HK Stock MarketDetailed Quotes

KAISUN HOLDINGS (08203)

Watchlist
  • 0.175
  • -0.010-5.41%
Market Closed Apr 24 15:59 CST
102.10MMarket Cap-2.16P/E (TTM)

KAISUN HOLDINGS (08203) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Assets
Current assets
Inventory
-13.36%5.09M
389.64%49.75M
55.14%5.87M
27.78%10.16M
-3.20%3.78M
10.25%7.95M
-53.56%3.91M
-20.25%7.21M
20.30%8.42M
47.14%9.04M
Accounts receivable
-73.21%20.41M
-23.14%63.4M
2.74%76.19M
39.82%82.48M
46.83%74.16M
11.19%59M
111.38%50.51M
28.25%53.06M
-12.42%23.89M
-11.58%41.37M
Advance deposits and other receivables
-28.10%150.06M
200.08%285.09M
176.41%208.7M
65.05%95.01M
-7.12%75.5M
-57.07%57.56M
236.84%81.29M
507.06%134.09M
-26.98%24.13M
-68.70%22.09M
Withholding and tax receivable
--1.01M
----
----
----
----
----
----
----
----
----
Cash and equivalents
-33.73%46.9M
-54.45%23.03M
614.40%70.78M
690.12%50.55M
26.64%9.91M
34.47%6.4M
-5.51%7.82M
-83.95%4.76M
-20.03%8.28M
10.55%29.65M
Financial assets at fair value-current assets
14.54%13.06M
27.51%13.19M
-21.93%11.4M
-17.89%10.35M
1.66%14.6M
-20.34%12.6M
-25.22%14.36M
-35.68%15.82M
-47.08%19.21M
-27.69%24.6M
Special items of current assets
14.68%28.23M
-2.43%24.86M
-2.24%24.62M
-3.35%25.48M
-3.76%25.18M
--26.36M
-9.41%26.17M
----
--28.88M
----
Total current assets
-33.40%264.75M
67.62%459.32M
95.71%397.55M
61.32%274.03M
10.36%203.13M
-20.97%169.87M
63.16%184.06M
69.59%214.94M
-1.02%112.81M
-31.25%126.75M
Non-current assets
Property, plant and equipment
-47.14%44.21M
-68.06%23.88M
94.46%83.64M
114.58%74.74M
12.30%43.01M
1.30%34.83M
10.13%38.3M
205.90%34.39M
174.94%34.78M
--11.24M
Advance payment
-72.97%2.17M
--8.25M
--8.02M
----
----
----
----
----
----
----
Fixed time deposit-non-current assets
----
----
----
----
----
----
----
----
----
0.00%20M
Intangible assets
-22.68%187.41M
-2.09%244.49M
-7.07%242.39M
-9.64%249.71M
-6.36%260.85M
136.33%276.34M
117.57%278.57M
-28.27%116.93M
16.01%128.04M
33.22%163.02M
Deferred tax assets
-7.03%8.59M
-3.08%8.94M
8.38%9.24M
7.13%9.22M
2.54%8.52M
6.68%8.61M
17.42%8.31M
23.00%8.07M
14.66%7.08M
--6.56M
Special items of non-current assets
----
----
----
----
----
----
----
--55.65M
-3.79%53.91M
----
Total non-current assets
-27.82%247.89M
-16.88%285.72M
6.33%343.45M
0.75%343.73M
-7.09%323.02M
38.93%341.18M
36.03%347.67M
4.64%245.57M
6.57%255.58M
15.64%234.69M
Total assets
-30.82%512.65M
20.60%745.04M
40.83%741M
20.88%617.76M
-1.05%526.15M
10.97%511.05M
44.34%531.73M
27.41%460.52M
4.13%368.39M
-6.67%361.44M
Liabilities
Current liabilities
Accounts payable
-26.83%9.98M
-79.04%12.54M
21.17%13.64M
170.51%59.81M
-50.99%11.26M
36.96%22.11M
453.37%22.97M
-18.96%16.14M
-21.88%4.15M
525.66%19.92M
Tax payable
-93.29%539K
270.54%8.29M
277.39%8.03M
-21.01%2.24M
-24.87%2.13M
-18.41%2.83M
-22.59%2.83M
-16.10%3.47M
-11.50%3.66M
10,786.84%4.14M
Other payables and accrued expenses
-33.55%288.27M
23.34%404.37M
55.47%433.84M
26.89%327.85M
12.48%279.05M
18.88%258.37M
50.40%248.08M
49.99%217.33M
26.47%164.95M
65.42%144.9M
Bank loans and overdrafts
----
----
----
----
----
--77K
--81K
----
----
----
Financial lease liabilities-current liabilities
40.80%176K
-85.93%28K
-32.80%125K
-37.03%199K
-74.66%186K
-66.74%316K
-27.47%734K
5.44%950K
-17.79%1.01M
--901K
Special items of current liabilities
0.00%46.8M
0.00%46.8M
0.00%46.8M
0.00%46.8M
0.00%46.8M
-1.14%46.8M
-7.40%46.8M
-6.30%47.34M
0.03%50.54M
-49.41%50.53M
Total current liabilities
-24.91%485.84M
23.61%619.73M
52.70%647.05M
29.45%501.35M
11.45%423.75M
2.49%387.29M
28.90%380.21M
60.73%377.87M
42.96%294.97M
22.37%235.09M
Net current assets
11.39%-221.09M
29.43%-160.42M
-13.09%-249.51M
-4.56%-227.32M
-12.47%-220.62M
-33.45%-217.42M
-7.68%-196.15M
-50.37%-162.92M
-97.23%-182.16M
-1,294.97%-108.35M
Total assets less current liabilities
-71.47%26.8M
7.65%125.31M
-8.26%93.94M
-5.95%116.41M
-32.42%102.4M
49.75%123.77M
106.38%151.52M
-34.58%82.65M
-50.21%73.42M
-35.27%126.34M
Non-current liabilities
Financial lease liabilities-non-current liabilities
529.03%195K
-51.92%25K
-80.13%31K
40.54%52K
225.00%156K
-94.65%37K
-94.19%48K
9.15%692K
-40.58%826K
--634K
Deferred tax liability
-80.71%3.69M
-10.14%18.41M
-14.12%19.11M
-13.08%20.48M
-14.27%22.25M
-14.86%23.57M
-14.55%25.96M
10.83%27.68M
16.78%30.38M
-22.11%24.97M
Special items of non-current liabilities
-0.20%92.56M
57.36%152.79M
-6.73%92.75M
-3.56%97.1M
-5.63%99.44M
--100.68M
--105.37M
----
----
----
Total non-current liabilities
-13.81%96.44M
15.72%171.22M
-16.23%111.89M
1.86%147.97M
-12.33%133.58M
264.77%145.27M
257.14%152.36M
-16.26%39.83M
-13.56%42.66M
43.48%47.56M
Total liabilities
-23.28%582.28M
21.81%790.95M
36.18%758.94M
21.92%649.32M
4.65%557.33M
27.50%532.56M
57.74%532.57M
47.78%417.69M
32.05%337.63M
25.48%282.65M
Total assets less total liabilities
-287.97%-69.64M
-45.48%-45.92M
42.43%-17.95M
-46.75%-31.56M
-3,607.25%-31.18M
-150.22%-21.51M
-102.73%-841K
-45.65%42.82M
-68.65%30.76M
-51.38%78.79M
Total equity and non-current liabilities
-71.47%26.8M
7.65%125.31M
-8.26%93.94M
-5.95%116.41M
-32.42%102.4M
49.75%123.77M
106.38%151.52M
-34.58%82.65M
-50.21%73.42M
-35.27%126.34M
Equity
Share capital
0.00%58.34M
0.00%58.34M
0.00%58.34M
1.19%58.34M
1.19%58.34M
0.00%57.66M
0.00%57.66M
0.00%57.66M
0.00%57.66M
0.00%57.66M
Reserve
-49.74%-145.75M
-8.73%-122.02M
10.67%-97.34M
-20.19%-112.22M
-46.01%-108.96M
-154.71%-93.37M
-62.70%-74.63M
-25,180.69%-36.66M
-362.19%-45.87M
-100.20%-145K
Shareholders' Equity
-124.15%-87.41M
-18.18%-63.68M
22.96%-39M
-50.87%-53.88M
-198.30%-50.62M
-270.06%-35.71M
-243.93%-16.97M
-63.49%21M
-84.31%11.79M
-55.56%57.51M
Non-controlling interest
-15.56%17.77M
-20.42%17.76M
8.27%21.05M
57.12%22.32M
20.53%19.44M
-34.91%14.21M
-14.99%16.13M
2.59%21.82M
-17.34%18.97M
-34.78%21.27M
Total equity
-287.97%-69.64M
-45.48%-45.92M
42.43%-17.95M
-46.75%-31.56M
-3,607.25%-31.18M
-150.22%-21.51M
-102.73%-841K
-45.65%42.82M
-68.65%30.76M
-51.38%78.79M
Total equity and total liabilities
-30.82%512.65M
20.60%745.04M
40.83%741M
20.88%617.76M
-1.05%526.15M
10.97%511.05M
44.34%531.73M
27.41%460.52M
4.13%368.39M
-6.67%361.44M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Assets
Current assets
Inventory -13.36%5.09M389.64%49.75M55.14%5.87M27.78%10.16M-3.20%3.78M10.25%7.95M-53.56%3.91M-20.25%7.21M20.30%8.42M47.14%9.04M
Accounts receivable -73.21%20.41M-23.14%63.4M2.74%76.19M39.82%82.48M46.83%74.16M11.19%59M111.38%50.51M28.25%53.06M-12.42%23.89M-11.58%41.37M
Advance deposits and other receivables -28.10%150.06M200.08%285.09M176.41%208.7M65.05%95.01M-7.12%75.5M-57.07%57.56M236.84%81.29M507.06%134.09M-26.98%24.13M-68.70%22.09M
Withholding and tax receivable --1.01M------------------------------------
Cash and equivalents -33.73%46.9M-54.45%23.03M614.40%70.78M690.12%50.55M26.64%9.91M34.47%6.4M-5.51%7.82M-83.95%4.76M-20.03%8.28M10.55%29.65M
Financial assets at fair value-current assets 14.54%13.06M27.51%13.19M-21.93%11.4M-17.89%10.35M1.66%14.6M-20.34%12.6M-25.22%14.36M-35.68%15.82M-47.08%19.21M-27.69%24.6M
Special items of current assets 14.68%28.23M-2.43%24.86M-2.24%24.62M-3.35%25.48M-3.76%25.18M--26.36M-9.41%26.17M------28.88M----
Total current assets -33.40%264.75M67.62%459.32M95.71%397.55M61.32%274.03M10.36%203.13M-20.97%169.87M63.16%184.06M69.59%214.94M-1.02%112.81M-31.25%126.75M
Non-current assets
Property, plant and equipment -47.14%44.21M-68.06%23.88M94.46%83.64M114.58%74.74M12.30%43.01M1.30%34.83M10.13%38.3M205.90%34.39M174.94%34.78M--11.24M
Advance payment -72.97%2.17M--8.25M--8.02M----------------------------
Fixed time deposit-non-current assets ------------------------------------0.00%20M
Intangible assets -22.68%187.41M-2.09%244.49M-7.07%242.39M-9.64%249.71M-6.36%260.85M136.33%276.34M117.57%278.57M-28.27%116.93M16.01%128.04M33.22%163.02M
Deferred tax assets -7.03%8.59M-3.08%8.94M8.38%9.24M7.13%9.22M2.54%8.52M6.68%8.61M17.42%8.31M23.00%8.07M14.66%7.08M--6.56M
Special items of non-current assets ------------------------------55.65M-3.79%53.91M----
Total non-current assets -27.82%247.89M-16.88%285.72M6.33%343.45M0.75%343.73M-7.09%323.02M38.93%341.18M36.03%347.67M4.64%245.57M6.57%255.58M15.64%234.69M
Total assets -30.82%512.65M20.60%745.04M40.83%741M20.88%617.76M-1.05%526.15M10.97%511.05M44.34%531.73M27.41%460.52M4.13%368.39M-6.67%361.44M
Liabilities
Current liabilities
Accounts payable -26.83%9.98M-79.04%12.54M21.17%13.64M170.51%59.81M-50.99%11.26M36.96%22.11M453.37%22.97M-18.96%16.14M-21.88%4.15M525.66%19.92M
Tax payable -93.29%539K270.54%8.29M277.39%8.03M-21.01%2.24M-24.87%2.13M-18.41%2.83M-22.59%2.83M-16.10%3.47M-11.50%3.66M10,786.84%4.14M
Other payables and accrued expenses -33.55%288.27M23.34%404.37M55.47%433.84M26.89%327.85M12.48%279.05M18.88%258.37M50.40%248.08M49.99%217.33M26.47%164.95M65.42%144.9M
Bank loans and overdrafts ----------------------77K--81K------------
Financial lease liabilities-current liabilities 40.80%176K-85.93%28K-32.80%125K-37.03%199K-74.66%186K-66.74%316K-27.47%734K5.44%950K-17.79%1.01M--901K
Special items of current liabilities 0.00%46.8M0.00%46.8M0.00%46.8M0.00%46.8M0.00%46.8M-1.14%46.8M-7.40%46.8M-6.30%47.34M0.03%50.54M-49.41%50.53M
Total current liabilities -24.91%485.84M23.61%619.73M52.70%647.05M29.45%501.35M11.45%423.75M2.49%387.29M28.90%380.21M60.73%377.87M42.96%294.97M22.37%235.09M
Net current assets 11.39%-221.09M29.43%-160.42M-13.09%-249.51M-4.56%-227.32M-12.47%-220.62M-33.45%-217.42M-7.68%-196.15M-50.37%-162.92M-97.23%-182.16M-1,294.97%-108.35M
Total assets less current liabilities -71.47%26.8M7.65%125.31M-8.26%93.94M-5.95%116.41M-32.42%102.4M49.75%123.77M106.38%151.52M-34.58%82.65M-50.21%73.42M-35.27%126.34M
Non-current liabilities
Financial lease liabilities-non-current liabilities 529.03%195K-51.92%25K-80.13%31K40.54%52K225.00%156K-94.65%37K-94.19%48K9.15%692K-40.58%826K--634K
Deferred tax liability -80.71%3.69M-10.14%18.41M-14.12%19.11M-13.08%20.48M-14.27%22.25M-14.86%23.57M-14.55%25.96M10.83%27.68M16.78%30.38M-22.11%24.97M
Special items of non-current liabilities -0.20%92.56M57.36%152.79M-6.73%92.75M-3.56%97.1M-5.63%99.44M--100.68M--105.37M------------
Total non-current liabilities -13.81%96.44M15.72%171.22M-16.23%111.89M1.86%147.97M-12.33%133.58M264.77%145.27M257.14%152.36M-16.26%39.83M-13.56%42.66M43.48%47.56M
Total liabilities -23.28%582.28M21.81%790.95M36.18%758.94M21.92%649.32M4.65%557.33M27.50%532.56M57.74%532.57M47.78%417.69M32.05%337.63M25.48%282.65M
Total assets less total liabilities -287.97%-69.64M-45.48%-45.92M42.43%-17.95M-46.75%-31.56M-3,607.25%-31.18M-150.22%-21.51M-102.73%-841K-45.65%42.82M-68.65%30.76M-51.38%78.79M
Total equity and non-current liabilities -71.47%26.8M7.65%125.31M-8.26%93.94M-5.95%116.41M-32.42%102.4M49.75%123.77M106.38%151.52M-34.58%82.65M-50.21%73.42M-35.27%126.34M
Equity
Share capital 0.00%58.34M0.00%58.34M0.00%58.34M1.19%58.34M1.19%58.34M0.00%57.66M0.00%57.66M0.00%57.66M0.00%57.66M0.00%57.66M
Reserve -49.74%-145.75M-8.73%-122.02M10.67%-97.34M-20.19%-112.22M-46.01%-108.96M-154.71%-93.37M-62.70%-74.63M-25,180.69%-36.66M-362.19%-45.87M-100.20%-145K
Shareholders' Equity -124.15%-87.41M-18.18%-63.68M22.96%-39M-50.87%-53.88M-198.30%-50.62M-270.06%-35.71M-243.93%-16.97M-63.49%21M-84.31%11.79M-55.56%57.51M
Non-controlling interest -15.56%17.77M-20.42%17.76M8.27%21.05M57.12%22.32M20.53%19.44M-34.91%14.21M-14.99%16.13M2.59%21.82M-17.34%18.97M-34.78%21.27M
Total equity -287.97%-69.64M-45.48%-45.92M42.43%-17.95M-46.75%-31.56M-3,607.25%-31.18M-150.22%-21.51M-102.73%-841K-45.65%42.82M-68.65%30.76M-51.38%78.79M
Total equity and total liabilities -30.82%512.65M20.60%745.04M40.83%741M20.88%617.76M-1.05%526.15M10.97%511.05M44.34%531.73M27.41%460.52M4.13%368.39M-6.67%361.44M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More