HK Stock MarketDetailed Quotes

CORNERSTONE TEC (08391)

Watchlist
  • 0.490
  • 0.0000.00%
Market to Open Apr 27 09:00 CST
514.31MMarket Cap-4.45P/E (TTM)

CORNERSTONE TEC (08391) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Assets
Current assets
Inventory
9.91%6.8M
-1.88%6.52M
1.00%6.18M
-16.78%6.65M
-20.72%6.12M
-10.49%7.99M
3.06%7.72M
68.42%8.93M
104.70%7.49M
--5.3M
Accounts receivable
-54.69%30.46M
-33.94%36.01M
31.68%67.23M
-0.48%54.5M
87.35%51.05M
30.22%54.77M
27.12%27.25M
88.00%42.06M
87.93%21.44M
--22.37M
Withholding and tax receivable
----
----
----
----
----
----
----
----
-93.06%60K
----
Cash and equivalents
-8.25%47.94M
873.58%29.89M
123.48%52.25M
-27.18%3.07M
122.21%23.38M
-59.44%4.22M
-36.70%10.52M
-47.35%10.39M
-49.94%16.62M
--19.74M
Total current assets
-38.64%86.82M
9.75%84.65M
49.28%141.48M
3.83%77.13M
107.07%94.78M
21.03%74.28M
0.35%45.77M
29.45%61.38M
-7.98%45.61M
--47.41M
Non-current assets
Property, plant and equipment
11.03%83.25M
24.73%80.59M
63.57%74.98M
79.96%64.61M
65.72%45.84M
89.86%35.9M
81.25%27.66M
15.41%18.91M
-19.58%15.26M
--16.39M
Advance payment
-11.60%5.36M
-19.19%5.36M
20.21%6.07M
4.64%6.64M
36.89%5.05M
0.28%6.34M
-45.35%3.69M
65.31%6.32M
91.02%6.75M
--3.83M
Associated company interest
-8.61%69.03M
--73.88M
--75.53M
----
----
--267K
----
----
----
----
Intangible assets
3.14%32.44M
15.12%31.89M
12.01%31.45M
9.98%27.7M
21.51%28.08M
39.76%25.19M
24.07%23.11M
17.26%18.02M
53.95%18.63M
--15.37M
Goodwill
0.00%30.08M
0.00%30.08M
0.00%30.08M
0.00%30.08M
0.00%30.08M
0.00%30.08M
0.00%30.08M
0.00%30.08M
0.00%30.08M
--30.08M
Deferred tax assets
9.69%13.16M
44.47%12M
44.47%12M
79.11%8.31M
79.11%8.31M
--4.64M
115,850.00%4.64M
----
-20.00%4K
--5K
Total non-current assets
0.63%236.66M
66.03%238.9M
87.61%235.19M
7.68%143.89M
0.85%125.36M
7.66%133.62M
-0.08%124.31M
46.02%124.12M
38.39%124.4M
--85M
Total assets
-14.12%323.48M
46.39%323.55M
71.11%376.67M
6.31%221.02M
29.43%220.14M
12.08%207.91M
0.04%170.08M
40.09%185.49M
21.91%170.01M
--132.41M
Liabilities
Current liabilities
Accounts payable
-33.58%49.87M
2.04%61.26M
104.00%75.08M
42.12%60.04M
-11.81%36.81M
-2.06%42.25M
146.41%41.74M
247.81%43.13M
-51.70%16.94M
--12.4M
Amounts payable to associated parties-current liabilities
----
----
----
----
-89.53%526K
701.34%5.38M
--5.03M
--671K
----
----
Bank loans and overdrafts
----
----
----
----
----
--25.57M
37,871.64%25.44M
----
-74.91%67K
--167K
Other loans-current liabilities
284.83%61.66M
--55.81M
--16.02M
----
----
----
----
--4.1M
--28.1M
----
Financial lease liabilities-current liabilities
24.65%3.41M
31.69%3.6M
0.85%2.74M
-64.45%2.74M
-65.23%2.72M
-23.65%7.7M
-29.28%7.81M
-10.61%10.08M
-6.72%11.04M
--11.28M
Total current liabilities
37.00%133.5M
88.68%125.16M
137.08%97.45M
-19.82%66.34M
-49.17%41.1M
39.92%82.73M
42.18%80.86M
142.46%59.13M
19.56%56.87M
--24.39M
Net current assets
-206.02%-46.69M
-475.27%-40.51M
-17.95%44.04M
227.80%10.79M
252.99%53.68M
-475.71%-8.45M
-211.73%-35.09M
-90.24%2.25M
-661.35%-11.26M
--23.03M
Total assets less current liabilities
-31.96%189.97M
28.26%198.39M
55.96%279.23M
23.57%154.68M
100.66%179.04M
-0.94%125.18M
-21.14%89.22M
16.98%126.37M
23.12%113.15M
--108.03M
Non-current liabilities
Long-term bank loan
----
----
----
----
----
--6.17M
----
----
----
----
Other loans-non-current liabilities
-59.79%39.65M
3.23%60.61M
70.86%98.62M
--58.71M
--57.72M
----
----
----
----
----
Financial lease liabilities-non-current liabilities
-94.08%154K
-54.75%1.8M
-51.27%2.6M
-84.61%3.97M
-82.02%5.34M
-40.59%25.8M
-32.57%29.7M
221.06%43.42M
133.12%44.04M
--13.53M
Deferred tax liability
7.69%13.84M
37.89%12.77M
37.71%12.85M
59.64%9.26M
59.91%9.33M
33.95%5.8M
24.70%5.84M
34.47%4.33M
32.57%4.68M
--3.22M
Provision-non-current liabilities
0.00%1.21M
0.00%1.21M
0.00%1.21M
-56.92%1.21M
-56.88%1.21M
1.52%2.8M
1.41%2.8M
195.82%2.76M
201.31%2.76M
--933K
Convertible notes and bonds
12.19%83.5M
--78.8M
--74.43M
----
----
----
----
----
----
----
Derivative financial instruments-non-current liabilities
12.43%99.25M
--75.94M
--88.28M
----
----
----
----
----
----
----
Total non-current liabilities
-14.53%237.6M
215.96%231.12M
277.69%277.98M
80.29%73.15M
92.01%73.6M
-19.68%40.57M
-25.54%38.33M
185.74%50.51M
81.00%51.48M
--17.68M
Total liabilities
-1.15%371.1M
155.42%356.27M
227.30%375.43M
13.12%139.48M
-3.76%114.7M
12.46%123.3M
10.01%119.19M
160.65%109.64M
42.55%108.35M
--42.07M
Total assets less total liabilities
-3,931.78%-47.63M
-140.13%-32.72M
-98.82%1.24M
-3.63%81.53M
107.18%105.44M
11.54%84.6M
-17.48%50.89M
-16.05%75.85M
-2.82%61.67M
--90.35M
Total equity and non-current liabilities
-31.96%189.97M
28.26%198.39M
55.96%279.23M
23.57%154.68M
100.66%179.04M
-0.94%125.18M
-21.14%89.22M
16.98%126.37M
23.12%113.15M
--108.03M
Equity
Share capital
9.12%10.41M
5.28%9.54M
7.61%9.54M
9.90%9.06M
20.24%8.86M
17.46%8.24M
21.26%7.37M
16.99%7.02M
26.49%6.08M
--6M
Reserve
-599.81%-58.04M
-158.29%-42.26M
-108.59%-8.29M
-6.66%72.49M
114.47%96.58M
11.51%77.66M
-19.91%45.03M
-17.57%69.65M
-4.14%56.23M
--84.49M
Shareholders' Equity
-3,931.78%-47.63M
-140.13%-32.72M
-98.82%1.24M
-5.07%81.55M
101.22%105.44M
12.05%85.9M
-15.89%52.4M
-15.28%76.66M
-1.82%62.3M
--90.49M
Non-controlling interest
----
----
----
98.77%-16K
99.47%-8K
-60.30%-1.3M
-137.95%-1.51M
-467.13%-811K
---635K
---143K
Total equity
-3,931.78%-47.63M
-140.13%-32.72M
-98.82%1.24M
-3.63%81.53M
107.18%105.44M
11.54%84.6M
-17.48%50.89M
-16.05%75.85M
-2.82%61.67M
--90.35M
Total equity and total liabilities
-14.12%323.48M
46.39%323.55M
71.11%376.67M
6.31%221.02M
29.43%220.14M
12.08%207.91M
0.04%170.08M
40.09%185.49M
21.91%170.01M
--132.41M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
Debo Certified Public Accountants Co., Ltd.
--
Debo Certified Public Accountants Co., Ltd.
--
Debo Certified Public Accountants Co., Ltd.
--
Debo Certified Public Accountants Co., Ltd.
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Assets
Current assets
Inventory 9.91%6.8M-1.88%6.52M1.00%6.18M-16.78%6.65M-20.72%6.12M-10.49%7.99M3.06%7.72M68.42%8.93M104.70%7.49M--5.3M
Accounts receivable -54.69%30.46M-33.94%36.01M31.68%67.23M-0.48%54.5M87.35%51.05M30.22%54.77M27.12%27.25M88.00%42.06M87.93%21.44M--22.37M
Withholding and tax receivable ---------------------------------93.06%60K----
Cash and equivalents -8.25%47.94M873.58%29.89M123.48%52.25M-27.18%3.07M122.21%23.38M-59.44%4.22M-36.70%10.52M-47.35%10.39M-49.94%16.62M--19.74M
Total current assets -38.64%86.82M9.75%84.65M49.28%141.48M3.83%77.13M107.07%94.78M21.03%74.28M0.35%45.77M29.45%61.38M-7.98%45.61M--47.41M
Non-current assets
Property, plant and equipment 11.03%83.25M24.73%80.59M63.57%74.98M79.96%64.61M65.72%45.84M89.86%35.9M81.25%27.66M15.41%18.91M-19.58%15.26M--16.39M
Advance payment -11.60%5.36M-19.19%5.36M20.21%6.07M4.64%6.64M36.89%5.05M0.28%6.34M-45.35%3.69M65.31%6.32M91.02%6.75M--3.83M
Associated company interest -8.61%69.03M--73.88M--75.53M----------267K----------------
Intangible assets 3.14%32.44M15.12%31.89M12.01%31.45M9.98%27.7M21.51%28.08M39.76%25.19M24.07%23.11M17.26%18.02M53.95%18.63M--15.37M
Goodwill 0.00%30.08M0.00%30.08M0.00%30.08M0.00%30.08M0.00%30.08M0.00%30.08M0.00%30.08M0.00%30.08M0.00%30.08M--30.08M
Deferred tax assets 9.69%13.16M44.47%12M44.47%12M79.11%8.31M79.11%8.31M--4.64M115,850.00%4.64M-----20.00%4K--5K
Total non-current assets 0.63%236.66M66.03%238.9M87.61%235.19M7.68%143.89M0.85%125.36M7.66%133.62M-0.08%124.31M46.02%124.12M38.39%124.4M--85M
Total assets -14.12%323.48M46.39%323.55M71.11%376.67M6.31%221.02M29.43%220.14M12.08%207.91M0.04%170.08M40.09%185.49M21.91%170.01M--132.41M
Liabilities
Current liabilities
Accounts payable -33.58%49.87M2.04%61.26M104.00%75.08M42.12%60.04M-11.81%36.81M-2.06%42.25M146.41%41.74M247.81%43.13M-51.70%16.94M--12.4M
Amounts payable to associated parties-current liabilities -----------------89.53%526K701.34%5.38M--5.03M--671K--------
Bank loans and overdrafts ----------------------25.57M37,871.64%25.44M-----74.91%67K--167K
Other loans-current liabilities 284.83%61.66M--55.81M--16.02M------------------4.1M--28.1M----
Financial lease liabilities-current liabilities 24.65%3.41M31.69%3.6M0.85%2.74M-64.45%2.74M-65.23%2.72M-23.65%7.7M-29.28%7.81M-10.61%10.08M-6.72%11.04M--11.28M
Total current liabilities 37.00%133.5M88.68%125.16M137.08%97.45M-19.82%66.34M-49.17%41.1M39.92%82.73M42.18%80.86M142.46%59.13M19.56%56.87M--24.39M
Net current assets -206.02%-46.69M-475.27%-40.51M-17.95%44.04M227.80%10.79M252.99%53.68M-475.71%-8.45M-211.73%-35.09M-90.24%2.25M-661.35%-11.26M--23.03M
Total assets less current liabilities -31.96%189.97M28.26%198.39M55.96%279.23M23.57%154.68M100.66%179.04M-0.94%125.18M-21.14%89.22M16.98%126.37M23.12%113.15M--108.03M
Non-current liabilities
Long-term bank loan ----------------------6.17M----------------
Other loans-non-current liabilities -59.79%39.65M3.23%60.61M70.86%98.62M--58.71M--57.72M--------------------
Financial lease liabilities-non-current liabilities -94.08%154K-54.75%1.8M-51.27%2.6M-84.61%3.97M-82.02%5.34M-40.59%25.8M-32.57%29.7M221.06%43.42M133.12%44.04M--13.53M
Deferred tax liability 7.69%13.84M37.89%12.77M37.71%12.85M59.64%9.26M59.91%9.33M33.95%5.8M24.70%5.84M34.47%4.33M32.57%4.68M--3.22M
Provision-non-current liabilities 0.00%1.21M0.00%1.21M0.00%1.21M-56.92%1.21M-56.88%1.21M1.52%2.8M1.41%2.8M195.82%2.76M201.31%2.76M--933K
Convertible notes and bonds 12.19%83.5M--78.8M--74.43M----------------------------
Derivative financial instruments-non-current liabilities 12.43%99.25M--75.94M--88.28M----------------------------
Total non-current liabilities -14.53%237.6M215.96%231.12M277.69%277.98M80.29%73.15M92.01%73.6M-19.68%40.57M-25.54%38.33M185.74%50.51M81.00%51.48M--17.68M
Total liabilities -1.15%371.1M155.42%356.27M227.30%375.43M13.12%139.48M-3.76%114.7M12.46%123.3M10.01%119.19M160.65%109.64M42.55%108.35M--42.07M
Total assets less total liabilities -3,931.78%-47.63M-140.13%-32.72M-98.82%1.24M-3.63%81.53M107.18%105.44M11.54%84.6M-17.48%50.89M-16.05%75.85M-2.82%61.67M--90.35M
Total equity and non-current liabilities -31.96%189.97M28.26%198.39M55.96%279.23M23.57%154.68M100.66%179.04M-0.94%125.18M-21.14%89.22M16.98%126.37M23.12%113.15M--108.03M
Equity
Share capital 9.12%10.41M5.28%9.54M7.61%9.54M9.90%9.06M20.24%8.86M17.46%8.24M21.26%7.37M16.99%7.02M26.49%6.08M--6M
Reserve -599.81%-58.04M-158.29%-42.26M-108.59%-8.29M-6.66%72.49M114.47%96.58M11.51%77.66M-19.91%45.03M-17.57%69.65M-4.14%56.23M--84.49M
Shareholders' Equity -3,931.78%-47.63M-140.13%-32.72M-98.82%1.24M-5.07%81.55M101.22%105.44M12.05%85.9M-15.89%52.4M-15.28%76.66M-1.82%62.3M--90.49M
Non-controlling interest ------------98.77%-16K99.47%-8K-60.30%-1.3M-137.95%-1.51M-467.13%-811K---635K---143K
Total equity -3,931.78%-47.63M-140.13%-32.72M-98.82%1.24M-3.63%81.53M107.18%105.44M11.54%84.6M-17.48%50.89M-16.05%75.85M-2.82%61.67M--90.35M
Total equity and total liabilities -14.12%323.48M46.39%323.55M71.11%376.67M6.31%221.02M29.43%220.14M12.08%207.91M0.04%170.08M40.09%185.49M21.91%170.01M--132.41M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ----Debo Certified Public Accountants Co., Ltd.--Debo Certified Public Accountants Co., Ltd.--Debo Certified Public Accountants Co., Ltd.--Debo Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More