HK Stock MarketDetailed Quotes

MEDICSKIN (08307)

Watchlist
  • 0.143
  • 0.0000.00%
Not Open Apr 24 09:01 CST
56.73MMarket Cap-47.67P/E (TTM)

MEDICSKIN (08307) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
----
-10.85%-3.46M
----
15.64%-3.12M
----
-183.76%-3.7M
----
236.45%4.42M
----
124.73%1.31M
Profit adjustment
Interest (income) - adjustment
----
-53.19%-1.01M
----
-32.39%-658K
----
-11.43%-497K
----
26.64%-446K
----
30.03%-608K
Interest expense - adjustment
----
----
----
----
----
----
----
-19.35%396K
----
-41.55%491K
Dividend (income)- adjustment
----
----
----
----
----
-216.67%-19K
----
---6K
----
----
Impairment and provisions:
----
----
----
----
----
----
----
----
----
-75.94%289K
-Impairmen of inventory (reversal)
----
----
----
----
----
----
----
----
----
-75.94%289K
Revaluation surplus:
----
----
----
----
----
53.28%-57K
----
-215.09%-122K
----
--106K
-Other fair value changes
----
----
----
----
----
53.28%-57K
----
-215.09%-122K
----
--106K
Asset sale loss (gain):
----
----
----
----
----
----
----
99.66%-3K
----
-5,294.12%-883K
-Available for sale investment sale loss (gain)
----
----
----
----
----
----
----
---3K
----
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
----
----
----
-4,141.18%-687K
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
----
----
----
----
---196K
Depreciation and amortization:
----
-3.48%9.06M
----
0.71%9.39M
----
-4.17%9.33M
----
-0.85%9.73M
----
-6.10%9.81M
Financial expense
----
35.36%689K
----
-34.66%509K
----
--779K
----
----
----
----
Unrealized exchange loss (gain)
----
----
----
-32.16%384K
----
203.66%566K
----
-17.42%-546K
----
-205.44%-465K
Special items
----
-329.17%-330K
----
-79.10%144K
----
9,742.86%689K
----
-85.42%7K
----
-76.92%48K
Operating profit before the change of operating capital
----
-25.49%4.95M
----
-6.17%6.65M
----
-47.27%7.08M
----
32.91%13.43M
----
44.85%10.11M
Change of operating capital
Inventory (increase) decrease
----
29.60%683K
----
124.40%527K
----
-1,610.49%-2.16M
----
170.44%143K
----
-2,437.50%-203K
Accounts receivable (increase)decrease
----
129.41%25K
----
74.47%-85K
----
-766.00%-333K
----
163.16%50K
----
-94.19%19K
Accounts payable increase (decrease)
----
-166.67%-518K
----
243.81%777K
----
118.43%226K
----
-158.49%-1.23M
----
399.43%2.1M
prepayments (increase)decrease
----
----
----
----
----
----
----
----
----
-37.41%343K
Financial assets at fair value (increase)decrease
----
----
----
--1.37M
----
----
----
61.51%-388K
----
---1.01M
Special items for working capital changes
----
142.68%4.36M
----
472.82%1.8M
----
93.78%-482K
----
-230.99%-7.76M
----
-133.49%-2.34M
Cash  from business operations
-193.22%-1.02M
-13.88%9.5M
-61.43%1.09M
154.61%11.04M
228.42%2.83M
1.83%4.33M
-53.66%862K
-52.76%4.26M
-66.69%1.86M
-36.28%9.01M
Other taxs
----
510.00%41K
--41K
96.76%-10K
----
-1,065.63%-309K
----
-76.64%32K
----
-82.18%137K
Interest paid - operating
-134.44%-354K
19.06%-412K
---151K
34.66%-509K
----
-96.72%-779K
----
---396K
----
----
Net cash from operations
-239.71%-1.37M
-13.16%9.13M
-65.31%982K
223.97%10.52M
228.42%2.83M
-16.60%3.25M
-53.66%862K
-57.45%3.89M
-66.69%1.86M
-38.65%9.15M
Cash flow from investment activities
Interest received - investment
57.14%374K
90.14%694K
150.53%238K
-0.82%365K
15.85%95K
21.05%368K
-35.94%82K
-34.76%304K
-69.95%128K
-36.51%466K
Dividend received - investment
----
----
----
----
----
216.67%19K
----
--6K
----
----
Decrease in deposits (increase)
733.00%1.27M
89.04%-40K
-58.73%-200K
90.30%-365K
-40.00%-126K
-2,266.04%-3.76M
-60.71%-90K
29.96%-159K
62.42%-56K
-37.58%-227K
Sale of fixed assets
----
----
----
----
----
----
----
----
----
--200K
Purchase of fixed assets
-571.53%-920K
39.51%-845K
77.94%-137K
39.26%-1.4M
17.20%-621K
-17.05%-2.3M
53.68%-750K
14.79%-1.97M
-7.43%-1.62M
-35.41%-2.31M
Sale of subsidiaries
----
----
----
----
----
----
----
----
----
-99.47%213K
Cash on investment
---1.16M
----
----
----
----
----
----
----
----
----
Net cash from investment operations
-347.47%-443K
86.33%-191K
84.82%-99K
75.38%-1.4M
13.98%-652K
-212.84%-5.68M
51.00%-758K
-9.67%-1.81M
15.33%-1.55M
-104.24%-1.65M
Net cash before financing
-305.55%-1.82M
-1.95%8.94M
-59.48%883K
475.42%9.12M
1,995.19%2.18M
-216.89%-2.43M
-66.77%104K
-72.27%2.08M
-91.67%313K
-86.11%7.49M
Cash flow from financing activities
New borrowing
----
--9M
--9M
----
----
----
----
----
----
----
Refund
---73K
----
----
----
----
----
----
----
----
----
Interest paid - financing
10.60%-135K
---277K
---151K
----
----
----
----
----
----
----
Dividends paid - financing
----
----
----
----
----
----
----
---9.92M
---9.92M
----
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
----
----
---13.04M
Net cash from financing operations
-159.17%-3.04M
120.50%1.48M
233.35%5.13M
-6.99%-7.21M
0.03%-3.85M
61.60%-6.74M
72.38%-3.85M
16.56%-17.55M
6.26%-13.95M
22.75%-21.03M
Effect of rate
116.67%1K
-111.11%-2K
-127.27%-6K
80.00%18K
103.33%22K
-95.10%10K
-1,322.22%-660K
257.89%204K
63.64%54K
187.69%57K
Net Cash
-180.65%-4.85M
445.78%10.42M
460.08%6.02M
120.82%1.91M
55.40%-1.67M
40.74%-9.17M
72.51%-3.75M
-14.27%-15.47M
-22.59%-13.63M
-150.70%-13.54M
Begining period cash
150.38%17.34M
38.54%6.93M
38.54%6.93M
-64.68%5M
-64.68%5M
-51.88%14.16M
-51.88%14.16M
-31.42%29.42M
-31.42%29.42M
169.50%42.91M
Cash at the end
-3.45%12.49M
150.38%17.34M
286.09%12.94M
38.54%6.93M
-65.63%3.35M
-64.68%5M
-38.46%9.75M
-51.88%14.16M
-50.20%15.85M
-31.42%29.42M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Grant Thornton (Hong Kong) Limited
--
Grant Thornton (Hong Kong) Limited
--
Grant Thornton (Hong Kong) Limited
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax -----10.85%-3.46M----15.64%-3.12M-----183.76%-3.7M----236.45%4.42M----124.73%1.31M
Profit adjustment
Interest (income) - adjustment -----53.19%-1.01M-----32.39%-658K-----11.43%-497K----26.64%-446K----30.03%-608K
Interest expense - adjustment -----------------------------19.35%396K-----41.55%491K
Dividend (income)- adjustment ---------------------216.67%-19K-------6K--------
Impairment and provisions: -------------------------------------75.94%289K
-Impairmen of inventory (reversal) -------------------------------------75.94%289K
Revaluation surplus: --------------------53.28%-57K-----215.09%-122K------106K
-Other fair value changes --------------------53.28%-57K-----215.09%-122K------106K
Asset sale loss (gain): ----------------------------99.66%-3K-----5,294.12%-883K
-Available for sale investment sale loss (gain) -------------------------------3K--------
-Loss (gain) from sale of subsidiary company -------------------------------------4,141.18%-687K
-Loss (gain) on sale of property, machinery and equipment ---------------------------------------196K
Depreciation and amortization: -----3.48%9.06M----0.71%9.39M-----4.17%9.33M-----0.85%9.73M-----6.10%9.81M
Financial expense ----35.36%689K-----34.66%509K------779K----------------
Unrealized exchange loss (gain) -------------32.16%384K----203.66%566K-----17.42%-546K-----205.44%-465K
Special items -----329.17%-330K-----79.10%144K----9,742.86%689K-----85.42%7K-----76.92%48K
Operating profit before the change of operating capital -----25.49%4.95M-----6.17%6.65M-----47.27%7.08M----32.91%13.43M----44.85%10.11M
Change of operating capital
Inventory (increase) decrease ----29.60%683K----124.40%527K-----1,610.49%-2.16M----170.44%143K-----2,437.50%-203K
Accounts receivable (increase)decrease ----129.41%25K----74.47%-85K-----766.00%-333K----163.16%50K-----94.19%19K
Accounts payable increase (decrease) -----166.67%-518K----243.81%777K----118.43%226K-----158.49%-1.23M----399.43%2.1M
prepayments (increase)decrease -------------------------------------37.41%343K
Financial assets at fair value (increase)decrease --------------1.37M------------61.51%-388K-------1.01M
Special items for working capital changes ----142.68%4.36M----472.82%1.8M----93.78%-482K-----230.99%-7.76M-----133.49%-2.34M
Cash  from business operations -193.22%-1.02M-13.88%9.5M-61.43%1.09M154.61%11.04M228.42%2.83M1.83%4.33M-53.66%862K-52.76%4.26M-66.69%1.86M-36.28%9.01M
Other taxs ----510.00%41K--41K96.76%-10K-----1,065.63%-309K-----76.64%32K-----82.18%137K
Interest paid - operating -134.44%-354K19.06%-412K---151K34.66%-509K-----96.72%-779K-------396K--------
Net cash from operations -239.71%-1.37M-13.16%9.13M-65.31%982K223.97%10.52M228.42%2.83M-16.60%3.25M-53.66%862K-57.45%3.89M-66.69%1.86M-38.65%9.15M
Cash flow from investment activities
Interest received - investment 57.14%374K90.14%694K150.53%238K-0.82%365K15.85%95K21.05%368K-35.94%82K-34.76%304K-69.95%128K-36.51%466K
Dividend received - investment --------------------216.67%19K------6K--------
Decrease in deposits (increase) 733.00%1.27M89.04%-40K-58.73%-200K90.30%-365K-40.00%-126K-2,266.04%-3.76M-60.71%-90K29.96%-159K62.42%-56K-37.58%-227K
Sale of fixed assets --------------------------------------200K
Purchase of fixed assets -571.53%-920K39.51%-845K77.94%-137K39.26%-1.4M17.20%-621K-17.05%-2.3M53.68%-750K14.79%-1.97M-7.43%-1.62M-35.41%-2.31M
Sale of subsidiaries -------------------------------------99.47%213K
Cash on investment ---1.16M------------------------------------
Net cash from investment operations -347.47%-443K86.33%-191K84.82%-99K75.38%-1.4M13.98%-652K-212.84%-5.68M51.00%-758K-9.67%-1.81M15.33%-1.55M-104.24%-1.65M
Net cash before financing -305.55%-1.82M-1.95%8.94M-59.48%883K475.42%9.12M1,995.19%2.18M-216.89%-2.43M-66.77%104K-72.27%2.08M-91.67%313K-86.11%7.49M
Cash flow from financing activities
New borrowing ------9M--9M----------------------------
Refund ---73K------------------------------------
Interest paid - financing 10.60%-135K---277K---151K----------------------------
Dividends paid - financing -------------------------------9.92M---9.92M----
Issuance expenses and redemption of securities expenses ---------------------------------------13.04M
Net cash from financing operations -159.17%-3.04M120.50%1.48M233.35%5.13M-6.99%-7.21M0.03%-3.85M61.60%-6.74M72.38%-3.85M16.56%-17.55M6.26%-13.95M22.75%-21.03M
Effect of rate 116.67%1K-111.11%-2K-127.27%-6K80.00%18K103.33%22K-95.10%10K-1,322.22%-660K257.89%204K63.64%54K187.69%57K
Net Cash -180.65%-4.85M445.78%10.42M460.08%6.02M120.82%1.91M55.40%-1.67M40.74%-9.17M72.51%-3.75M-14.27%-15.47M-22.59%-13.63M-150.70%-13.54M
Begining period cash 150.38%17.34M38.54%6.93M38.54%6.93M-64.68%5M-64.68%5M-51.88%14.16M-51.88%14.16M-31.42%29.42M-31.42%29.42M169.50%42.91M
Cash at the end -3.45%12.49M150.38%17.34M286.09%12.94M38.54%6.93M-65.63%3.35M-64.68%5M-38.46%9.75M-51.88%14.16M-50.20%15.85M-31.42%29.42M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Grant Thornton (Hong Kong) Limited--Grant Thornton (Hong Kong) Limited--Grant Thornton (Hong Kong) Limited--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More