HK Stock MarketDetailed Quotes

CRMI (08158)

Watchlist
  • 0.365
  • -0.025-6.41%
Market Closed May 22 14:40 CST
111.05MMarket Cap4.06P/E (TTM)

CRMI (08158) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-14.44%15.19M
----
116.48%17.75M
----
-1,402.76%-107.7M
----
-67.97%8.27M
----
106.05%25.81M
----
Profit adjustment
Interest (income) - adjustment
-2.16%-17.96M
----
-146,416.67%-17.58M
----
-1,100.00%-12K
----
90.91%-1K
----
52.17%-11K
----
Interest expense - adjustment
6.27%1.2M
----
15.63%1.13M
----
25.35%979K
----
6.11%781K
----
-96.03%736K
----
Impairment and provisions:
109.39%1.15M
----
-114.81%-12.29M
----
1,040.75%83M
----
118.82%7.28M
----
-203.31%-38.67M
----
-Other impairments and provisions
109.39%1.15M
----
-114.81%-12.29M
----
1,040.75%83M
----
118.82%7.28M
----
-205.18%-38.67M
----
Asset sale loss (gain):
----
----
----
----
----
----
----
----
1,111.01%38.49M
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
----
----
1,184.81%38.49M
----
Depreciation and amortization:
-10.06%9.86M
----
-3.16%10.96M
----
109.92%11.32M
----
6,811.54%5.39M
----
-95.49%78K
----
Special items
----
----
--17.28M
----
----
----
----
----
-103.32%-3.25M
----
Operating profit before the change of operating capital
-45.25%9.44M
----
238.93%17.25M
----
-157.17%-12.41M
----
-6.37%21.71M
----
108.37%23.19M
----
Change of operating capital
Inventory (increase) decrease
-960.29%-1.8M
----
231.45%209K
----
-262.24%-159K
----
78.18%98K
----
-89.91%55K
----
Accounts receivable (increase)decrease
-879.27%-4.47M
----
151.02%574K
----
-921.17%-1.13M
----
208.73%137K
----
86.48%-126K
----
Accounts payable increase (decrease)
-343.90%-7.64M
----
-18.82%3.13M
----
71.85%3.86M
----
109.24%2.25M
----
-149.14%-24.3M
----
prepayments (increase)decrease
-161.70%-6.8M
----
3,810.64%11.03M
----
101.06%282K
----
64.15%-26.48M
----
51.45%-73.86M
----
Special items for working capital changes
210.67%15.37M
----
-168.25%-13.89M
----
317.22%20.35M
----
-112.90%-9.37M
----
520.32%72.59M
----
Cash  from business operations
-77.63%4.1M
----
69.65%18.3M
----
192.59%10.79M
----
-373.70%-11.65M
----
99.38%-2.46M
----
Interest paid - operating
----
----
----
----
----
----
-38.97%-781K
----
66.86%-562K
----
Special items of business
----
-10,147.02%-15.47M
----
-291.14%-151K
----
100.78%79K
----
-17.48%-10.11M
----
96.98%-8.61M
Net cash from operations
-77.63%4.1M
-10,147.02%-15.47M
69.65%18.3M
-291.14%-151K
186.77%10.79M
100.78%79K
-311.45%-12.43M
-17.48%-10.11M
99.24%-3.02M
96.98%-8.61M
Cash flow from investment activities
Interest received - investment
-80.00%1K
----
-58.33%5K
----
1,100.00%12K
----
-90.91%1K
----
-52.17%11K
----
Purchase of fixed assets
88.84%-70K
----
-128.83%-627K
----
89.42%-274K
----
-220.27%-2.59M
----
---809K
----
Sale of subsidiaries
----
----
----
----
----
----
----
----
-33.58%10.07M
----
Other items in the investment business
----
100.19%1K
----
-380.91%-529K
----
87.37%-110K
----
---871K
----
----
Net cash from investment operations
88.91%-69K
100.19%1K
-137.40%-622K
-380.91%-529K
89.88%-262K
87.37%-110K
-127.94%-2.59M
---871K
-97.16%9.27M
----
Net cash before financing
-77.23%4.03M
-2,175.29%-15.47M
67.97%17.68M
-2,093.55%-680K
170.07%10.53M
99.72%-31K
-340.42%-15.02M
-27.60%-10.99M
108.66%6.25M
96.71%-8.61M
Cash flow from financing activities
Refund
-561.95%-52.53M
----
-84.79%-7.94M
----
-148.93%-4.29M
----
0.00%-1.73M
----
96.87%-1.73M
----
Interest paid - financing
-55.05%-752K
----
50.46%-485K
----
---979K
----
----
----
98.97%-174K
----
Other items of the financing business
105.37%43.5M
-999.73%-3.28M
198.84%21.18M
118.74%364K
-64.88%7.09M
-178.27%-1.94M
108.98%20.19M
175.67%2.48M
-79.23%9.66M
-99.66%900K
Adjustment item of financing business
----
----
----
----
----
----
----
----
--1.73M
----
Net cash from financing operations
-907.31%-19.11M
-999.73%-3.28M
128.37%2.37M
118.74%364K
-213.94%-8.34M
-178.27%-1.94M
627.14%7.32M
175.67%2.48M
-102.06%-1.39M
-99.66%900K
Effect of rate
180.76%550K
384.12%3.33M
2.58%-681K
-225.51%-1.17M
-84.92%-699K
-40.42%933K
-225.17%-378K
-87.44%1.57M
4.14%302K
91.53%12.47M
Net Cash
-175.23%-15.08M
-5,832.59%-18.75M
817.99%20.05M
83.98%-316K
128.36%2.18M
76.80%-1.97M
-258.48%-7.7M
-10.31%-8.5M
201.00%4.86M
-377.90%-7.71M
Begining period cash
580.92%22.7M
580.92%22.7M
80.31%3.33M
80.31%3.33M
-81.38%1.85M
-81.38%1.85M
108.29%9.93M
108.29%9.93M
-48.68%4.77M
-75.18%4.77M
Cash at the end
-64.02%8.17M
294.26%7.28M
580.92%22.7M
128.31%1.85M
80.31%3.33M
-72.95%809K
-81.38%1.85M
-68.60%2.99M
108.29%9.93M
-66.57%9.53M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Jindao Liancheng Certified Public Accountants Co., Ltd.
--
Jindao Liancheng Certified Public Accountants Co., Ltd.
--
Zhongzheng Tianheng Certified Public Accountants Co., Ltd.
--
Changying Hong Kong Certified Public Accountants Limited
--
Changying Hong Kong Certified Public Accountants Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -14.44%15.19M----116.48%17.75M-----1,402.76%-107.7M-----67.97%8.27M----106.05%25.81M----
Profit adjustment
Interest (income) - adjustment -2.16%-17.96M-----146,416.67%-17.58M-----1,100.00%-12K----90.91%-1K----52.17%-11K----
Interest expense - adjustment 6.27%1.2M----15.63%1.13M----25.35%979K----6.11%781K-----96.03%736K----
Impairment and provisions: 109.39%1.15M-----114.81%-12.29M----1,040.75%83M----118.82%7.28M-----203.31%-38.67M----
-Other impairments and provisions 109.39%1.15M-----114.81%-12.29M----1,040.75%83M----118.82%7.28M-----205.18%-38.67M----
Asset sale loss (gain): --------------------------------1,111.01%38.49M----
-Loss (gain) from sale of subsidiary company --------------------------------1,184.81%38.49M----
Depreciation and amortization: -10.06%9.86M-----3.16%10.96M----109.92%11.32M----6,811.54%5.39M-----95.49%78K----
Special items ----------17.28M---------------------103.32%-3.25M----
Operating profit before the change of operating capital -45.25%9.44M----238.93%17.25M-----157.17%-12.41M-----6.37%21.71M----108.37%23.19M----
Change of operating capital
Inventory (increase) decrease -960.29%-1.8M----231.45%209K-----262.24%-159K----78.18%98K-----89.91%55K----
Accounts receivable (increase)decrease -879.27%-4.47M----151.02%574K-----921.17%-1.13M----208.73%137K----86.48%-126K----
Accounts payable increase (decrease) -343.90%-7.64M-----18.82%3.13M----71.85%3.86M----109.24%2.25M-----149.14%-24.3M----
prepayments (increase)decrease -161.70%-6.8M----3,810.64%11.03M----101.06%282K----64.15%-26.48M----51.45%-73.86M----
Special items for working capital changes 210.67%15.37M-----168.25%-13.89M----317.22%20.35M-----112.90%-9.37M----520.32%72.59M----
Cash  from business operations -77.63%4.1M----69.65%18.3M----192.59%10.79M-----373.70%-11.65M----99.38%-2.46M----
Interest paid - operating -------------------------38.97%-781K----66.86%-562K----
Special items of business -----10,147.02%-15.47M-----291.14%-151K----100.78%79K-----17.48%-10.11M----96.98%-8.61M
Net cash from operations -77.63%4.1M-10,147.02%-15.47M69.65%18.3M-291.14%-151K186.77%10.79M100.78%79K-311.45%-12.43M-17.48%-10.11M99.24%-3.02M96.98%-8.61M
Cash flow from investment activities
Interest received - investment -80.00%1K-----58.33%5K----1,100.00%12K-----90.91%1K-----52.17%11K----
Purchase of fixed assets 88.84%-70K-----128.83%-627K----89.42%-274K-----220.27%-2.59M-------809K----
Sale of subsidiaries ---------------------------------33.58%10.07M----
Other items in the investment business ----100.19%1K-----380.91%-529K----87.37%-110K-------871K--------
Net cash from investment operations 88.91%-69K100.19%1K-137.40%-622K-380.91%-529K89.88%-262K87.37%-110K-127.94%-2.59M---871K-97.16%9.27M----
Net cash before financing -77.23%4.03M-2,175.29%-15.47M67.97%17.68M-2,093.55%-680K170.07%10.53M99.72%-31K-340.42%-15.02M-27.60%-10.99M108.66%6.25M96.71%-8.61M
Cash flow from financing activities
Refund -561.95%-52.53M-----84.79%-7.94M-----148.93%-4.29M----0.00%-1.73M----96.87%-1.73M----
Interest paid - financing -55.05%-752K----50.46%-485K-------979K------------98.97%-174K----
Other items of the financing business 105.37%43.5M-999.73%-3.28M198.84%21.18M118.74%364K-64.88%7.09M-178.27%-1.94M108.98%20.19M175.67%2.48M-79.23%9.66M-99.66%900K
Adjustment item of financing business ----------------------------------1.73M----
Net cash from financing operations -907.31%-19.11M-999.73%-3.28M128.37%2.37M118.74%364K-213.94%-8.34M-178.27%-1.94M627.14%7.32M175.67%2.48M-102.06%-1.39M-99.66%900K
Effect of rate 180.76%550K384.12%3.33M2.58%-681K-225.51%-1.17M-84.92%-699K-40.42%933K-225.17%-378K-87.44%1.57M4.14%302K91.53%12.47M
Net Cash -175.23%-15.08M-5,832.59%-18.75M817.99%20.05M83.98%-316K128.36%2.18M76.80%-1.97M-258.48%-7.7M-10.31%-8.5M201.00%4.86M-377.90%-7.71M
Begining period cash 580.92%22.7M580.92%22.7M80.31%3.33M80.31%3.33M-81.38%1.85M-81.38%1.85M108.29%9.93M108.29%9.93M-48.68%4.77M-75.18%4.77M
Cash at the end -64.02%8.17M294.26%7.28M580.92%22.7M128.31%1.85M80.31%3.33M-72.95%809K-81.38%1.85M-68.60%2.99M108.29%9.93M-66.57%9.53M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ------------Unqualified Opinion--Unqualified Opinion--
Auditor Jindao Liancheng Certified Public Accountants Co., Ltd.--Jindao Liancheng Certified Public Accountants Co., Ltd.--Zhongzheng Tianheng Certified Public Accountants Co., Ltd.--Changying Hong Kong Certified Public Accountants Limited--Changying Hong Kong Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More