Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Inventory | -92.53%127K | -30.11%982K | -24.62%1.7M | -41.39%1.41M | 173.88%2.25M | 175.20%2.4M | 84.53%823K | 193.27%871K | -86.79%446K | -88.04%297K |
| Accounts receivable | -50.01%8.32M | -45.34%8.9M | -25.18%16.64M | -23.96%16.28M | -3.79%22.24M | -10.91%21.41M | -24.48%23.11M | -3.76%24.03M | 11.56%30.6M | -12.00%24.97M |
| Advance deposits and other receivables | 1.64%3.71M | -25.36%3.41M | -35.50%3.65M | 31.21%4.57M | -53.83%5.66M | -2.74%3.48M | 155.64%12.26M | -21.42%3.58M | -48.15%4.8M | -52.77%4.56M |
| Cash and equivalents | 5.78%22.97M | 82.07%26.57M | 143.21%21.72M | -7.97%14.59M | -43.20%8.93M | -46.29%15.86M | -44.24%15.72M | -20.54%29.52M | -29.13%28.19M | -34.39%37.15M |
| Secured deposit | 18.00%236K | 17.00%234K | 0.00%200K | 0.00%200K | 0.00%200K | 0.00%200K | 0.00%200K | 0.00%200K | 0.00%200K | 0.00%200K |
| Total current assets | -19.45%35.37M | 8.22%40.1M | 11.77%43.91M | -14.53%37.05M | -24.63%39.28M | -25.53%43.35M | -18.86%52.12M | -13.35%58.21M | -19.74%64.24M | -30.98%67.18M |
| Non-current assets | ||||||||||
| Property, plant and equipment | 130.91%1.14M | -46.31%575K | -76.03%495K | -59.99%1.07M | -44.02%2.07M | -36.53%2.68M | -44.06%3.69M | -43.34%4.22M | -24.73%6.59M | -21.83%7.44M |
| Other illiquid assets | -18.74%811K | 4.44%1.06M | -63.43%998K | -61.19%1.01M | 109.28%2.73M | 67.72%2.61M | -26.78%1.3M | -9.37%1.56M | -0.06%1.78M | -8.17%1.72M |
| Total non-current assets | 30.88%1.95M | -21.63%1.63M | -68.86%1.49M | -60.59%2.09M | -3.99%4.79M | -8.41%5.29M | -40.38%4.99M | -36.96%5.78M | -52.48%8.38M | -50.41%9.16M |
| Total assets | -17.80%37.32M | 6.63%41.73M | 3.00%45.4M | -19.54%39.14M | -22.83%44.08M | -23.98%48.64M | -21.35%57.11M | -16.19%63.99M | -25.65%72.61M | -34.08%76.34M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Accounts payable | -17.04%5.29M | -6.94%6.06M | -15.10%6.37M | 5.39%6.52M | -3.67%7.51M | 1.06%6.18M | 2.20%7.79M | 55.10%6.12M | 75.07%7.63M | -47.01%3.94M |
| Tax payable | ---- | --2K | ---- | ---- | -66.67%3K | -68.42%6K | -57.14%9K | -9.52%19K | 200.00%21K | 90.91%21K |
| Other loans-current liabilities | ---- | ---- | --12.07M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Financial lease liabilities-current liabilities | 43.07%661K | -28.04%426K | -34.19%462K | -19.67%592K | -1.96%702K | 2.50%737K | 11.53%716K | -25.72%719K | -25.78%642K | 70.72%968K |
| Total current liabilities | -68.53%5.95M | -8.67%6.49M | 130.17%18.9M | 2.63%7.11M | -3.59%8.21M | 1.02%6.93M | 2.77%8.52M | 38.96%6.86M | -80.84%8.29M | -38.50%4.93M |
| Net current assets | 17.66%29.42M | 12.23%33.61M | -19.53%25M | -17.79%29.95M | -28.74%31.07M | -29.07%36.43M | -22.07%43.6M | -17.50%51.36M | 52.10%55.95M | -30.30%62.25M |
| Total assets less current liabilities | 18.40%31.37M | 10.02%35.24M | -26.12%26.49M | -23.22%32.03M | -26.20%35.86M | -26.98%41.72M | -24.46%48.59M | -20.00%57.13M | 18.22%64.32M | -33.75%71.41M |
| Non-current liabilities | ||||||||||
| Long-term remuneration payable to staff and workers | -2.25%347K | -0.60%330K | --355K | --332K | ---- | ---- | ---- | ---- | ---- | ---- |
| Financial lease liabilities-non-current liabilities | 268.37%361K | -73.52%58K | -72.08%98K | -35.78%219K | -39.17%351K | -33.66%341K | 13.58%577K | 15.25%514K | -28.45%508K | -35.08%446K |
| Deferred tax liability | 344.44%40K | -45.71%57K | -95.85%9K | -69.21%105K | -55.53%217K | -42.50%341K | -50.10%488K | -46.33%593K | -20.55%978K | -19.75%1.11M |
| Total non-current liabilities | 61.90%748K | -32.16%445K | -18.66%462K | -3.81%656K | -46.67%568K | -38.39%682K | -28.33%1.07M | -28.63%1.11M | -23.44%1.49M | -95.94%1.55M |
| Total liabilities | -65.42%6.7M | -10.65%6.94M | 120.54%19.37M | 2.05%7.76M | -8.38%8.78M | -4.46%7.61M | -1.95%9.58M | 22.79%7.96M | -78.37%9.78M | -85.97%6.48M |
| Total assets less total liabilities | 17.63%30.62M | 10.91%34.8M | -26.24%26.03M | -23.54%31.37M | -25.74%35.29M | -26.76%41.03M | -24.36%47.53M | -19.81%56.02M | 19.76%62.84M | 0.37%69.86M |
| Total equity and non-current liabilities | 18.40%31.37M | 10.02%35.24M | -26.12%26.49M | -23.22%32.03M | -26.20%35.86M | -26.98%41.72M | -24.46%48.59M | -20.00%57.13M | 18.22%64.32M | -33.75%71.41M |
| Equity | ||||||||||
| Share capital | 32.45%48.98M | 32.45%48.98M | 0.00%36.98M | 0.00%36.98M | 0.00%36.98M | 0.00%36.98M | 0.00%36.98M | 0.00%36.98M | 0.00%36.98M | 0.00%36.98M |
| Share premium | -0.31%74.29M | -0.31%74.29M | 0.00%74.52M | 0.00%74.52M | 0.00%74.52M | 0.00%74.52M | 0.00%74.52M | 0.00%74.52M | 0.00%74.52M | 0.00%74.52M |
| Exchange reserve | 3.41%-1.98M | -14.69%-2.25M | 7.49%-2.05M | -11.74%-1.96M | -136.86%-2.22M | -636.97%-1.75M | -76.94%-936K | 67.08%-238K | 75.54%-529K | 59.88%-723K |
| Retained profit | -8.57%-89.45M | -10.50%-85.26M | -13.40%-82.39M | -14.93%-77.16M | -16.51%-72.65M | -22.47%-67.13M | -30.21%-62.36M | -34.98%-54.82M | 15.42%-47.89M | -1.67%-40.61M |
| Special items of shareholders' rights and interests | -18.35%-1.21M | 4.49%-958K | 25.40%-1.02M | 37.78%-1M | -91.58%-1.37M | -251.20%-1.61M | -202.12%-713K | -54.03%-459K | -0.43%-236K | -105.52%-298K |
| Shareholders' Equity | 17.63%30.62M | 10.91%34.8M | -26.16%26.03M | -23.46%31.37M | -25.75%35.26M | -26.77%40.99M | -24.43%47.48M | -19.87%55.98M | 19.76%62.84M | 0.37%69.86M |
| Non-controlling interest | ---- | ---- | ---- | ---- | -9.30%39K | -8.89%41K | --43K | --45K | ---- | ---- |
| Total equity | 17.63%30.62M | 10.91%34.8M | -26.24%26.03M | -23.54%31.37M | -25.74%35.29M | -26.76%41.03M | -24.36%47.53M | -19.81%56.02M | 19.76%62.84M | 0.37%69.86M |
| Total equity and total liabilities | -17.80%37.32M | 6.63%41.73M | 3.00%45.4M | -19.54%39.14M | -22.83%44.08M | -23.98%48.64M | -21.35%57.11M | -16.19%63.99M | -25.65%72.61M | -34.08%76.34M |
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
| Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
| Auditor | -- | Leanda Hong Kong Certified Public Accountants Limited | -- | PwC accounting firm | -- | PwC accounting firm | -- | KPMG | -- | KPMG |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.