00%33M--11M
Refund 19.91%-19.69M28.01%-9.92M13.21%-24.59M-5.69%-13.78M1.34%-28.33M-2.60%-13.04M-16.88%-28.72M-56.90%-12.71M-2,133.36%-24.57M---8.1M
Net cash from financing operations -20.43%-12.01M10.04%-8.23M-34.10%-9.97M-208.71%-9.14M-52.36%-7.44M-33.12%-2.96M-184.33%-4.88M-266.42%-2.23M8,740.30%5.79M153.39%1.34M
Effect of rate 487.47%1.45M490.20%597K-1,775.00%-375K-5.52%-153K89.74%-20K9.94%-145K-236.21%-195K-209.62%-161K-122.83%-58K67.50%-52K
Net Cash -70.19%-7.73M745.25%7.12M-5,317.24%-4.54M49.56%842K-96.47%87K122.72%563K-50.39%2.46M-127.00%-2.48M215.44%4.97M474.70%9.18M
Begining period cash -17.36%23.39M-17.36%23.39M0.24%28.3M0.24%28.3M8.73%28.24M8.73%28.24M23.30%25.97M23.30%25.97M-16.12%21.06M-16.12%21.06M
Cash at the end -26.81%17.12M7.28%31.1M-17.36%23.39M1.18%28.99M0.24%28.3M22.82%28.66M8.73%28.24M-22.72%23.33M23.30%25.97M13.72%30.19M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More