(Q6)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | --3.15M | --211K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Accounts receivable | -22.66%7.77M | -65.54%3.41M | 12.11%10.04M | 30.42%9.9M | -3.41%8.96M | -37.20%7.59M | -53.93%9.27M | -47.80%12.09M | 409.88%20.13M | 781.17%23.17M |
Related party payments receivable | -98.78%22K | 358.31%8.28M | 11,187.50%1.81M | 1,670.59%1.81M | --16K | -70.43%102K | ---- | --345K | --437K | ---- |
Advance deposits and other receivables | -36.44%9.64M | -21.63%4.61M | 49.23%15.16M | 24.91%5.88M | 218.33%10.16M | 45.98%4.71M | 11.57%3.19M | -4.62%3.22M | -75.03%2.86M | 65.96%3.38M |
Withholding and tax receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --129K | ---- |
Cash and equivalents | -87.68%3.1M | -76.23%9.73M | -50.49%25.18M | -41.54%40.92M | -31.69%50.85M | -17.67%69.99M | 169.46%74.44M | 417.72%85.01M | 55.74%27.63M | -63.03%16.42M |
Special items of current assets | ---- | ---- | ---- | --3.52M | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -54.64%23.67M | -57.70%26.24M | -25.43%52.18M | -24.71%62.03M | -19.47%69.98M | -18.16%82.39M | 69.81%86.9M | 134.31%100.67M | 49.28%51.18M | -15.20%42.97M |
Non-current assets | ||||||||||
Property, plant and equipment | -68.15%4.02M | 27.77%16.14M | -28.35%12.63M | -32.58%12.63M | -49.22%17.63M | 38.63%18.74M | 89.06%34.72M | 1.59%13.52M | 102.77%18.37M | 37.40%13.31M |
Subsidiary interest | ---- | ---- | ---- | ---- | ---- | ---- | 5.94%232K | 8.57%228K | 0.92%219K | -6.67%210K |
Intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -81.76%110K | -61.88%356K |
Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | 5.43%1.28M | 8.41%1.26M | 457.34%1.22M | --1.17M |
Total non-current assets | -68.15%4.02M | 27.77%16.14M | -28.35%12.63M | -32.58%12.63M | -51.34%17.63M | 24.86%18.74M | 81.99%36.23M | -0.19%15.01M | 75.09%19.91M | 38.68%15.04M |
Total assets | -57.27%27.7M | -43.24%42.38M | -26.02%64.82M | -26.17%74.66M | -28.85%87.61M | -12.58%101.13M | 73.22%123.14M | 99.44%115.68M | 55.71%71.09M | -5.70%58M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 498.13%6.41M | -31.39%1.32M | -50.16%1.07M | 62.68%1.92M | -15.68%2.15M | -76.95%1.18M | -80.30%2.55M | -65.51%5.11M | 1,765.42%12.95M | 2,039.68%14.83M |
Notes payable | ---- | -53.77%8.67M | -1.06%18.75M | -6.95%18.75M | -5.96%18.95M | 0.00%20.15M | 0.00%20.15M | -10.64%20.15M | 1,339.29%20.15M | 11.91%22.55M |
Amounts payable to associated parties-current liabilities | -4.13%2.77M | 34.21%9.56M | -42.33%2.88M | 42.97%7.12M | 1,578.19%5M | 556.99%4.98M | -84.38%298K | -65.98%758K | 27.28%1.91M | 34.30%2.23M |
Other payables and accrued expenses | -5.68%16.99M | -2.09%15.43M | -2.28%18.01M | 2.44%15.76M | -8.76%18.44M | -2.12%15.38M | 28.58%20.21M | 3.14%15.71M | 52.84%15.72M | 40.89%15.23M |
Bank loans and overdrafts | 0.46%7.21M | 0.36%7.21M | 4.06%7.18M | 8.60%7.19M | 4.88%6.9M | 4.83%6.62M | 4.21%6.58M | --6.31M | --6.31M | ---- |
Other loans-current liabilities | 92.31%25K | 92.31%25K | -93.53%13K | -99.38%13K | --201K | -97.04%2.09M | ---- | 913.86%70.73M | ---- | 155.25%6.98M |
Financial lease liabilities-current liabilities | ---- | -57.40%2.2M | -6.51%4.81M | 0.74%5.16M | 4.89%5.15M | 548.54%5.12M | -1.13%4.91M | 87.41%789K | 336.03%4.96M | --421K |
Total current liabilities | -36.64%33.41M | -20.31%44.55M | -7.15%52.72M | 0.69%55.9M | 3.83%56.78M | -53.57%55.52M | -11.78%54.69M | 92.11%119.56M | 312.94%61.99M | 72.65%62.24M |
Net current assets | -1,699.26%-9.73M | -398.73%-18.31M | -104.10%-541K | -77.19%6.13M | -59.04%13.2M | 242.23%26.87M | 397.81%32.21M | 1.97%-18.89M | -156.14%-10.82M | -231.86%-19.27M |
Total assets less current liabilities | -147.22%-5.71M | -111.56%-2.17M | -60.77%12.09M | -58.86%18.76M | -54.96%30.83M | 1,274.30%45.61M | 652.83%68.45M | 8.29%-3.88M | -70.33%9.09M | -116.63%-4.24M |
Non-current liabilities | ||||||||||
Long-term accounts payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.12M | --2.03M |
Financial lease liabilities-non-current liabilities | ---- | 13.51%10.22M | -25.58%8.37M | -38.68%9M | -34.76%11.24M | 4,254.60%14.68M | 2,244.22%17.23M | --337K | -44.61%735K | ---- |
Total non-current liabilities | ---- | 13.51%10.22M | -25.58%8.37M | -38.68%9M | -34.76%11.24M | 4,254.60%14.68M | 503.71%17.23M | -83.42%337K | -88.26%2.85M | --2.03M |
Total liabilities | -45.32%33.41M | -15.62%54.76M | -10.19%61.09M | -7.54%64.9M | -5.42%68.02M | -41.46%70.19M | 10.91%71.92M | 86.56%119.9M | 64.94%64.85M | 78.29%64.27M |
Total assets less total liabilities | -253.21%-5.71M | -226.82%-12.38M | -80.97%3.73M | -68.43%9.77M | -61.76%19.59M | 832.88%30.94M | 721.05%51.22M | 32.66%-4.22M | -1.58%6.24M | -124.62%-6.27M |
Total equity and non-current liabilities | ---- | -111.56%-2.17M | -60.77%12.09M | -58.86%18.76M | -54.96%30.83M | 1,274.30%45.61M | 652.83%68.45M | 8.29%-3.88M | -70.33%9.09M | ---4.24M |
Equity | ||||||||||
Share capital | 0.00%29.07M | 0.00%29.07M | 0.00%29.07M | 0.00%29.07M | 0.00%29.07M | 74.94%29.07M | 74.94%29.07M | 33.34%16.62M | 33.62%16.62M | 0.21%12.46M |
Reserve | -37.86%-30.63M | -116.20%-35.14M | -239.87%-22.22M | -446.45%-16.25M | -127.72%-6.54M | 123.51%4.69M | 324.04%23.59M | -1.47%-19.96M | -61.43%-10.53M | -231.97%-19.67M |
Shareholders' Equity | -122.71%-1.56M | -147.31%-6.07M | -69.58%6.86M | -62.03%12.82M | -57.20%22.54M | 1,111.47%33.76M | 764.51%52.66M | 53.66%-3.34M | 2.96%6.09M | -126.35%-7.2M |
Non-controlling interest | -32.77%-4.15M | -106.84%-6.32M | -6.11%-3.13M | -8.03%-3.06M | -104.72%-2.95M | -220.27%-2.83M | -1,079.59%-1.44M | -194.44%-883K | -65.17%147K | 149.73%935K |
Total equity | -253.21%-5.71M | -226.82%-12.38M | -80.97%3.73M | -68.43%9.77M | -61.76%19.59M | 832.88%30.94M | 721.05%51.22M | 32.66%-4.22M | -1.58%6.24M | -124.62%-6.27M |
Total equity and total liabilities | -57.27%27.7M | -43.24%42.38M | -26.02%64.82M | -26.17%74.66M | -28.85%87.61M | -12.58%101.13M | 73.22%123.14M | 99.44%115.68M | 55.71%71.09M | -5.70%58M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- |
Auditor | -- | Jindao Liancheng Certified Public Accountants Co., Ltd. | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data