HK Stock MarketDetailed Quotes

CRMI (08158)

Watchlist
  • 0.410
  • -0.030-6.82%
Market Closed Jan 16 11:22 CST
124.74MMarket Cap102.50P/E (TTM)

CRMI (08158) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Assets
Current assets
Inventory
-0.34%295K
-46.97%236K
-34.51%296K
55.59%445K
28.41%452K
-25.52%286K
-72.13%352K
-72.13%384K
-71.28%1.26M
-79.55%1.38M
Accounts receivable
-39.26%942K
-47.99%622K
149.36%1.55M
1,584.51%1.2M
154.92%622K
-65.87%71K
101.65%244K
160.00%208K
-98.89%121K
-98.01%80K
Advance deposits and other receivables
-65.49%44.58M
-78.76%34.75M
-49.97%129.18M
-33.73%163.6M
1.01%258.19M
-0.40%246.89M
71.39%255.62M
80.41%247.87M
-47.89%149.14M
846.61%137.39M
Cash and equivalents
294.26%7.28M
580.92%22.7M
128.31%1.85M
80.31%3.33M
-72.95%809K
-81.38%1.85M
-68.60%2.99M
108.29%9.93M
-66.57%9.53M
-75.18%4.77M
Total current assets
-60.03%53.1M
-65.41%58.31M
-48.91%132.87M
-32.32%168.58M
0.33%260.07M
-3.60%249.09M
61.95%259.2M
79.92%258.39M
-51.51%160.05M
-58.25%143.62M
Non-current assets
Property, plant and equipment
-15.49%2.53M
-1.29%2.84M
-0.07%3M
-9.45%2.87M
303.91%3M
321.38%3.17M
127.61%742K
-42.25%753K
-66.94%326K
-13.98%1.3M
Advance payment
--77.13M
--70.41M
----
----
----
----
----
----
----
-95.28%7.57M
Deferred tax assets
----
----
----
----
--1.72M
----
----
----
----
----
Total non-current assets
758.66%104.8M
346.92%77.4M
-46.78%12.21M
-35.42%17.32M
-14.24%22.93M
3,461.49%26.82M
8,103.37%26.74M
-91.52%753K
-99.79%326K
-95.77%8.88M
Total assets
8.84%157.9M
-27.00%135.71M
-48.74%145.07M
-32.62%185.9M
-1.03%283M
6.47%275.91M
78.30%285.95M
69.94%259.14M
-67.19%160.38M
-72.47%152.49M
Liabilities
Current liabilities
Accounts payable
-69.85%1.66M
55.32%3.84M
75.88%5.51M
4,566.04%2.47M
--3.13M
-40.45%53K
----
-98.89%89K
-99.72%50K
-59.28%8M
Tax payable
-0.47%24.87M
-1.69%24.87M
-0.40%24.98M
-1.08%25.29M
1.94%25.08M
5.39%25.57M
60.68%24.61M
93.09%24.26M
365.61%15.31M
--12.56M
Other payables and accrued expenses
-38.57%11.99M
-28.56%10.65M
29.19%19.51M
10.67%14.91M
26.10%15.1M
27.82%13.47M
87.42%11.98M
-92.43%10.54M
-96.61%6.39M
-23.10%139.31M
Other loans-current liabilities
-81.52%3.63M
-73.37%3.63M
-61.83%19.63M
-71.85%13.63M
37.85%51.44M
61.63%48.41M
76.05%37.31M
47.59%29.95M
-70.00%21.2M
-63.22%20.3M
Financial lease liabilities-current liabilities
-17.34%7.99M
-55.86%4.59M
-2.31%9.67M
4.83%10.4M
9.26%9.9M
68.93%9.92M
-21.90%9.06M
-65.53%5.87M
-48.86%11.6M
-29.33%17.03M
Total current liabilities
-39.15%59.76M
-60.17%58.87M
-39.61%98.21M
-6.56%147.79M
3.04%162.62M
7.37%158.17M
112.17%157.83M
-26.75%147.31M
-76.12%74.39M
-33.24%201.1M
Net current assets
-119.21%-6.66M
-102.68%-557K
-64.44%34.66M
-77.14%20.79M
-3.88%97.45M
-18.14%90.93M
18.34%101.38M
293.24%111.08M
360.97%85.66M
-234.40%-57.48M
Total assets less current liabilities
109.43%98.14M
101.64%76.84M
-61.07%46.86M
-67.64%38.11M
-6.04%120.38M
5.29%117.75M
49.00%128.12M
330.07%111.83M
-51.51%85.99M
-119.23%-48.61M
Non-current liabilities
Other loans-non-current liabilities
119.80%47.43M
110.73%45.47M
--21.58M
--21.58M
----
----
----
----
----
----
Financial lease liabilities-non-current liabilities
--17M
----
----
-66.47%4.59M
-48.29%8.74M
--13.68M
--16.9M
----
----
-76.91%5.87M
Deferred tax liability
0.00%147K
0.00%147K
--147K
0.00%147K
----
47.00%147K
--100K
-85.16%100K
----
-71.33%674K
Special items of non-current liabilities
--4.5M
--6.02M
----
----
----
----
----
----
----
----
Total non-current liabilities
217.95%69.08M
96.26%51.64M
148.61%21.73M
90.28%26.31M
-48.60%8.74M
13,729.00%13.83M
--17M
-98.47%100K
----
-97.22%6.54M
Total liabilities
7.42%128.84M
-36.53%110.51M
-30.01%119.94M
1.23%174.1M
-1.98%171.36M
16.68%172M
135.02%174.83M
-29.01%147.41M
-84.34%74.39M
-61.28%207.64M
Total assets less total liabilities
15.63%29.06M
113.66%25.2M
-77.49%25.14M
-88.65%11.79M
0.47%111.64M
-6.99%103.92M
29.23%111.12M
302.59%111.73M
522.47%85.99M
-412.77%-55.15M
Total equity and non-current liabilities
109.43%98.14M
101.64%76.84M
-61.07%46.86M
-67.64%38.11M
-6.04%120.38M
5.29%117.75M
--128.12M
330.07%111.83M
----
-119.23%-48.61M
Equity
Share capital
0.00%60.85M
0.00%60.85M
-89.34%60.85M
-89.34%60.85M
0.00%570.86M
0.00%570.86M
0.00%570.86M
0.00%570.86M
80.73%570.86M
224.61%570.86M
Reserve
11.00%-31.79M
27.32%-35.65M
92.22%-35.72M
89.49%-49.06M
0.11%-459.22M
-1.70%-466.94M
5.18%-459.74M
10.45%-459.13M
-126.69%-484.87M
-517.51%-512.73M
Shareholders' Equity
15.63%29.06M
113.66%25.2M
-77.49%25.14M
-88.65%11.79M
0.47%111.64M
-6.99%103.92M
29.23%111.12M
92.21%111.73M
-15.67%85.99M
-37.38%58.13M
Non-controlling interest
----
----
----
----
----
----
----
----
----
-50.65%-113.28M
Total equity
15.63%29.06M
113.66%25.2M
-77.49%25.14M
-88.65%11.79M
0.47%111.64M
-6.99%103.92M
29.23%111.12M
302.59%111.73M
522.47%85.99M
-412.77%-55.15M
Total equity and total liabilities
8.84%157.9M
-27.00%135.71M
-48.74%145.07M
-32.62%185.9M
-1.03%283M
6.47%275.91M
78.30%285.95M
69.94%259.14M
-67.19%160.38M
-72.47%152.49M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
--
Auditor
--
Jindao Liancheng Certified Public Accountants Co., Ltd.
--
Zhongzheng Tianheng Certified Public Accountants Co., Ltd.
--
Chang Ying Hong Kong Certified Public Accountants Limited
--
Chang Ying Hong Kong Certified Public Accountants Limited
--
Chang Ying Hong Kong Certified Public Accountants Limited
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Assets
Current assets
Inventory -0.34%295K-46.97%236K-34.51%296K55.59%445K28.41%452K-25.52%286K-72.13%352K-72.13%384K-71.28%1.26M-79.55%1.38M
Accounts receivable -39.26%942K-47.99%622K149.36%1.55M1,584.51%1.2M154.92%622K-65.87%71K101.65%244K160.00%208K-98.89%121K-98.01%80K
Advance deposits and other receivables -65.49%44.58M-78.76%34.75M-49.97%129.18M-33.73%163.6M1.01%258.19M-0.40%246.89M71.39%255.62M80.41%247.87M-47.89%149.14M846.61%137.39M
Cash and equivalents 294.26%7.28M580.92%22.7M128.31%1.85M80.31%3.33M-72.95%809K-81.38%1.85M-68.60%2.99M108.29%9.93M-66.57%9.53M-75.18%4.77M
Total current assets -60.03%53.1M-65.41%58.31M-48.91%132.87M-32.32%168.58M0.33%260.07M-3.60%249.09M61.95%259.2M79.92%258.39M-51.51%160.05M-58.25%143.62M
Non-current assets
Property, plant and equipment -15.49%2.53M-1.29%2.84M-0.07%3M-9.45%2.87M303.91%3M321.38%3.17M127.61%742K-42.25%753K-66.94%326K-13.98%1.3M
Advance payment --77.13M--70.41M-----------------------------95.28%7.57M
Deferred tax assets ------------------1.72M--------------------
Total non-current assets 758.66%104.8M346.92%77.4M-46.78%12.21M-35.42%17.32M-14.24%22.93M3,461.49%26.82M8,103.37%26.74M-91.52%753K-99.79%326K-95.77%8.88M
Total assets 8.84%157.9M-27.00%135.71M-48.74%145.07M-32.62%185.9M-1.03%283M6.47%275.91M78.30%285.95M69.94%259.14M-67.19%160.38M-72.47%152.49M
Liabilities
Current liabilities
Accounts payable -69.85%1.66M55.32%3.84M75.88%5.51M4,566.04%2.47M--3.13M-40.45%53K-----98.89%89K-99.72%50K-59.28%8M
Tax payable -0.47%24.87M-1.69%24.87M-0.40%24.98M-1.08%25.29M1.94%25.08M5.39%25.57M60.68%24.61M93.09%24.26M365.61%15.31M--12.56M
Other payables and accrued expenses -38.57%11.99M-28.56%10.65M29.19%19.51M10.67%14.91M26.10%15.1M27.82%13.47M87.42%11.98M-92.43%10.54M-96.61%6.39M-23.10%139.31M
Other loans-current liabilities -81.52%3.63M-73.37%3.63M-61.83%19.63M-71.85%13.63M37.85%51.44M61.63%48.41M76.05%37.31M47.59%29.95M-70.00%21.2M-63.22%20.3M
Financial lease liabilities-current liabilities -17.34%7.99M-55.86%4.59M-2.31%9.67M4.83%10.4M9.26%9.9M68.93%9.92M-21.90%9.06M-65.53%5.87M-48.86%11.6M-29.33%17.03M
Total current liabilities -39.15%59.76M-60.17%58.87M-39.61%98.21M-6.56%147.79M3.04%162.62M7.37%158.17M112.17%157.83M-26.75%147.31M-76.12%74.39M-33.24%201.1M
Net current assets -119.21%-6.66M-102.68%-557K-64.44%34.66M-77.14%20.79M-3.88%97.45M-18.14%90.93M18.34%101.38M293.24%111.08M360.97%85.66M-234.40%-57.48M
Total assets less current liabilities 109.43%98.14M101.64%76.84M-61.07%46.86M-67.64%38.11M-6.04%120.38M5.29%117.75M49.00%128.12M330.07%111.83M-51.51%85.99M-119.23%-48.61M
Non-current liabilities
Other loans-non-current liabilities 119.80%47.43M110.73%45.47M--21.58M--21.58M------------------------
Financial lease liabilities-non-current liabilities --17M---------66.47%4.59M-48.29%8.74M--13.68M--16.9M---------76.91%5.87M
Deferred tax liability 0.00%147K0.00%147K--147K0.00%147K----47.00%147K--100K-85.16%100K-----71.33%674K
Special items of non-current liabilities --4.5M--6.02M--------------------------------
Total non-current liabilities 217.95%69.08M96.26%51.64M148.61%21.73M90.28%26.31M-48.60%8.74M13,729.00%13.83M--17M-98.47%100K-----97.22%6.54M
Total liabilities 7.42%128.84M-36.53%110.51M-30.01%119.94M1.23%174.1M-1.98%171.36M16.68%172M135.02%174.83M-29.01%147.41M-84.34%74.39M-61.28%207.64M
Total assets less total liabilities 15.63%29.06M113.66%25.2M-77.49%25.14M-88.65%11.79M0.47%111.64M-6.99%103.92M29.23%111.12M302.59%111.73M522.47%85.99M-412.77%-55.15M
Total equity and non-current liabilities 109.43%98.14M101.64%76.84M-61.07%46.86M-67.64%38.11M-6.04%120.38M5.29%117.75M--128.12M330.07%111.83M-----119.23%-48.61M
Equity
Share capital 0.00%60.85M0.00%60.85M-89.34%60.85M-89.34%60.85M0.00%570.86M0.00%570.86M0.00%570.86M0.00%570.86M80.73%570.86M224.61%570.86M
Reserve 11.00%-31.79M27.32%-35.65M92.22%-35.72M89.49%-49.06M0.11%-459.22M-1.70%-466.94M5.18%-459.74M10.45%-459.13M-126.69%-484.87M-517.51%-512.73M
Shareholders' Equity 15.63%29.06M113.66%25.2M-77.49%25.14M-88.65%11.79M0.47%111.64M-6.99%103.92M29.23%111.12M92.21%111.73M-15.67%85.99M-37.38%58.13M
Non-controlling interest -------------------------------------50.65%-113.28M
Total equity 15.63%29.06M113.66%25.2M-77.49%25.14M-88.65%11.79M0.47%111.64M-6.99%103.92M29.23%111.12M302.59%111.73M522.47%85.99M-412.77%-55.15M
Total equity and total liabilities 8.84%157.9M-27.00%135.71M-48.74%145.07M-32.62%185.9M-1.03%283M6.47%275.91M78.30%285.95M69.94%259.14M-67.19%160.38M-72.47%152.49M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----------Unqualified Opinion--Unqualified Opinion----
Auditor --Jindao Liancheng Certified Public Accountants Co., Ltd.--Zhongzheng Tianheng Certified Public Accountants Co., Ltd.--Chang Ying Hong Kong Certified Public Accountants Limited--Chang Ying Hong Kong Certified Public Accountants Limited--Chang Ying Hong Kong Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More