(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Accounts receivable | 3.22%129.72M | 34.73%137.34M | 44.60%125.68M | 25.66%101.94M | 38.85%86.91M | 1.81%81.12M | -5.25%62.6M | 24.81%79.68M | -12.51%66.06M | 17.76%63.84M |
Related party payments receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%245K | 0.00%245K |
Advance deposits and other receivables | -12.16%1.47M | -65.17%1.68M | -57.44%1.68M | 129.88%4.83M | 113.20%3.94M | 10.23%2.1M | 10.53%1.85M | 1.33%1.91M | -32.91%1.67M | -30.76%1.88M |
Withholding and tax receivable | 2,990.21%4.42M | 43.61%326K | --143K | -92.71%227K | ---- | --3.11M | ---- | ---- | ---- | ---- |
Cash and equivalents | -9.29%134.89M | -28.27%159.95M | -23.61%148.7M | 18.64%222.98M | 2.62%194.68M | 4.81%187.95M | 60.09%189.7M | 27.03%179.33M | -21.60%118.5M | -35.32%141.17M |
Fixed time deposit-current assets | ---- | ---- | ---- | --5M | ---- | ---- | ---- | ---- | ---- | ---- |
Financial assets at fair value-current assets | -5.78%49.54M | 5.25%44.96M | -45.72%52.58M | -66.20%42.72M | -10.85%96.87M | 206.38%126.37M | 176.56%108.65M | -13.71%41.25M | 32.90%39.29M | 75.28%47.8M |
Special items of current assets | 8.58%61.81M | 52.13%55.32M | 321.60%56.93M | 46.12%36.36M | -67.04%13.5M | -48.88%24.89M | -44.47%40.97M | -23.40%48.68M | 25.26%73.77M | 15.97%63.55M |
Total current assets | -1.00%381.85M | -3.50%399.58M | -2.57%385.71M | -2.70%414.05M | -1.95%395.9M | 21.29%425.54M | 34.80%403.76M | 10.16%350.84M | -5.76%299.53M | -10.91%318.49M |
Non-current assets | ||||||||||
Property, plant and equipment | 120.93%1.19M | 100.71%1.41M | -39.12%540K | -34.42%703K | -42.33%887K | -50.58%1.07M | -3.81%1.54M | -0.60%2.17M | -42.59%1.6M | -36.07%2.18M |
Investment property | -4.44%17.2M | -4.44%17.2M | -2.70%18M | -2.70%18M | -4.15%18.5M | -4.15%18.5M | -1.53%19.3M | -1.53%19.3M | -1.51%19.6M | -1.51%19.6M |
Intangible assets | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M |
Goodwill | 0.00%18.3M | 0.00%18.3M | 0.00%18.3M | 0.00%18.3M | 0.00%18.3M | 0.00%18.3M | 0.00%18.3M | 0.00%18.3M | 0.00%18.3M | 0.00%18.3M |
Special items of non-current assets | -44.89%8.1M | 97.87%13.46M | 119.01%14.7M | -9.44%6.8M | 1,521.01%6.71M | 1,320.23%7.51M | --414K | --529K | ---- | ---- |
Total non-current assets | -11.26%67.91M | 15.94%74.43M | 16.06%76.53M | -5.71%64.19M | 4.00%65.94M | 4.26%68.08M | -3.43%63.4M | 8.08%65.3M | 4.24%65.66M | -1.94%60.42M |
Total assets | -2.70%449.76M | -0.89%474M | 0.09%462.24M | -3.11%478.25M | -1.14%461.84M | 18.62%493.62M | 27.93%467.16M | 9.83%416.14M | -4.11%365.19M | -9.60%378.91M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 22.35%58.78M | -10.66%61.03M | -39.43%48.05M | -7.63%68.32M | 63.30%79.32M | -6.38%73.96M | 21.63%48.57M | 39.32%79M | -44.03%39.94M | -49.68%56.71M |
Tax payable | -29.16%6.7M | -21.54%6.43M | 35.91%9.45M | 24.13%8.19M | -65.60%6.95M | 45.59%6.6M | 160.31%20.22M | -55.91%4.53M | -6.73%7.77M | 30.19%10.28M |
Amounts payable to associated parties-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --10.4M | 0.00%10.4M | ---- | 0.00%10.4M |
Other payables and accrued expenses | 39.49%816K | 0.91%1.22M | -33.37%585K | -88.53%1.21M | -91.01%878K | -13.62%10.53M | -54.58%9.77M | -6.06%12.19M | 97.73%21.51M | 19.07%12.98M |
Advance payment | ---- | ---- | 0.00%104K | 0.00%104K | -32.90%104K | -32.90%104K | 0.00%155K | 0.00%155K | 14.81%155K | 14.81%155K |
Bank loans and overdrafts | ---- | --1.49M | ---- | ---- | ---- | --10M | ---- | ---- | ---- | ---- |
Other loans-current liabilities | ---- | ---- | ---- | ---- | --10M | ---- | ---- | --11M | ---- | ---- |
Financial lease liabilities-current liabilities | 5.66%1.9M | 816.34%1.85M | 28.09%1.8M | -91.53%202K | -39.16%1.41M | 5.81%2.38M | 2.44%2.31M | 551.16%2.25M | --2.26M | --346K |
Special items of current liabilities | ---- | ---- | -86.04%1.4M | 0.91%10M | 0.83%10M | 13.22%9.91M | --9.92M | --8.75M | ---- | ---- |
Total current liabilities | 11.10%68.2M | -18.18%72.02M | -43.51%61.38M | -22.44%88.02M | 7.23%108.66M | -11.53%113.49M | 41.50%101.34M | 41.18%128.29M | -29.15%71.62M | -36.02%90.87M |
Net current assets | -3.29%313.65M | 0.47%327.56M | 12.91%324.33M | 4.48%326.03M | -5.02%287.23M | 40.21%312.05M | 32.69%302.42M | -2.23%222.55M | 5.14%227.91M | 5.63%227.62M |
Total assets less current liabilities | -4.81%381.57M | 3.01%401.99M | 13.50%400.85M | 2.66%390.22M | -3.46%353.17M | 32.06%380.13M | 24.61%365.82M | -0.07%287.85M | 4.94%293.57M | 3.95%288.04M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | -63.70%1.09M | --2.14M | --2.99M | ---- | ---- | -92.19%202K | -62.12%1.41M | --2.59M | --3.72M | ---- |
Deferred tax liability | 4.35%3.36M | 4.35%3.36M | -72.63%3.22M | -80.46%3.22M | 262.75%11.75M | 408.18%16.47M | -0.15%3.24M | -0.15%3.24M | -3.88%3.25M | -3.88%3.25M |
Convertible notes and bonds | ---- | ---- | ---- | ---- | ---- | ---- | -51.25%8.62M | -45.26%9.4M | 6.24%17.69M | 6.24%17.17M |
Retirement benefit responsibility | --309K | --309K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current liabilities | -23.45%4.75M | 80.42%5.8M | -47.20%6.21M | -80.70%3.22M | -11.45%11.75M | 9.48%16.67M | -46.16%13.27M | -25.42%15.22M | 23.09%24.65M | 4.49%20.41M |
Total liabilities | 7.93%72.95M | -14.71%77.82M | -43.87%67.59M | -29.90%91.24M | 5.06%120.42M | -9.30%130.16M | 19.06%114.61M | 28.96%143.51M | -20.51%96.27M | -31.12%111.28M |
Total assets less total liabilities | -4.52%376.82M | 2.37%396.18M | 15.59%394.65M | 6.48%387.01M | -3.16%341.42M | 33.32%363.46M | 31.10%352.55M | 1.87%272.63M | 3.54%268.92M | 3.91%267.63M |
Total equity and non-current liabilities | -4.81%381.57M | 3.01%401.99M | 13.50%400.85M | 2.66%390.22M | -3.46%353.17M | 32.06%380.13M | 24.61%365.82M | -0.07%287.85M | 4.94%293.57M | 3.95%288.04M |
Equity | ||||||||||
Share capital | 0.00%83.5M | 0.00%83.5M | 200.01%83.5M | 200.01%83.5M | 0.00%27.83M | 0.00%27.83M | 0.00%27.83M | 0.00%27.83M | 0.00%27.83M | 0.00%27.83M |
Reserve | -4.30%289.41M | 4.22%307.96M | 0.11%302.41M | -9.14%295.5M | -3.69%302.1M | 37.79%325.22M | 34.94%313.67M | 1.84%236.02M | 3.27%232.45M | 4.06%231.75M |
Shareholders' Equity | -3.37%372.91M | 3.29%391.47M | 16.97%385.92M | 7.35%379M | -3.39%329.93M | 33.81%353.05M | 31.20%341.5M | 1.64%263.85M | 2.91%260.28M | 3.61%259.59M |
Non-controlling interest | -55.31%3.9M | -41.04%4.72M | -24.02%8.73M | -23.16%8M | 4.00%11.49M | 18.61%10.41M | 27.98%11.05M | 9.16%8.78M | 27.16%8.63M | 14.46%8.04M |
Total equity | -4.52%376.82M | 2.37%396.18M | 15.59%394.65M | 6.48%387.01M | -3.16%341.42M | 33.32%363.46M | 31.10%352.55M | 1.87%272.63M | 3.54%268.92M | 3.91%267.63M |
Total equity and total liabilities | -2.70%449.76M | -0.89%474M | 0.09%462.24M | -3.11%478.25M | -1.14%461.84M | 18.62%493.62M | 27.93%467.16M | 9.83%416.14M | -4.11%365.19M | -9.60%378.91M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Tianshi Hong Kong Certified Public Accountants Limited | -- | Tianshi Hong Kong Certified Public Accountants Limited | -- | Zhongzheng Tianheng Certified Public Accountants Co., Ltd. | -- | Zhongzheng Tianheng Certified Public Accountants Co., Ltd. | -- | Zhongzheng Tianheng Certified Public Accountants Co., Ltd. |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data