HK Stock MarketDetailed Quotes

XY ELEC STORAGE (08328)

Watchlist
  • 0.610
  • -0.020-3.17%
Not Open May 21 15:58 CST
479.18MMarket Cap-8.36P/E (TTM)

XY ELEC STORAGE (08328) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
73.77%-49.68M
----
-272.74%-189.36M
----
42.73%109.62M
----
-11.67%76.81M
----
259.21%86.96M
----
Profit adjustment
Interest (income) - adjustment
25.27%-775K
----
19.36%-1.04M
----
62.63%-1.29M
----
-91.70%-3.44M
----
59.06%-1.8M
----
Attributable subsidiary (profit) loss
-377.60%-18.4M
----
-77,140.00%-3.85M
----
0.00%5K
----
25.00%5K
----
--4K
----
Impairment and provisions:
3.64%123.36M
----
4,300.33%119.03M
----
-31.08%2.71M
----
-6.01%3.93M
----
190.61%4.18M
----
-Impairment of property, plant and equipment (reversal)
76.74%87.48M
----
--49.5M
----
----
----
----
----
----
----
-Impairmen of inventory (reversal)
-85.17%1.05M
----
332.74%7.05M
----
-31.02%1.63M
----
673.77%2.36M
----
-70.13%305K
----
-Other impairments and provisions
-44.26%34.83M
----
5,701.86%62.49M
----
-31.18%1.08M
----
-59.57%1.57M
----
830.53%3.87M
----
Asset sale loss (gain):
-104.45%-4.5M
----
14,456.63%101.02M
----
-55.60%694K
----
-63.62%1.56M
----
2,764.00%4.3M
----
-Loss (gain) on sale of property, machinery and equipment
-104.45%-4.5M
----
14,456.63%101.02M
----
-55.60%694K
----
-63.62%1.56M
----
2,764.00%4.3M
----
Depreciation and amortization:
-25.61%49.82M
----
51.12%66.96M
----
16.94%44.31M
----
147.66%37.89M
----
-24.54%15.3M
----
-Depreciation
-22.73%45.37M
----
41.03%58.72M
----
15.84%41.64M
----
158.16%35.95M
----
-28.51%13.92M
----
-Other depreciation and amortization
-46.09%4.44M
----
208.65%8.24M
----
37.36%2.67M
----
41.31%1.94M
----
72.52%1.38M
----
Financial expense
-22.12%13.8M
----
17.76%17.72M
----
214.75%15.05M
----
--4.78M
----
----
----
Special items
-64.52%1.32M
----
-32.99%3.72M
----
52.42%5.55M
----
34.94%3.64M
----
384.70%2.7M
----
Operating profit before the change of operating capital
0.65%114.95M
----
-35.35%114.21M
----
41.13%176.65M
----
12.13%125.17M
----
174.06%111.63M
----
Change of operating capital
Inventory (increase) decrease
-175.31%-68.65M
----
-65.66%91.15M
----
171.57%265.46M
----
-159.93%-370.91M
----
-4,443.04%-142.7M
----
Special items for working capital changes
237.56%183.02M
----
67.63%-133.05M
----
-2,044.21%-411.02M
----
-155.75%-19.17M
----
322.16%34.38M
----
Cash  from business operations
217.17%229.33M
144.57%141.94M
132.62%72.3M
142.33%58.04M
111.73%31.08M
39.39%-137.11M
-8,076.66%-264.91M
-1,234.88%-226.2M
-84.98%3.32M
-1,106.24%-16.95M
Other taxs
40.54%-12.42M
78.22%-4.25M
-286.84%-20.89M
-622.38%-19.5M
72.23%-5.4M
65.99%-2.7M
-1,520.92%-19.45M
-488.80%-7.94M
74.39%-1.2M
66.13%-1.35M
Interest paid - operating
31.28%-14.39M
32.69%-7.83M
32.25%-20.93M
15.22%-11.63M
-155.38%-30.9M
-544.39%-13.72M
-542.54%-12.1M
-593.49%-2.13M
-195.14%-1.88M
-8.10%-307K
Net cash from operations
564.50%202.52M
382.63%129.86M
684.30%30.48M
117.53%26.91M
98.24%-5.22M
35.02%-153.52M
-124,660.92%-296.46M
-1,170.22%-236.26M
-98.58%238K
-620.93%-18.6M
Cash flow from investment activities
Interest received - investment
-25.27%775K
----
-19.36%1.04M
----
-62.63%1.29M
----
91.70%3.44M
----
-59.06%1.8M
----
Decrease in deposits (increase)
-295.26%-11.85M
----
-111.57%-3M
----
225.76%25.9M
----
-196.76%-20.59M
----
---6.94M
----
Sale of fixed assets
26.29%16.28M
----
3,520.51%12.89M
----
-32.70%356K
----
-4.86%529K
----
--556K
----
Purchase of fixed assets
-75.99%-89.76M
-22.98%-41.01M
45.53%-51M
64.02%-33.35M
79.24%-93.64M
36.82%-92.68M
-177.55%-450.97M
-95.79%-146.7M
-130.49%-162.48M
-333.29%-74.93M
Purchase of intangible assets
----
----
73.62%-18.22M
29.27%-18.09M
-346.27%-69.05M
-602.61%-25.58M
---15.47M
---3.64M
----
----
Recovery of cash from investments
--12.08M
----
----
----
----
----
----
----
----
----
Cash on investment
----
----
---2.41M
----
----
----
----
----
---312K
----
Other items in the investment business
----
551.11%10.34M
----
-108.38%-2.29M
----
1,417.52%27.38M
--13.85M
68.28%1.8M
----
-54.09%1.07M
Net cash from investment operations
-19.40%-72.48M
42.92%-30.67M
55.09%-60.7M
40.88%-53.73M
71.20%-135.15M
38.82%-90.88M
-180.33%-469.21M
-101.12%-148.53M
-156.15%-167.38M
-393.77%-73.85M
Net cash before financing
530.27%130.05M
469.82%99.19M
78.47%-30.22M
89.03%-26.82M
81.67%-140.37M
36.48%-244.4M
-358.09%-765.67M
-316.20%-384.79M
-244.25%-167.14M
-427.19%-92.45M
Cash flow from financing activities
New borrowing
-27.74%271.74M
-21.89%166.76M
-44.42%376.03M
-33.12%213.49M
59.42%676.57M
36.75%319.22M
52.96%424.38M
534.62%233.44M
3,368.20%277.46M
--36.78M
Refund
8.02%-392.47M
16.03%-283.12M
11.58%-426.68M
-182.42%-337.15M
-54.33%-482.59M
-13.69%-119.38M
-438.09%-312.7M
---105M
-93.71%-58.11M
----
Issuing shares
----
----
4.23%296K
61.75%296K
-99.93%284K
-58.22%183K
72.30%393.78M
39.49%438K
181,279.37%228.54M
--314K
Net cash from financing operations
-116.32%-130.7M
5.44%-121.42M
-132.41%-60.42M
-165.42%-128.4M
-62.60%186.4M
56.47%196.28M
12.38%498.46M
254.34%125.44M
1,717.82%443.54M
210.43%35.4M
Effect of rate
204.76%4.4M
203.81%2.64M
-172.86%-4.2M
-18.67%-2.54M
60.43%-1.54M
61.25%-2.14M
-201.78%-3.89M
-515.86%-5.53M
-52.30%3.82M
149.17%1.33M
Net Cash
99.28%-650K
85.68%-22.22M
-296.90%-90.64M
-222.54%-155.22M
117.23%46.03M
81.44%-48.13M
-196.67%-267.21M
-354.59%-259.35M
463.84%276.4M
-15.04%-57.05M
Begining period cash
-45.92%111.71M
-45.92%111.71M
27.46%206.55M
27.46%206.55M
-62.59%162.06M
-62.59%162.06M
183.24%433.15M
183.24%433.15M
-30.76%152.93M
-30.76%152.93M
Cash at the end
3.36%115.46M
88.85%92.12M
-45.92%111.71M
-56.36%48.78M
27.46%206.55M
-33.57%111.79M
-62.59%162.06M
73.10%168.27M
183.24%433.15M
-42.34%97.21M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 73.77%-49.68M-----272.74%-189.36M----42.73%109.62M-----11.67%76.81M----259.21%86.96M----
Profit adjustment
Interest (income) - adjustment 25.27%-775K----19.36%-1.04M----62.63%-1.29M-----91.70%-3.44M----59.06%-1.8M----
Attributable subsidiary (profit) loss -377.60%-18.4M-----77,140.00%-3.85M----0.00%5K----25.00%5K------4K----
Impairment and provisions: 3.64%123.36M----4,300.33%119.03M-----31.08%2.71M-----6.01%3.93M----190.61%4.18M----
-Impairment of property, plant and equipment (reversal) 76.74%87.48M------49.5M----------------------------
-Impairmen of inventory (reversal) -85.17%1.05M----332.74%7.05M-----31.02%1.63M----673.77%2.36M-----70.13%305K----
-Other impairments and provisions -44.26%34.83M----5,701.86%62.49M-----31.18%1.08M-----59.57%1.57M----830.53%3.87M----
Asset sale loss (gain): -104.45%-4.5M----14,456.63%101.02M-----55.60%694K-----63.62%1.56M----2,764.00%4.3M----
-Loss (gain) on sale of property, machinery and equipment -104.45%-4.5M----14,456.63%101.02M-----55.60%694K-----63.62%1.56M----2,764.00%4.3M----
Depreciation and amortization: -25.61%49.82M----51.12%66.96M----16.94%44.31M----147.66%37.89M-----24.54%15.3M----
-Depreciation -22.73%45.37M----41.03%58.72M----15.84%41.64M----158.16%35.95M-----28.51%13.92M----
-Other depreciation and amortization -46.09%4.44M----208.65%8.24M----37.36%2.67M----41.31%1.94M----72.52%1.38M----
Financial expense -22.12%13.8M----17.76%17.72M----214.75%15.05M------4.78M------------
Special items -64.52%1.32M-----32.99%3.72M----52.42%5.55M----34.94%3.64M----384.70%2.7M----
Operating profit before the change of operating capital 0.65%114.95M-----35.35%114.21M----41.13%176.65M----12.13%125.17M----174.06%111.63M----
Change of operating capital
Inventory (increase) decrease -175.31%-68.65M-----65.66%91.15M----171.57%265.46M-----159.93%-370.91M-----4,443.04%-142.7M----
Special items for working capital changes 237.56%183.02M----67.63%-133.05M-----2,044.21%-411.02M-----155.75%-19.17M----322.16%34.38M----
Cash  from business operations 217.17%229.33M144.57%141.94M132.62%72.3M142.33%58.04M111.73%31.08M39.39%-137.11M-8,076.66%-264.91M-1,234.88%-226.2M-84.98%3.32M-1,106.24%-16.95M
Other taxs 40.54%-12.42M78.22%-4.25M-286.84%-20.89M-622.38%-19.5M72.23%-5.4M65.99%-2.7M-1,520.92%-19.45M-488.80%-7.94M74.39%-1.2M66.13%-1.35M
Interest paid - operating 31.28%-14.39M32.69%-7.83M32.25%-20.93M15.22%-11.63M-155.38%-30.9M-544.39%-13.72M-542.54%-12.1M-593.49%-2.13M-195.14%-1.88M-8.10%-307K
Net cash from operations 564.50%202.52M382.63%129.86M684.30%30.48M117.53%26.91M98.24%-5.22M35.02%-153.52M-124,660.92%-296.46M-1,170.22%-236.26M-98.58%238K-620.93%-18.6M
Cash flow from investment activities
Interest received - investment -25.27%775K-----19.36%1.04M-----62.63%1.29M----91.70%3.44M-----59.06%1.8M----
Decrease in deposits (increase) -295.26%-11.85M-----111.57%-3M----225.76%25.9M-----196.76%-20.59M-------6.94M----
Sale of fixed assets 26.29%16.28M----3,520.51%12.89M-----32.70%356K-----4.86%529K------556K----
Purchase of fixed assets -75.99%-89.76M-22.98%-41.01M45.53%-51M64.02%-33.35M79.24%-93.64M36.82%-92.68M-177.55%-450.97M-95.79%-146.7M-130.49%-162.48M-333.29%-74.93M
Purchase of intangible assets --------73.62%-18.22M29.27%-18.09M-346.27%-69.05M-602.61%-25.58M---15.47M---3.64M--------
Recovery of cash from investments --12.08M------------------------------------
Cash on investment -----------2.41M-----------------------312K----
Other items in the investment business ----551.11%10.34M-----108.38%-2.29M----1,417.52%27.38M--13.85M68.28%1.8M-----54.09%1.07M
Net cash from investment operations -19.40%-72.48M42.92%-30.67M55.09%-60.7M40.88%-53.73M71.20%-135.15M38.82%-90.88M-180.33%-469.21M-101.12%-148.53M-156.15%-167.38M-393.77%-73.85M
Net cash before financing 530.27%130.05M469.82%99.19M78.47%-30.22M89.03%-26.82M81.67%-140.37M36.48%-244.4M-358.09%-765.67M-316.20%-384.79M-244.25%-167.14M-427.19%-92.45M
Cash flow from financing activities
New borrowing -27.74%271.74M-21.89%166.76M-44.42%376.03M-33.12%213.49M59.42%676.57M36.75%319.22M52.96%424.38M534.62%233.44M3,368.20%277.46M--36.78M
Refund 8.02%-392.47M16.03%-283.12M11.58%-426.68M-182.42%-337.15M-54.33%-482.59M-13.69%-119.38M-438.09%-312.7M---105M-93.71%-58.11M----
Issuing shares --------4.23%296K61.75%296K-99.93%284K-58.22%183K72.30%393.78M39.49%438K181,279.37%228.54M--314K
Net cash from financing operations -116.32%-130.7M5.44%-121.42M-132.41%-60.42M-165.42%-128.4M-62.60%186.4M56.47%196.28M12.38%498.46M254.34%125.44M1,717.82%443.54M210.43%35.4M
Effect of rate 204.76%4.4M203.81%2.64M-172.86%-4.2M-18.67%-2.54M60.43%-1.54M61.25%-2.14M-201.78%-3.89M-515.86%-5.53M-52.30%3.82M149.17%1.33M
Net Cash 99.28%-650K85.68%-22.22M-296.90%-90.64M-222.54%-155.22M117.23%46.03M81.44%-48.13M-196.67%-267.21M-354.59%-259.35M463.84%276.4M-15.04%-57.05M
Begining period cash -45.92%111.71M-45.92%111.71M27.46%206.55M27.46%206.55M-62.59%162.06M-62.59%162.06M183.24%433.15M183.24%433.15M-30.76%152.93M-30.76%152.93M
Cash at the end 3.36%115.46M88.85%92.12M-45.92%111.71M-56.36%48.78M27.46%206.55M-33.57%111.79M-62.59%162.06M73.10%168.27M183.24%433.15M-42.34%97.21M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More