HK Stock MarketDetailed Quotes

DATA UNION CAP (08375)

Watchlist
  • 2.180
  • -0.010-0.46%
Market Closed Apr 24 10:22 CST
753.41MMarket Cap-44.49P/E (TTM)

DATA UNION CAP (08375) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-222.67%-16.16M
----
57.75%-5.01M
----
37.72%-11.85M
----
-372.45%-19.03M
----
255.24%6.98M
----
Profit adjustment
Interest (income) - adjustment
81.25%-24K
----
22.42%-128K
----
30.38%-165K
----
-11.79%-237K
----
-7.61%-212K
----
Interest expense - adjustment
-53.70%263K
----
-11.80%568K
----
1.42%644K
----
10.24%635K
----
58.68%576K
----
Dividend (income)- adjustment
----
----
-100.00%-2K
----
0.00%-1K
----
---1K
----
----
----
Impairment and provisions:
-34.30%2.12M
----
-24.19%3.22M
----
2.21%4.25M
----
37,700.00%4.16M
----
-92.41%11K
----
-Impairment of property, plant and equipment (reversal)
-35.15%2.09M
----
-20.15%3.23M
----
-4.08%4.04M
----
--4.22M
----
----
----
-Impairment of trade receivables (reversal)
60.53%-45K
----
-303.57%-114K
----
171.79%56K
----
-322.86%-78K
----
-75.86%35K
----
-Other impairments and provisions
-36.45%68K
----
-28.67%107K
----
650.00%150K
----
183.33%20K
----
---24K
----
Revaluation surplus:
98.10%-113K
----
-101.70%-5.95M
----
-285.76%-2.95M
----
1,883.15%1.59M
----
---89K
----
-Other fair value changes
98.10%-113K
----
-101.70%-5.95M
----
-285.76%-2.95M
----
1,883.15%1.59M
----
---89K
----
Asset sale loss (gain):
50.28%-445K
----
-220.78%-895K
----
--741K
----
----
----
278.13%121K
----
-Loss (gain) on sale of property, machinery and equipment
50.28%-445K
----
-220.78%-895K
----
--741K
----
----
----
278.13%121K
----
Depreciation and amortization:
18.75%3.33M
----
21.95%2.8M
----
14.23%2.3M
----
60.80%2.01M
----
29.27%1.25M
----
-Amortization of intangible assets
--14K
----
----
----
----
----
-29.63%133K
----
--189K
----
Exchange Loss (gain)
--231K
----
----
----
----
----
----
----
----
----
Special items
----
----
---180K
----
----
----
--1.68M
----
----
----
Operating profit before the change of operating capital
-94.00%-10.8M
----
20.83%-5.57M
----
23.54%-7.03M
----
-206.45%-9.2M
----
163.77%8.64M
----
Change of operating capital
Inventory (increase) decrease
-25.02%4.14M
----
-51.63%5.52M
----
-6.53%11.41M
----
1,487.26%12.21M
----
-86.94%769K
----
Accounts receivable (increase)decrease
352.09%3.25M
----
56.26%-1.29M
----
-142.42%-2.95M
----
52.42%6.95M
----
140.59%4.56M
----
Accounts payable increase (decrease)
612.49%8.62M
----
-134.48%-1.68M
----
149.71%4.88M
----
-1,324.34%-9.81M
----
-93.21%801K
----
prepayments (increase)decrease
464.84%3.6M
----
-39.91%637K
----
-65.39%1.06M
----
281.67%3.06M
----
-19.49%-1.69M
----
Special items for working capital changes
-68.10%341K
----
-29.58%1.07M
----
161.48%1.52M
----
-2,369.00%-2.47M
----
86.13%-100K
----
Cash  from business operations
795.74%9.14M
----
-114.80%-1.31M
----
1,088.76%8.88M
----
-94.25%747K
----
71.16%12.99M
----
China income tax paid
-37.50%-660K
----
-25.33%-480K
----
-655.07%-383K
----
103.52%69K
----
-133.06%-1.96M
----
Special items of business
----
242.88%6.38M
----
-57.97%1.86M
----
219.22%4.43M
----
-318.21%-3.71M
----
216.98%1.7M
Net cash from operations
572.80%8.48M
242.88%6.38M
-121.11%-1.79M
-57.97%1.86M
941.30%8.5M
219.22%4.43M
-92.60%816K
-318.21%-3.71M
63.45%11.03M
216.98%1.7M
Cash flow from investment activities
Interest received - investment
-81.25%24K
-76.00%18K
-22.42%128K
-16.67%75K
-30.38%165K
-33.33%90K
11.79%237K
31.07%135K
7.61%212K
-16.94%103K
Dividend received - investment
----
----
100.00%2K
--1K
0.00%1K
----
--1K
----
----
----
Decrease in deposits (increase)
----
----
----
----
78.21%3.03M
--3.03M
501.42%1.7M
----
-141.80%-423K
----
Sale of fixed assets
381.40%3.65M
----
--758K
----
----
----
----
----
----
----
Purchase of fixed assets
-13.03%-5.28M
-6.48%-5.23M
32.35%-4.68M
-8.70%-4.91M
24.99%-6.91M
-14.91%-4.52M
20.96%-9.21M
-74.16%-3.93M
-217.63%-11.66M
-6.62%-2.26M
Purchase of intangible assets
---137K
----
----
----
----
----
----
----
----
----
Recovery of cash from investments
-0.40%5.46M
--5.46M
--5.48M
----
----
----
----
----
----
----
Cash on investment
----
----
----
----
----
----
-268.35%-2.7M
---3.24M
---733K
----
Net cash from investment operations
119.00%3.71M
105.24%253K
145.58%1.7M
-245.64%-4.83M
62.73%-3.72M
80.13%-1.4M
20.82%-9.98M
-226.80%-7.04M
-185.61%-12.6M
-8.08%-2.15M
Net cash before financing
12,417.17%12.19M
323.29%6.63M
-102.07%-99K
-198.05%-2.97M
152.15%4.78M
128.19%3.03M
-481.71%-9.16M
-2,283.59%-10.75M
-167.48%-1.58M
86.92%-451K
Cash flow from financing activities
New borrowing
----
-46.30%2.41M
----
--4.49M
----
----
119.78%26.46M
----
--12.04M
1,320.45%10M
Refund
20.55%-3.48M
-7.76%-708K
28.92%-4.39M
87.15%-657K
77.93%-6.17M
-37.85%-5.11M
-895.41%-27.95M
-221.40%-3.71M
44.65%-2.81M
77.45%-1.15M
Issuing shares
----
----
----
----
----
----
147.06%20.16M
147.06%20.16M
--8.16M
--8.16M
Interest paid - financing
53.70%-263K
49.83%-150K
11.80%-568K
9.39%-299K
-1.42%-644K
-28.91%-330K
-10.24%-635K
-35.45%-256K
-58.68%-576K
49.06%-189K
Dividends paid - financing
----
----
----
----
-250.00%-10.08M
-250.00%-10.08M
-100.00%-2.88M
-100.00%-2.88M
10.00%-1.44M
10.00%-1.44M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
-272.08%-1.56M
-272.08%-1.56M
---419K
---419K
Other items of the financing business
----
---2.05M
--2.05M
----
----
----
----
----
----
----
Net cash from financing operations
-19.41%-5.83M
-136.43%-1.02M
75.10%-4.88M
117.36%2.8M
-280.41%-19.59M
-247.94%-16.15M
-13.07%10.86M
-24.65%10.92M
231.42%12.49M
289.87%14.49M
Effect of rate
296.17%410K
216.67%462K
71.45%-209K
57.69%-396K
59.74%-732K
11.11%-936K
-352.85%-1.82M
-472.08%-1.05M
-39.43%719K
155.82%283K
Net Cash
227.92%6.37M
3,441.07%5.61M
66.39%-4.98M
98.72%-168K
-972.89%-14.81M
-8,003.01%-13.12M
-84.45%1.7M
-98.82%166K
252.22%10.92M
226.71%14.04M
Begining period cash
-21.99%18.4M
-21.99%18.4M
-39.72%23.59M
-39.72%23.59M
-0.31%39.14M
-11.02%39.14M
42.12%39.26M
37.77%43.98M
-17.81%27.62M
-17.98%31.92M
Cash at the end
36.83%25.18M
6.31%24.48M
-21.99%18.4M
-8.19%23.03M
-39.72%23.59M
-41.80%25.08M
-0.31%39.14M
-6.81%43.09M
42.12%39.26M
69.17%46.24M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte Touche Tohmatsu Limited
--
Deloitte Touche Tohmatsu Limited
--
Deloitte Touche Tohmatsu Limited
--
Deloitte Touche Tohmatsu Limited
--
Deloitte Touche Tohmatsu Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -222.67%-16.16M----57.75%-5.01M----37.72%-11.85M-----372.45%-19.03M----255.24%6.98M----
Profit adjustment
Interest (income) - adjustment 81.25%-24K----22.42%-128K----30.38%-165K-----11.79%-237K-----7.61%-212K----
Interest expense - adjustment -53.70%263K-----11.80%568K----1.42%644K----10.24%635K----58.68%576K----
Dividend (income)- adjustment ---------100.00%-2K----0.00%-1K-------1K------------
Impairment and provisions: -34.30%2.12M-----24.19%3.22M----2.21%4.25M----37,700.00%4.16M-----92.41%11K----
-Impairment of property, plant and equipment (reversal) -35.15%2.09M-----20.15%3.23M-----4.08%4.04M------4.22M------------
-Impairment of trade receivables (reversal) 60.53%-45K-----303.57%-114K----171.79%56K-----322.86%-78K-----75.86%35K----
-Other impairments and provisions -36.45%68K-----28.67%107K----650.00%150K----183.33%20K-------24K----
Revaluation surplus: 98.10%-113K-----101.70%-5.95M-----285.76%-2.95M----1,883.15%1.59M-------89K----
-Other fair value changes 98.10%-113K-----101.70%-5.95M-----285.76%-2.95M----1,883.15%1.59M-------89K----
Asset sale loss (gain): 50.28%-445K-----220.78%-895K------741K------------278.13%121K----
-Loss (gain) on sale of property, machinery and equipment 50.28%-445K-----220.78%-895K------741K------------278.13%121K----
Depreciation and amortization: 18.75%3.33M----21.95%2.8M----14.23%2.3M----60.80%2.01M----29.27%1.25M----
-Amortization of intangible assets --14K---------------------29.63%133K------189K----
Exchange Loss (gain) --231K------------------------------------
Special items -----------180K--------------1.68M------------
Operating profit before the change of operating capital -94.00%-10.8M----20.83%-5.57M----23.54%-7.03M-----206.45%-9.2M----163.77%8.64M----
Change of operating capital
Inventory (increase) decrease -25.02%4.14M-----51.63%5.52M-----6.53%11.41M----1,487.26%12.21M-----86.94%769K----
Accounts receivable (increase)decrease 352.09%3.25M----56.26%-1.29M-----142.42%-2.95M----52.42%6.95M----140.59%4.56M----
Accounts payable increase (decrease) 612.49%8.62M-----134.48%-1.68M----149.71%4.88M-----1,324.34%-9.81M-----93.21%801K----
prepayments (increase)decrease 464.84%3.6M-----39.91%637K-----65.39%1.06M----281.67%3.06M-----19.49%-1.69M----
Special items for working capital changes -68.10%341K-----29.58%1.07M----161.48%1.52M-----2,369.00%-2.47M----86.13%-100K----
Cash  from business operations 795.74%9.14M-----114.80%-1.31M----1,088.76%8.88M-----94.25%747K----71.16%12.99M----
China income tax paid -37.50%-660K-----25.33%-480K-----655.07%-383K----103.52%69K-----133.06%-1.96M----
Special items of business ----242.88%6.38M-----57.97%1.86M----219.22%4.43M-----318.21%-3.71M----216.98%1.7M
Net cash from operations 572.80%8.48M242.88%6.38M-121.11%-1.79M-57.97%1.86M941.30%8.5M219.22%4.43M-92.60%816K-318.21%-3.71M63.45%11.03M216.98%1.7M
Cash flow from investment activities
Interest received - investment -81.25%24K-76.00%18K-22.42%128K-16.67%75K-30.38%165K-33.33%90K11.79%237K31.07%135K7.61%212K-16.94%103K
Dividend received - investment --------100.00%2K--1K0.00%1K------1K------------
Decrease in deposits (increase) ----------------78.21%3.03M--3.03M501.42%1.7M-----141.80%-423K----
Sale of fixed assets 381.40%3.65M------758K----------------------------
Purchase of fixed assets -13.03%-5.28M-6.48%-5.23M32.35%-4.68M-8.70%-4.91M24.99%-6.91M-14.91%-4.52M20.96%-9.21M-74.16%-3.93M-217.63%-11.66M-6.62%-2.26M
Purchase of intangible assets ---137K------------------------------------
Recovery of cash from investments -0.40%5.46M--5.46M--5.48M----------------------------
Cash on investment -------------------------268.35%-2.7M---3.24M---733K----
Net cash from investment operations 119.00%3.71M105.24%253K145.58%1.7M-245.64%-4.83M62.73%-3.72M80.13%-1.4M20.82%-9.98M-226.80%-7.04M-185.61%-12.6M-8.08%-2.15M
Net cash before financing 12,417.17%12.19M323.29%6.63M-102.07%-99K-198.05%-2.97M152.15%4.78M128.19%3.03M-481.71%-9.16M-2,283.59%-10.75M-167.48%-1.58M86.92%-451K
Cash flow from financing activities
New borrowing -----46.30%2.41M------4.49M--------119.78%26.46M------12.04M1,320.45%10M
Refund 20.55%-3.48M-7.76%-708K28.92%-4.39M87.15%-657K77.93%-6.17M-37.85%-5.11M-895.41%-27.95M-221.40%-3.71M44.65%-2.81M77.45%-1.15M
Issuing shares ------------------------147.06%20.16M147.06%20.16M--8.16M--8.16M
Interest paid - financing 53.70%-263K49.83%-150K11.80%-568K9.39%-299K-1.42%-644K-28.91%-330K-10.24%-635K-35.45%-256K-58.68%-576K49.06%-189K
Dividends paid - financing -----------------250.00%-10.08M-250.00%-10.08M-100.00%-2.88M-100.00%-2.88M10.00%-1.44M10.00%-1.44M
Issuance expenses and redemption of securities expenses -------------------------272.08%-1.56M-272.08%-1.56M---419K---419K
Other items of the financing business -------2.05M--2.05M----------------------------
Net cash from financing operations -19.41%-5.83M-136.43%-1.02M75.10%-4.88M117.36%2.8M-280.41%-19.59M-247.94%-16.15M-13.07%10.86M-24.65%10.92M231.42%12.49M289.87%14.49M
Effect of rate 296.17%410K216.67%462K71.45%-209K57.69%-396K59.74%-732K11.11%-936K-352.85%-1.82M-472.08%-1.05M-39.43%719K155.82%283K
Net Cash 227.92%6.37M3,441.07%5.61M66.39%-4.98M98.72%-168K-972.89%-14.81M-8,003.01%-13.12M-84.45%1.7M-98.82%166K252.22%10.92M226.71%14.04M
Begining period cash -21.99%18.4M-21.99%18.4M-39.72%23.59M-39.72%23.59M-0.31%39.14M-11.02%39.14M42.12%39.26M37.77%43.98M-17.81%27.62M-17.98%31.92M
Cash at the end 36.83%25.18M6.31%24.48M-21.99%18.4M-8.19%23.03M-39.72%23.59M-41.80%25.08M-0.31%39.14M-6.81%43.09M42.12%39.26M69.17%46.24M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte Touche Tohmatsu Limited--Deloitte Touche Tohmatsu Limited--Deloitte Touche Tohmatsu Limited--Deloitte Touche Tohmatsu Limited--Deloitte Touche Tohmatsu Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More