HK Stock MarketDetailed Quotes

ZYY (08223)

Watchlist
  • 0.285
  • -0.010-3.39%
Market Closed May 22 15:39 CST
147.06MMarket Cap-12.39P/E (TTM)

ZYY (08223) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
77.60%-11.85M
----
-393.97%-52.92M
----
-21.52%18M
----
271.99%22.94M
----
-59.31%6.17M
----
Profit adjustment
Interest (income) - adjustment
40.63%-95K
----
-13.48%-160K
----
-38.24%-141K
----
51.89%-102K
----
-360.87%-212K
----
Impairment and provisions:
-61.86%26.39M
----
867.99%69.19M
----
-18.16%7.15M
----
81.96%8.73M
----
37.14%4.8M
----
-Impairment of trade receivables (reversal)
-55.69%19.4M
----
848.43%43.79M
----
-42.89%4.62M
----
66.27%8.08M
----
36.31%4.86M
----
-Impairment of goodwill
-91.36%1.47M
----
1,329.34%16.95M
----
80.79%1.19M
----
--656K
----
----
----
-Other impairments and provisions
-34.67%5.52M
----
528.33%8.45M
----
22,516.67%1.35M
----
90.32%-6K
----
7.46%-62K
----
Revaluation surplus:
475.00%3M
----
-233.33%-800K
----
119.83%600K
----
-27.95%-3.03M
----
-18.61%-2.37M
----
-Fair value of investment properties (increase)
475.00%3M
----
-233.33%-800K
----
2,168.97%600K
----
---29K
----
----
----
-Other fair value changes
----
----
----
----
----
----
-26.72%-3M
----
-18.61%-2.37M
----
Asset sale loss (gain):
----
----
--2.18M
----
----
----
----
----
---25K
----
-Loss (gain) from sale of subsidiary company
----
----
--2.18M
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
----
----
----
---25K
----
Depreciation and amortization:
-22.52%12.27M
----
10.77%15.83M
----
-1.85%14.29M
----
-20.58%14.56M
----
220.22%18.34M
----
-Amortization of intangible assets
0.10%2.9M
----
18.82%2.89M
----
116.36%2.43M
----
10.29%1.13M
----
1,100.00%1.02M
----
Financial expense
60.80%18.48M
----
-17.16%11.49M
----
5.56%13.87M
----
64.34%13.14M
----
-3.62%8M
----
Exchange Loss (gain)
106.48%16K
----
26.05%-247K
----
5.38%-334K
----
---353K
----
----
----
Special items
-3,046.67%-472K
----
96.08%-15K
----
-130.18%-383K
----
--1.27M
----
----
----
Operating profit before the change of operating capital
7.11%47.73M
----
-16.02%44.56M
----
-7.18%53.06M
----
64.75%57.16M
----
15.99%34.7M
----
Change of operating capital
Inventory (increase) decrease
-81.30%622K
----
-53.27%3.33M
----
164.16%7.12M
----
-1,155.09%-11.1M
----
---884K
----
Accounts receivable (increase)decrease
-83.87%-232.63M
----
-11,130.60%-126.52M
----
102.25%1.15M
----
-353.35%-50.93M
----
-68.45%20.1M
----
Accounts payable increase (decrease)
336.45%171.05M
----
-171.63%-72.34M
----
603.12%101M
----
285.92%14.36M
----
-278.88%-7.73M
----
Advance payment increase (decrease)
----
----
----
----
70.81%-54K
----
97.08%-185K
----
82.24%-6.33M
----
prepayments (increase)decrease
28.68%-22.88M
----
-397.12%-32.08M
----
121.95%10.8M
----
-308.29%-49.18M
----
-321.74%-12.05M
----
Special items for working capital changes
----
----
----
----
-89.25%97K
----
-86.87%902K
----
29.46%6.87M
----
Cash  from business operations
80.27%-36.11M
----
-205.72%-183.06M
----
544.48%173.16M
----
-212.32%-38.96M
----
-46.44%34.68M
----
Other taxs
51.80%-187K
----
-512.77%-388K
----
102.33%94K
----
10.50%-4.04M
----
24.48%-4.51M
----
Special items of business
----
72.75%-30.34M
----
-618.30%-111.34M
----
166.60%21.48M
----
4.45%-32.25M
----
-185.66%-33.75M
Net cash from operations
80.21%-36.3M
72.75%-30.34M
-205.88%-183.45M
-618.30%-111.34M
502.94%173.25M
166.60%21.48M
-242.51%-43M
4.45%-32.25M
-48.67%30.17M
-185.66%-33.75M
Cash flow from investment activities
Interest received - investment
-40.63%95K
----
13.48%160K
----
38.24%141K
----
-51.89%102K
----
360.87%212K
----
Decrease in deposits (increase)
1,126.77%12.33M
----
136.26%1.01M
----
-146.79%-2.77M
----
137.20%5.92M
----
-26,204.92%-15.92M
----
Sale of fixed assets
----
----
----
----
----
----
----
----
--1.06M
----
Purchase of fixed assets
----
----
71.26%-440K
----
5.55%-1.53M
----
-5.40%-1.62M
----
82.25%-1.54M
----
Purchase of intangible assets
----
----
----
----
98.51%-94K
----
---6.3M
----
----
----
Sale of subsidiaries
----
----
--1.3M
----
----
----
----
----
----
----
Acquisition of subsidiaries
----
----
--5.27M
----
----
----
-2,119.43%-26.5M
----
86.28%-1.19M
----
Recovery of cash from investments
--200K
----
----
----
-98.27%847K
----
-78.79%48.99M
----
-14.74%230.94M
----
Cash on investment
-107.23%-500K
----
148.08%6.91M
----
107.64%2.79M
----
86.17%-36.49M
----
1.76%-263.9M
----
Other items in the investment business
----
59.62%-5.8M
----
-131.12%-14.36M
----
-263.10%-6.21M
----
119.98%3.81M
----
47.37%-19.07M
Net cash from investment operations
-14.69%12.12M
59.62%-5.8M
2,384.73%14.21M
-131.12%-14.36M
96.09%-622K
-263.10%-6.21M
68.43%-15.89M
119.98%3.81M
-150.13%-50.34M
47.37%-19.07M
Net cash before financing
85.72%-24.17M
71.25%-36.14M
-198.03%-169.24M
-923.34%-125.7M
393.14%172.63M
153.68%15.27M
-192.00%-58.89M
46.15%-28.44M
-152.18%-20.17M
-1,762.02%-52.82M
Cash flow from financing activities
New borrowing
-38.19%101.03M
----
161.54%163.46M
----
25.00%62.5M
----
-63.92%50M
----
37.12%138.6M
----
Refund
-58.95%-105.2M
----
-5.33%-66.18M
----
9.44%-62.83M
----
49.44%-69.38M
----
-138.53%-137.22M
----
Issuing shares
----
----
--40M
----
----
----
----
----
----
----
Interest paid - financing
-5.33%-12.1M
----
17.04%-11.49M
----
-5.85%-13.85M
----
-71.85%-13.09M
----
-40.55%-7.62M
----
Dividends paid - financing
----
----
----
----
-5.16%-9.39M
----
0.39%-8.93M
----
17.62%-8.97M
----
Issuance expenses and redemption of securities expenses
---1.89M
----
----
----
----
----
----
----
----
----
Other items of the financing business
86.33%-6.46M
14.38%43.17M
50.59%-47.29M
166.13%37.75M
-284.75%-95.71M
-42.54%-57.08M
-39.48%51.8M
-370.88%-40.04M
--85.59M
-9.86%14.78M
Net cash from financing operations
-57.34%30.38M
14.38%43.17M
156.10%71.21M
166.13%37.75M
-12,399.32%-126.93M
-42.54%-57.08M
-98.25%1.03M
-370.88%-40.04M
146.94%58.95M
-9.86%14.78M
Effect of rate
-106.43%-16K
-86.94%32K
-25.45%249K
--245K
-5.38%334K
----
--353K
----
----
----
Net Cash
106.33%6.21M
107.99%7.03M
-314.49%-98.03M
-110.36%-87.95M
178.99%45.7M
38.95%-41.81M
-249.21%-57.86M
-80.06%-68.49M
-37.98%38.78M
-294.28%-38.04M
Begining period cash
-87.21%14.35M
-87.21%14.35M
69.66%112.12M
69.66%112.12M
-46.53%66.09M
-46.53%66.09M
45.72%123.59M
45.72%123.59M
280.49%84.81M
280.49%84.81M
Cash at the end
43.15%20.54M
-12.31%21.41M
-87.21%14.35M
0.57%24.41M
69.66%112.12M
-55.95%24.28M
-46.53%66.09M
17.80%55.1M
45.72%123.59M
11.72%46.78M
Cash balance analysis
Cash and bank balance
43.15%20.54M
-12.31%21.41M
-87.21%14.35M
0.57%24.41M
69.66%112.12M
-55.95%24.28M
-46.53%66.09M
--55.1M
--123.59M
----
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Zhongzhi Xin (Hong Kong) Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 77.60%-11.85M-----393.97%-52.92M-----21.52%18M----271.99%22.94M-----59.31%6.17M----
Profit adjustment
Interest (income) - adjustment 40.63%-95K-----13.48%-160K-----38.24%-141K----51.89%-102K-----360.87%-212K----
Impairment and provisions: -61.86%26.39M----867.99%69.19M-----18.16%7.15M----81.96%8.73M----37.14%4.8M----
-Impairment of trade receivables (reversal) -55.69%19.4M----848.43%43.79M-----42.89%4.62M----66.27%8.08M----36.31%4.86M----
-Impairment of goodwill -91.36%1.47M----1,329.34%16.95M----80.79%1.19M------656K------------
-Other impairments and provisions -34.67%5.52M----528.33%8.45M----22,516.67%1.35M----90.32%-6K----7.46%-62K----
Revaluation surplus: 475.00%3M-----233.33%-800K----119.83%600K-----27.95%-3.03M-----18.61%-2.37M----
-Fair value of investment properties (increase) 475.00%3M-----233.33%-800K----2,168.97%600K-------29K------------
-Other fair value changes -------------------------26.72%-3M-----18.61%-2.37M----
Asset sale loss (gain): ----------2.18M-----------------------25K----
-Loss (gain) from sale of subsidiary company ----------2.18M----------------------------
-Loss (gain) on sale of property, machinery and equipment -----------------------------------25K----
Depreciation and amortization: -22.52%12.27M----10.77%15.83M-----1.85%14.29M-----20.58%14.56M----220.22%18.34M----
-Amortization of intangible assets 0.10%2.9M----18.82%2.89M----116.36%2.43M----10.29%1.13M----1,100.00%1.02M----
Financial expense 60.80%18.48M-----17.16%11.49M----5.56%13.87M----64.34%13.14M-----3.62%8M----
Exchange Loss (gain) 106.48%16K----26.05%-247K----5.38%-334K-------353K------------
Special items -3,046.67%-472K----96.08%-15K-----130.18%-383K------1.27M------------
Operating profit before the change of operating capital 7.11%47.73M-----16.02%44.56M-----7.18%53.06M----64.75%57.16M----15.99%34.7M----
Change of operating capital
Inventory (increase) decrease -81.30%622K-----53.27%3.33M----164.16%7.12M-----1,155.09%-11.1M-------884K----
Accounts receivable (increase)decrease -83.87%-232.63M-----11,130.60%-126.52M----102.25%1.15M-----353.35%-50.93M-----68.45%20.1M----
Accounts payable increase (decrease) 336.45%171.05M-----171.63%-72.34M----603.12%101M----285.92%14.36M-----278.88%-7.73M----
Advance payment increase (decrease) ----------------70.81%-54K----97.08%-185K----82.24%-6.33M----
prepayments (increase)decrease 28.68%-22.88M-----397.12%-32.08M----121.95%10.8M-----308.29%-49.18M-----321.74%-12.05M----
Special items for working capital changes -----------------89.25%97K-----86.87%902K----29.46%6.87M----
Cash  from business operations 80.27%-36.11M-----205.72%-183.06M----544.48%173.16M-----212.32%-38.96M-----46.44%34.68M----
Other taxs 51.80%-187K-----512.77%-388K----102.33%94K----10.50%-4.04M----24.48%-4.51M----
Special items of business ----72.75%-30.34M-----618.30%-111.34M----166.60%21.48M----4.45%-32.25M-----185.66%-33.75M
Net cash from operations 80.21%-36.3M72.75%-30.34M-205.88%-183.45M-618.30%-111.34M502.94%173.25M166.60%21.48M-242.51%-43M4.45%-32.25M-48.67%30.17M-185.66%-33.75M
Cash flow from investment activities
Interest received - investment -40.63%95K----13.48%160K----38.24%141K-----51.89%102K----360.87%212K----
Decrease in deposits (increase) 1,126.77%12.33M----136.26%1.01M-----146.79%-2.77M----137.20%5.92M-----26,204.92%-15.92M----
Sale of fixed assets ----------------------------------1.06M----
Purchase of fixed assets --------71.26%-440K----5.55%-1.53M-----5.40%-1.62M----82.25%-1.54M----
Purchase of intangible assets ----------------98.51%-94K-------6.3M------------
Sale of subsidiaries ----------1.3M----------------------------
Acquisition of subsidiaries ----------5.27M-------------2,119.43%-26.5M----86.28%-1.19M----
Recovery of cash from investments --200K-------------98.27%847K-----78.79%48.99M-----14.74%230.94M----
Cash on investment -107.23%-500K----148.08%6.91M----107.64%2.79M----86.17%-36.49M----1.76%-263.9M----
Other items in the investment business ----59.62%-5.8M-----131.12%-14.36M-----263.10%-6.21M----119.98%3.81M----47.37%-19.07M
Net cash from investment operations -14.69%12.12M59.62%-5.8M2,384.73%14.21M-131.12%-14.36M96.09%-622K-263.10%-6.21M68.43%-15.89M119.98%3.81M-150.13%-50.34M47.37%-19.07M
Net cash before financing 85.72%-24.17M71.25%-36.14M-198.03%-169.24M-923.34%-125.7M393.14%172.63M153.68%15.27M-192.00%-58.89M46.15%-28.44M-152.18%-20.17M-1,762.02%-52.82M
Cash flow from financing activities
New borrowing -38.19%101.03M----161.54%163.46M----25.00%62.5M-----63.92%50M----37.12%138.6M----
Refund -58.95%-105.2M-----5.33%-66.18M----9.44%-62.83M----49.44%-69.38M-----138.53%-137.22M----
Issuing shares ----------40M----------------------------
Interest paid - financing -5.33%-12.1M----17.04%-11.49M-----5.85%-13.85M-----71.85%-13.09M-----40.55%-7.62M----
Dividends paid - financing -----------------5.16%-9.39M----0.39%-8.93M----17.62%-8.97M----
Issuance expenses and redemption of securities expenses ---1.89M------------------------------------
Other items of the financing business 86.33%-6.46M14.38%43.17M50.59%-47.29M166.13%37.75M-284.75%-95.71M-42.54%-57.08M-39.48%51.8M-370.88%-40.04M--85.59M-9.86%14.78M
Net cash from financing operations -57.34%30.38M14.38%43.17M156.10%71.21M166.13%37.75M-12,399.32%-126.93M-42.54%-57.08M-98.25%1.03M-370.88%-40.04M146.94%58.95M-9.86%14.78M
Effect of rate -106.43%-16K-86.94%32K-25.45%249K--245K-5.38%334K------353K------------
Net Cash 106.33%6.21M107.99%7.03M-314.49%-98.03M-110.36%-87.95M178.99%45.7M38.95%-41.81M-249.21%-57.86M-80.06%-68.49M-37.98%38.78M-294.28%-38.04M
Begining period cash -87.21%14.35M-87.21%14.35M69.66%112.12M69.66%112.12M-46.53%66.09M-46.53%66.09M45.72%123.59M45.72%123.59M280.49%84.81M280.49%84.81M
Cash at the end 43.15%20.54M-12.31%21.41M-87.21%14.35M0.57%24.41M69.66%112.12M-55.95%24.28M-46.53%66.09M17.80%55.1M45.72%123.59M11.72%46.78M
Cash balance analysis
Cash and bank balance 43.15%20.54M-12.31%21.41M-87.21%14.35M0.57%24.41M69.66%112.12M-55.95%24.28M-46.53%66.09M--55.1M--123.59M----
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Zhongzhi Xin (Hong Kong) Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More