HK Stock MarketDetailed Quotes

PRIME INTEL (08379)

Watchlist
  • 0.166
  • +0.002+1.22%
Market Closed May 22 15:55 CST
132.80MMarket Cap83.00P/E (TTM)

PRIME INTEL (08379) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
----
110.14%1.59M
----
34.83%-15.66M
----
-4.27%-24.02M
----
-239.04%-23.04M
----
-128.36%-6.8M
Profit adjustment
Interest (income) - adjustment
----
90.97%-13K
----
-75.61%-144K
----
-148.48%-82K
----
78.29%-33K
----
81.26%-152K
Impairment and provisions:
----
-68.60%1.14M
----
-50.55%3.62M
----
-17.37%7.32M
----
2,669.38%8.86M
----
-16.23%320K
-Impairment of property, plant and equipment (reversal)
----
-55.81%114K
----
-65.23%258K
----
-86.51%742K
----
--5.5M
----
----
-Impairmen of inventory (reversal)
----
-421.32%-874K
----
-85.56%272K
----
-24.40%1.88M
----
2,273.33%2.49M
----
-52.27%105K
-Impairment of trade receivables (reversal)
----
138.41%329K
----
43.75%138K
----
108.70%96K
----
-78.60%46K
----
32.72%215K
-Other impairments and provisions
----
-46.90%1.57M
----
-35.82%2.95M
----
457.70%4.6M
----
--825K
----
----
Asset sale loss (gain):
----
54.38%-1.09M
----
-6,720.00%-2.39M
----
---35K
----
----
----
--157K
-Loss (gain) from sale of subsidiary company
----
54.82%-1.07M
----
---2.37M
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
4.76%-20K
----
40.00%-21K
----
---35K
----
----
----
--157K
Depreciation and amortization:
----
-55.73%707K
----
487.13%1.6M
----
-84.72%272K
----
-29.87%1.78M
----
5.66%2.54M
-Other depreciation and amortization
----
----
----
----
----
----
----
-57.14%21K
----
0.00%49K
Financial expense
----
19.66%280K
----
96.64%234K
----
12.26%119K
----
-39.77%106K
----
-15.79%176K
Operating profit before the change of operating capital
----
120.49%2.61M
----
22.48%-12.74M
----
-33.27%-16.43M
----
-228.08%-12.33M
----
-373.17%-3.76M
Change of operating capital
Inventory (increase) decrease
----
372.23%2.86M
----
120.14%605K
----
-133.05%-3M
----
13.49%-1.29M
----
-287.01%-1.49M
Accounts receivable (increase)decrease
----
41.03%-3.44M
----
-1,523.40%-5.83M
----
80.11%-359K
----
-109.40%-1.81M
----
-214.63%-862K
Accounts payable increase (decrease)
----
-80.11%1.27M
----
117.51%6.39M
----
421.49%2.94M
----
142.88%563K
----
55.10%-1.31M
Special items for working capital changes
----
-186.39%-3.17M
----
208.66%3.67M
----
2,151.72%1.19M
----
-102.73%-58K
----
386.70%2.12M
Cash  from business operations
----
101.61%127K
----
49.57%-7.9M
----
-5.02%-15.66M
----
-181.42%-14.92M
----
-81.82%-5.3M
Hong Kong profits tax paid
----
----
----
----
----
127.89%147K
----
-122.23%-527K
----
584.87%2.37M
Other taxs
----
97.39%-3K
----
---115K
----
----
----
----
----
----
Interest paid - operating
----
-2.70%-228K
----
-86.55%-222K
----
-12.26%-119K
----
39.77%-106K
----
15.79%-176K
Special items of business
-314.21%-2.35M
----
113.88%1.1M
----
-13.11%-7.91M
----
12.66%-6.99M
----
-755.24%-8.01M
----
Net cash from operations
-314.21%-2.35M
98.74%-104K
113.88%1.1M
47.33%-8.24M
-13.11%-7.91M
-0.57%-15.64M
12.66%-6.99M
-400.74%-15.55M
-755.24%-8.01M
16.19%-3.11M
Cash flow from investment activities
Interest received - investment
----
-90.97%13K
----
75.61%144K
----
148.48%82K
----
-78.29%33K
----
-81.26%152K
Sale of fixed assets
----
-69.70%20K
----
88.57%66K
----
--35K
----
----
----
--18K
Purchase of fixed assets
-27.12%-150K
91.73%-199K
---118K
-53.31%-2.41M
----
69.49%-1.57M
95.34%-13K
-635.14%-5.15M
-138.46%-279K
-660.87%-700K
Sale of subsidiaries
----
95.56%-10K
----
---225K
----
----
----
----
----
----
Acquisition of subsidiaries
----
--156K
----
----
----
----
----
----
----
----
Other items in the investment business
265.55%435K
----
50.63%119K
----
2,533.33%79K
----
0.00%3K
----
-97.71%3K
----
Net cash from investment operations
28,400.00%285K
99.17%-20K
-98.73%1K
-66.69%-2.42M
890.00%79K
71.58%-1.45M
96.38%-10K
-864.72%-5.11M
-2,071.43%-276K
-173.71%-530K
Net cash before financing
-288.08%-2.07M
98.84%-124K
114.03%1.1M
37.63%-10.66M
-11.82%-7.83M
17.29%-17.09M
15.45%-7M
-468.39%-20.66M
-770.15%-8.28M
-21.73%-3.64M
Cash flow from financing activities
New borrowing
----
--2.5M
----
----
----
----
----
----
----
----
Issuance of bonds
----
--1.9M
----
----
----
----
----
----
----
----
Other items of the financing business
410.98%3.77M
----
-11.20%-1.21M
----
-42.91%-1.09M
----
61.86%-762K
----
-75.57%-2M
----
Net cash from financing operations
410.98%3.77M
118.35%595K
-11.20%-1.21M
-70.77%-3.24M
-42.91%-1.09M
-15.65%-1.9M
61.86%-762K
31.87%-1.64M
-75.57%-2M
-14.54%-2.41M
Effect of rate
----
56.36%-72K
----
-617.39%-165K
----
-330.00%-23K
----
-85.71%10K
----
172.16%70K
Net Cash
1,616.96%1.7M
103.39%471K
98.74%-112K
26.79%-13.9M
-14.87%-8.92M
14.86%-18.99M
24.47%-7.77M
-268.95%-22.3M
-10,590.82%-10.28M
-18.76%-6.05M
Begining period cash
10.49%4.2M
-78.72%3.8M
-78.72%3.8M
-51.55%17.87M
-51.55%17.87M
-37.67%36.88M
-37.67%36.88M
-9.17%59.17M
-9.17%59.17M
-7.37%65.15M
Cash at the end
59.89%5.9M
10.49%4.2M
-58.76%3.69M
-78.72%3.8M
-69.27%8.95M
-51.55%17.87M
-40.45%29.11M
-37.67%36.88M
-25.07%48.89M
-9.17%59.17M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Changqing (Hong Kong) Certified Public Accountants Limited
--
Changqing (Hong Kong) Certified Public Accountants Limited
--
Changqing (Hong Kong) Certified Public Accountants Limited
--
Changqing (Hong Kong) Certified Public Accountants Limited
--
Changqing (Hong Kong) Certified Public Accountants Limited
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax ----110.14%1.59M----34.83%-15.66M-----4.27%-24.02M-----239.04%-23.04M-----128.36%-6.8M
Profit adjustment
Interest (income) - adjustment ----90.97%-13K-----75.61%-144K-----148.48%-82K----78.29%-33K----81.26%-152K
Impairment and provisions: -----68.60%1.14M-----50.55%3.62M-----17.37%7.32M----2,669.38%8.86M-----16.23%320K
-Impairment of property, plant and equipment (reversal) -----55.81%114K-----65.23%258K-----86.51%742K------5.5M--------
-Impairmen of inventory (reversal) -----421.32%-874K-----85.56%272K-----24.40%1.88M----2,273.33%2.49M-----52.27%105K
-Impairment of trade receivables (reversal) ----138.41%329K----43.75%138K----108.70%96K-----78.60%46K----32.72%215K
-Other impairments and provisions -----46.90%1.57M-----35.82%2.95M----457.70%4.6M------825K--------
Asset sale loss (gain): ----54.38%-1.09M-----6,720.00%-2.39M-------35K--------------157K
-Loss (gain) from sale of subsidiary company ----54.82%-1.07M-------2.37M------------------------
-Loss (gain) on sale of property, machinery and equipment ----4.76%-20K----40.00%-21K-------35K--------------157K
Depreciation and amortization: -----55.73%707K----487.13%1.6M-----84.72%272K-----29.87%1.78M----5.66%2.54M
-Other depreciation and amortization -----------------------------57.14%21K----0.00%49K
Financial expense ----19.66%280K----96.64%234K----12.26%119K-----39.77%106K-----15.79%176K
Operating profit before the change of operating capital ----120.49%2.61M----22.48%-12.74M-----33.27%-16.43M-----228.08%-12.33M-----373.17%-3.76M
Change of operating capital
Inventory (increase) decrease ----372.23%2.86M----120.14%605K-----133.05%-3M----13.49%-1.29M-----287.01%-1.49M
Accounts receivable (increase)decrease ----41.03%-3.44M-----1,523.40%-5.83M----80.11%-359K-----109.40%-1.81M-----214.63%-862K
Accounts payable increase (decrease) -----80.11%1.27M----117.51%6.39M----421.49%2.94M----142.88%563K----55.10%-1.31M
Special items for working capital changes -----186.39%-3.17M----208.66%3.67M----2,151.72%1.19M-----102.73%-58K----386.70%2.12M
Cash  from business operations ----101.61%127K----49.57%-7.9M-----5.02%-15.66M-----181.42%-14.92M-----81.82%-5.3M
Hong Kong profits tax paid --------------------127.89%147K-----122.23%-527K----584.87%2.37M
Other taxs ----97.39%-3K-------115K------------------------
Interest paid - operating -----2.70%-228K-----86.55%-222K-----12.26%-119K----39.77%-106K----15.79%-176K
Special items of business -314.21%-2.35M----113.88%1.1M-----13.11%-7.91M----12.66%-6.99M-----755.24%-8.01M----
Net cash from operations -314.21%-2.35M98.74%-104K113.88%1.1M47.33%-8.24M-13.11%-7.91M-0.57%-15.64M12.66%-6.99M-400.74%-15.55M-755.24%-8.01M16.19%-3.11M
Cash flow from investment activities
Interest received - investment -----90.97%13K----75.61%144K----148.48%82K-----78.29%33K-----81.26%152K
Sale of fixed assets -----69.70%20K----88.57%66K------35K--------------18K
Purchase of fixed assets -27.12%-150K91.73%-199K---118K-53.31%-2.41M----69.49%-1.57M95.34%-13K-635.14%-5.15M-138.46%-279K-660.87%-700K
Sale of subsidiaries ----95.56%-10K-------225K------------------------
Acquisition of subsidiaries ------156K--------------------------------
Other items in the investment business 265.55%435K----50.63%119K----2,533.33%79K----0.00%3K-----97.71%3K----
Net cash from investment operations 28,400.00%285K99.17%-20K-98.73%1K-66.69%-2.42M890.00%79K71.58%-1.45M96.38%-10K-864.72%-5.11M-2,071.43%-276K-173.71%-530K
Net cash before financing -288.08%-2.07M98.84%-124K114.03%1.1M37.63%-10.66M-11.82%-7.83M17.29%-17.09M15.45%-7M-468.39%-20.66M-770.15%-8.28M-21.73%-3.64M
Cash flow from financing activities
New borrowing ------2.5M--------------------------------
Issuance of bonds ------1.9M--------------------------------
Other items of the financing business 410.98%3.77M-----11.20%-1.21M-----42.91%-1.09M----61.86%-762K-----75.57%-2M----
Net cash from financing operations 410.98%3.77M118.35%595K-11.20%-1.21M-70.77%-3.24M-42.91%-1.09M-15.65%-1.9M61.86%-762K31.87%-1.64M-75.57%-2M-14.54%-2.41M
Effect of rate ----56.36%-72K-----617.39%-165K-----330.00%-23K-----85.71%10K----172.16%70K
Net Cash 1,616.96%1.7M103.39%471K98.74%-112K26.79%-13.9M-14.87%-8.92M14.86%-18.99M24.47%-7.77M-268.95%-22.3M-10,590.82%-10.28M-18.76%-6.05M
Begining period cash 10.49%4.2M-78.72%3.8M-78.72%3.8M-51.55%17.87M-51.55%17.87M-37.67%36.88M-37.67%36.88M-9.17%59.17M-9.17%59.17M-7.37%65.15M
Cash at the end 59.89%5.9M10.49%4.2M-58.76%3.69M-78.72%3.8M-69.27%8.95M-51.55%17.87M-40.45%29.11M-37.67%36.88M-25.07%48.89M-9.17%59.17M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion------Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Changqing (Hong Kong) Certified Public Accountants Limited--Changqing (Hong Kong) Certified Public Accountants Limited--Changqing (Hong Kong) Certified Public Accountants Limited--Changqing (Hong Kong) Certified Public Accountants Limited--Changqing (Hong Kong) Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More