Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUNLUN ENERGY
00135
5
SHANGHAI PECHEM
00338
| (Q6)Sep 30, 2025 | (FY)Mar 31, 2025 | (Q6)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | ---- | 62.96%-4.89M | ---- | 17.45%-13.21M | ---- | -22.40%-16M | ---- | -38.78%-13.07M | ---- | -73.94%-9.42M |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | ---- | 3.28%-59K | ---- | -916.67%-61K | ---- | -100.00%-6K | ---- | 98.85%-3K | ---- | 78.57%-261K |
| Impairment and provisions: | ---- | 78.14%-106K | ---- | 21.90%-485K | ---- | -18.29%-621K | ---- | -116.05%-525K | ---- | 57.07%-243K |
| -Impairment of trade receivables (reversal) | ---- | 166.41%87K | ---- | -309.38%-131K | ---- | -141.03%-32K | ---- | -75.32%78K | ---- | 222.45%316K |
| -Other impairments and provisions | ---- | 45.48%-193K | ---- | 39.90%-354K | ---- | 2.32%-589K | ---- | -7.87%-603K | ---- | 15.81%-559K |
| Revaluation surplus: | ---- | ---- | ---- | -103.27%-103K | ---- | 18,647.06%3.15M | ---- | -101.28%-17K | ---- | 1,157.14%1.33M |
| -Other fair value changes | ---- | ---- | ---- | -103.27%-103K | ---- | 18,647.06%3.15M | ---- | -101.28%-17K | ---- | 1,157.14%1.33M |
| Asset sale loss (gain): | ---- | ---- | ---- | ---- | ---- | ---3K | ---- | ---- | ---- | ---- |
| -Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | ---- | ---- | ---3K | ---- | ---- | ---- | ---- |
| Depreciation and amortization: | ---- | -20.67%403K | ---- | -54.72%508K | ---- | -32.89%1.12M | ---- | 0.00%1.67M | ---- | 79.40%1.67M |
| -Depreciation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -3.54%436K | ---- | 51.68%452K |
| -Amortization of intangible assets | ---- | ---- | ---- | -83.52%118K | ---- | -42.07%716K | ---- | 1.31%1.24M | ---- | 92.43%1.22M |
| Financial expense | ---- | 21.43%17K | ---- | -12.50%14K | ---- | 14.29%16K | ---- | -12.50%14K | ---- | 23.08%16K |
| Exchange Loss (gain) | ---- | -118.14%-213K | ---- | 35.72%1.17M | ---- | 597.13%865K | ---- | -26.09%-174K | ---- | -727.27%-138K |
| Operating profit before the change of operating capital | ---- | 60.12%-4.85M | ---- | -6.00%-12.16M | ---- | 5.21%-11.47M | ---- | -71.93%-12.1M | ---- | -10.73%-7.04M |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | ---- | 639.47%205K | ---- | -125.50%-38K | ---- | 115.94%149K | ---- | 180.23%69K | ---- | -10.26%-86K |
| Accounts receivable (increase)decrease | ---- | -266.84%-2.94M | ---- | 2,840.00%1.76M | ---- | -95.27%60K | ---- | 45.75%1.27M | ---- | -47.56%870K |
| Accounts payable increase (decrease) | ---- | -135.46%-662K | ---- | 1,148.88%1.87M | ---- | -148.90%-178K | ---- | -17.83%364K | ---- | 2,505.88%443K |
| Special items for working capital changes | ---- | -146.07%-123K | ---- | 26.54%267K | ---- | 179.62%211K | ---- | -92.03%-265K | ---- | -142.46%-138K |
| Cash from business operations | ---- | -0.88%-8.37M | ---- | 26.09%-8.3M | ---- | -5.28%-11.23M | ---- | -79.26%-10.67M | ---- | -34.19%-5.95M |
| Hong Kong profits tax paid | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -91.77%54K | ---- | --656K |
| Other taxs | ---- | ---- | ---- | ---- | ---- | -150.00%-4K | ---- | -97.60%8K | ---- | 171.92%333K |
| Special items of business | -272.53%-24.55M | ---- | -12.50%-6.59M | ---- | 20.06%-5.86M | ---- | -0.44%-7.33M | ---- | -77.24%-7.3M | ---- |
| Net cash from operations | -272.53%-24.55M | -0.88%-8.37M | -12.50%-6.59M | 26.12%-8.3M | 20.06%-5.86M | -5.93%-11.23M | -0.44%-7.33M | -113.75%-10.6M | -77.24%-7.3M | -1.31%-4.96M |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | ---- | -3.28%59K | ---- | 916.67%61K | ---- | 100.00%6K | ---- | -98.85%3K | ---- | -78.85%261K |
| Decrease in deposits (increase) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -46.49%18.09M |
| Sale of fixed assets | ---- | ---- | ---- | ---- | ---- | --20K | ---- | ---- | ---- | ---- |
| Purchase of fixed assets | ---- | 54.84%-14K | ---- | 73.95%-31K | ---- | -2,280.00%-119K | ---- | 96.43%-5K | ---- | -60.92%-140K |
| Purchase of intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 79.47%-533K |
| Recovery of cash from investments | ---- | ---- | ---- | -43.92%5.72M | ---- | --10.21M | ---- | ---- | ---- | ---- |
| Cash on investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -210.06%-15.5M |
| Other items in the investment business | -17,796.43%-4.96M | ---- | 75.00%28K | ---- | -99.84%16K | ---- | 1,017,300.00%10.17M | ---- | 99.99%-1K | ---- |
| Net cash from investment operations | -17,796.43%-4.96M | -99.22%45K | 75.00%28K | -43.11%5.75M | -99.84%16K | 505,700.00%10.11M | 1,017,300.00%10.17M | -100.09%-2K | 99.99%-1K | -92.06%2.17M |
| Net cash before financing | -349.64%-29.5M | -227.06%-8.33M | -12.33%-6.56M | -127.12%-2.55M | -305.31%-5.84M | 89.43%-1.12M | 138.99%2.85M | -280.42%-10.61M | 65.72%-7.3M | -112.41%-2.79M |
| Cash flow from financing activities | ||||||||||
| Issuing shares | ---- | --5.06M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Interest paid - financing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 12.50%-14K | ---- | -23.08%-16K |
| Other items of the financing business | 637.89%35.93M | ---- | 121,825.00%4.87M | ---- | 55.56%-4K | ---- | -125.00%-9K | ---- | 55.56%-4K | ---- |
| Net cash from financing operations | 637.89%35.93M | 1,415.41%4.7M | 121,825.00%4.87M | -2.00%-357K | 55.56%-4K | 0.00%-350K | -125.00%-9K | 1.41%-350K | 55.56%-4K | -43.15%-355K |
| Effect of rate | 67.27%92K | 94.81%-8K | 140.44%55K | 37.40%-154K | 74.00%-136K | -343.56%-246K | -566.96%-523K | 53.03%101K | 154.55%112K | 633.33%66K |
| Net Cash | 479.85%6.43M | -25.08%-3.63M | 71.05%-1.69M | -97.35%-2.9M | -306.10%-5.85M | 86.57%-1.47M | 138.85%2.84M | -248.58%-10.96M | 65.72%-7.3M | -114.15%-3.14M |
| Begining period cash | -36.62%6.3M | -23.52%9.94M | -23.52%9.94M | -11.67%13M | -11.67%13M | -42.46%14.71M | -42.46%14.71M | -10.74%25.57M | -10.74%25.57M | 345.96%28.64M |
| Cash at the end | 54.42%12.82M | -36.62%6.3M | 18.35%8.3M | -23.52%9.94M | -58.80%7.01M | -11.67%13M | -7.37%17.03M | -42.46%14.71M | 148.60%18.38M | -10.74%25.57M |
| Cash balance analysis | ||||||||||
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
| Auditor | -- | Aobai International Accounting Firm | -- | Zhongzhu Global Certified Public Accountants Co., Ltd. | -- | KPMG | -- | KPMG | -- | KPMG |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.