HK Stock MarketDetailed Quotes

PERFECT OPT (08311)

Watchlist
  • 0.065
  • 0.0000.00%
Market Closed May 22 11:14 CST
96.44MMarket Cap-8.13P/E (TTM)

PERFECT OPT (08311) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
69.47%-13.31M
----
-110.56%-43.61M
----
-631.98%-20.71M
----
108.65%3.89M
----
-142.66%-45.01M
----
Profit adjustment
Interest (income) - adjustment
74.04%-27K
----
62.86%-104K
----
-273.33%-280K
----
-108.33%-75K
----
-16.13%-36K
----
Impairment and provisions:
51.32%401K
----
-94.36%265K
----
-24.60%4.7M
----
515.48%6.23M
----
89.89%-1.5M
----
-Impairmen of inventory (reversal)
428.69%401K
----
-109.15%-122K
----
-78.60%1.33M
----
515.48%6.23M
----
89.89%-1.5M
----
-Other impairments and provisions
----
----
-88.49%387K
----
--3.36M
----
----
----
----
----
Revaluation surplus:
-100.92%-177K
----
280.40%19.21M
----
-180.29%-10.65M
----
-37.11%13.26M
----
1,149.58%21.09M
----
-Other fair value changes
-100.92%-177K
----
280.40%19.21M
----
-180.29%-10.65M
----
-37.11%13.26M
----
1,149.58%21.09M
----
Asset sale loss (gain):
---90K
----
----
----
----
----
----
----
--4K
----
-Loss (gain) on sale of property, machinery and equipment
---90K
----
----
----
----
----
----
----
--4K
----
Depreciation and amortization:
-16.85%227K
----
-93.61%273K
----
-0.30%4.28M
----
-20.86%4.29M
----
-17.21%5.42M
----
Financial expense
-50.66%113K
----
-29.54%229K
----
-11.44%325K
----
-26.01%367K
----
-26.84%496K
----
Special items
----
----
----
----
----
----
----
----
---1.41M
----
Operating profit before the change of operating capital
45.79%-12.87M
----
-6.24%-23.74M
----
-179.90%-22.34M
----
233.47%27.96M
----
25.70%-20.95M
----
Change of operating capital
Inventory (increase) decrease
-97.52%320K
----
414.91%12.88M
----
-82.65%2.5M
----
248.35%14.42M
----
-163.24%-9.72M
----
Accounts receivable (increase)decrease
-129.47%-856K
----
38.07%2.91M
----
-9.97%2.1M
----
-89.00%2.34M
----
265.88%21.25M
----
Accounts payable increase (decrease)
117.76%1.68M
----
39.36%-9.48M
----
62.30%-15.63M
----
-296.47%-41.47M
----
-44.08%21.11M
----
Cash  from business operations
32.75%-11.72M
----
47.77%-17.43M
----
-1,125.10%-33.37M
----
-72.13%3.26M
----
-3.51%11.68M
----
Other taxs
----
----
---358K
----
----
----
----
----
----
----
Interest paid - operating
50.66%-113K
----
29.54%-229K
----
11.44%-325K
----
26.01%-367K
----
26.84%-496K
----
Special items of business
----
-20.40%-8.42M
----
36.98%-7M
----
18.48%-11.1M
----
-276.12%-13.62M
----
133.18%7.73M
Net cash from operations
34.31%-11.83M
-20.40%-8.42M
46.53%-18.01M
36.98%-7M
-1,266.62%-33.69M
18.48%-11.1M
-74.18%2.89M
-276.12%-13.62M
-2.16%11.19M
133.18%7.73M
Cash flow from investment activities
Interest received - investment
-74.04%27K
-69.49%18K
-62.86%104K
-59.03%59K
273.33%280K
860.00%144K
108.33%75K
-21.05%15K
16.13%36K
18.75%19K
Sale of fixed assets
--90K
----
----
----
----
----
----
----
--9K
----
Purchase of fixed assets
98.97%-7K
----
-370.14%-677K
-1,313.64%-622K
---144K
---44K
----
----
-175.76%-91K
---89K
Recovery of cash from investments
--6.91M
----
----
----
----
----
----
----
----
----
Net cash from investment operations
1,324.61%7.02M
103.20%18K
-521.32%-573K
-663.00%-563K
81.33%136K
566.67%100K
263.04%75K
121.43%15K
-2,200.00%-46K
-537.50%-70K
Net cash before financing
74.09%-4.82M
-11.19%-8.41M
44.61%-18.59M
31.29%-7.56M
-1,232.50%-33.56M
19.13%-11M
-73.40%2.96M
-277.53%-13.6M
-2.55%11.14M
132.91%7.66M
Cash flow from financing activities
New borrowing
----
----
----
----
----
----
----
----
--6M
----
Refund
-4.65%-743K
-5.13%-369K
-3.35%-710K
-2.63%-351K
-0.73%-687K
-0.59%-342K
-508.93%-682K
---340K
---112K
----
Net cash from financing operations
56.73%-1.62M
43.99%-1.1M
24.16%-3.74M
20.15%-1.96M
-2.07%-4.93M
-1.74%-2.46M
-633.74%-4.83M
3.48%-2.42M
116.54%904K
13.49%-2.5M
Effect of rate
141.84%269K
129.50%200K
-546.53%-643K
-77.02%-678K
115.30%144K
34.53%-383K
-1,525.76%-941K
-2,537.50%-585K
-49.23%66K
143.64%24K
Net Cash
71.19%-6.43M
0.18%-9.5M
41.99%-22.32M
29.26%-9.52M
-1,966.65%-38.48M
15.98%-13.46M
-115.46%-1.86M
-410.39%-16.02M
101.89%12.04M
119.71%5.16M
Begining period cash
-48.48%24.41M
-48.48%24.41M
-44.73%47.37M
-44.73%47.37M
-3.17%85.71M
-3.17%85.71M
15.85%88.51M
15.85%88.51M
8.67%76.4M
8.67%76.4M
Cash at the end
-25.25%18.24M
-59.37%15.1M
-48.48%24.41M
-48.28%37.17M
-44.73%47.37M
-0.06%71.87M
-3.17%85.71M
-11.86%71.91M
15.85%88.51M
85.12%81.59M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PwC
--
PwC
--
PwC
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 69.47%-13.31M-----110.56%-43.61M-----631.98%-20.71M----108.65%3.89M-----142.66%-45.01M----
Profit adjustment
Interest (income) - adjustment 74.04%-27K----62.86%-104K-----273.33%-280K-----108.33%-75K-----16.13%-36K----
Impairment and provisions: 51.32%401K-----94.36%265K-----24.60%4.7M----515.48%6.23M----89.89%-1.5M----
-Impairmen of inventory (reversal) 428.69%401K-----109.15%-122K-----78.60%1.33M----515.48%6.23M----89.89%-1.5M----
-Other impairments and provisions ---------88.49%387K------3.36M--------------------
Revaluation surplus: -100.92%-177K----280.40%19.21M-----180.29%-10.65M-----37.11%13.26M----1,149.58%21.09M----
-Other fair value changes -100.92%-177K----280.40%19.21M-----180.29%-10.65M-----37.11%13.26M----1,149.58%21.09M----
Asset sale loss (gain): ---90K------------------------------4K----
-Loss (gain) on sale of property, machinery and equipment ---90K------------------------------4K----
Depreciation and amortization: -16.85%227K-----93.61%273K-----0.30%4.28M-----20.86%4.29M-----17.21%5.42M----
Financial expense -50.66%113K-----29.54%229K-----11.44%325K-----26.01%367K-----26.84%496K----
Special items -----------------------------------1.41M----
Operating profit before the change of operating capital 45.79%-12.87M-----6.24%-23.74M-----179.90%-22.34M----233.47%27.96M----25.70%-20.95M----
Change of operating capital
Inventory (increase) decrease -97.52%320K----414.91%12.88M-----82.65%2.5M----248.35%14.42M-----163.24%-9.72M----
Accounts receivable (increase)decrease -129.47%-856K----38.07%2.91M-----9.97%2.1M-----89.00%2.34M----265.88%21.25M----
Accounts payable increase (decrease) 117.76%1.68M----39.36%-9.48M----62.30%-15.63M-----296.47%-41.47M-----44.08%21.11M----
Cash  from business operations 32.75%-11.72M----47.77%-17.43M-----1,125.10%-33.37M-----72.13%3.26M-----3.51%11.68M----
Other taxs -----------358K----------------------------
Interest paid - operating 50.66%-113K----29.54%-229K----11.44%-325K----26.01%-367K----26.84%-496K----
Special items of business -----20.40%-8.42M----36.98%-7M----18.48%-11.1M-----276.12%-13.62M----133.18%7.73M
Net cash from operations 34.31%-11.83M-20.40%-8.42M46.53%-18.01M36.98%-7M-1,266.62%-33.69M18.48%-11.1M-74.18%2.89M-276.12%-13.62M-2.16%11.19M133.18%7.73M
Cash flow from investment activities
Interest received - investment -74.04%27K-69.49%18K-62.86%104K-59.03%59K273.33%280K860.00%144K108.33%75K-21.05%15K16.13%36K18.75%19K
Sale of fixed assets --90K------------------------------9K----
Purchase of fixed assets 98.97%-7K-----370.14%-677K-1,313.64%-622K---144K---44K---------175.76%-91K---89K
Recovery of cash from investments --6.91M------------------------------------
Net cash from investment operations 1,324.61%7.02M103.20%18K-521.32%-573K-663.00%-563K81.33%136K566.67%100K263.04%75K121.43%15K-2,200.00%-46K-537.50%-70K
Net cash before financing 74.09%-4.82M-11.19%-8.41M44.61%-18.59M31.29%-7.56M-1,232.50%-33.56M19.13%-11M-73.40%2.96M-277.53%-13.6M-2.55%11.14M132.91%7.66M
Cash flow from financing activities
New borrowing ----------------------------------6M----
Refund -4.65%-743K-5.13%-369K-3.35%-710K-2.63%-351K-0.73%-687K-0.59%-342K-508.93%-682K---340K---112K----
Net cash from financing operations 56.73%-1.62M43.99%-1.1M24.16%-3.74M20.15%-1.96M-2.07%-4.93M-1.74%-2.46M-633.74%-4.83M3.48%-2.42M116.54%904K13.49%-2.5M
Effect of rate 141.84%269K129.50%200K-546.53%-643K-77.02%-678K115.30%144K34.53%-383K-1,525.76%-941K-2,537.50%-585K-49.23%66K143.64%24K
Net Cash 71.19%-6.43M0.18%-9.5M41.99%-22.32M29.26%-9.52M-1,966.65%-38.48M15.98%-13.46M-115.46%-1.86M-410.39%-16.02M101.89%12.04M119.71%5.16M
Begining period cash -48.48%24.41M-48.48%24.41M-44.73%47.37M-44.73%47.37M-3.17%85.71M-3.17%85.71M15.85%88.51M15.85%88.51M8.67%76.4M8.67%76.4M
Cash at the end -25.25%18.24M-59.37%15.1M-48.48%24.41M-48.28%37.17M-44.73%47.37M-0.06%71.87M-3.17%85.71M-11.86%71.91M15.85%88.51M85.12%81.59M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --------Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PwC--PwC--PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More