TME-SW
01698
XIAOMI-W
01810
BOSS ZHIPIN-W
02076
TENCENT
00700
JD HEALTH
06618
(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 114.74%75.69M | 40.74%61.04M | -43.81%35.25M | -45.58%43.37M | 6.65%62.73M | 52.21%79.7M | 26.66%58.82M | 43.39%52.36M | 27.92%46.44M | 15.72%36.52M |
Accounts receivable | 82.21%40.65M | -22.13%17.71M | -73.04%22.31M | -50.59%22.74M | 20.01%82.76M | 43.18%46.02M | 14.53%68.96M | -37.45%32.14M | 88.52%60.21M | -19.93%51.38M |
Advance deposits and other receivables | 49.74%28.69M | -56.18%9.47M | --19.16M | 35.30%21.61M | ---- | --15.97M | ---- | ---- | ---- | ---- |
Withholding and tax receivable | ---- | ---- | --1.49M | 41.76%981K | ---- | 440.63%692K | ---- | --128K | ---- | ---- |
Cash and equivalents | 3.03%72.04M | 91.67%56.32M | 102.80%69.92M | 14.83%29.39M | 13.90%34.48M | -50.90%25.59M | -39.86%30.27M | 17.25%52.11M | 38.21%50.34M | 138.58%44.45M |
Fixed time deposit-current assets | ---- | --20M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial assets at fair value-current assets | ---- | ---- | ---- | --30.9M | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of current assets | ---- | ---- | ---- | --3.54M | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 46.54%217.07M | 7.88%164.54M | -17.69%148.13M | -9.19%152.52M | 13.87%179.97M | 22.84%167.97M | 0.68%158.05M | 3.32%136.74M | 49.99%156.99M | 15.73%132.34M |
Non-current assets | ||||||||||
Property, plant and equipment | -78.87%1.85M | -60.81%2.17M | -47.04%8.77M | -67.93%5.54M | -23.31%16.56M | -21.03%17.26M | 57.70%21.59M | 164.17%21.86M | 77.65%13.69M | 29.39%8.27M |
Advance payment | ---- | ---- | --9.62M | --25.42M | ---- | ---- | ---- | ---- | ---- | ---- |
Intangible assets | ---- | ---- | -51.98%315K | -33.97%346K | 29.90%656K | -3.68%524K | -0.59%505K | -2.86%544K | -14.91%508K | -5.25%560K |
Goodwill | 10.45%14.38M | --14.38M | --13.02M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax assets | ---- | ---- | 0.00%6K | 0.00%6K | -99.51%6K | -99.58%6K | -14.35%1.22M | 5.92%1.41M | -15.91%1.42M | -16.77%1.34M |
Total non-current assets | -48.09%19.1M | -49.80%19.24M | 16.37%36.79M | 9.68%38.32M | -25.98%31.61M | -20.69%34.94M | 15.01%42.71M | 69.74%44.06M | 271.45%37.13M | 202.20%25.96M |
Total assets | 27.72%236.17M | -3.71%183.78M | -12.60%184.91M | -5.94%190.85M | 5.39%211.58M | 12.23%202.91M | 3.42%200.76M | 14.21%180.8M | 69.30%194.12M | 28.76%158.3M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 93.75%83.16M | 18.75%53.23M | -41.26%42.92M | -26.57%44.83M | 68.42%73.08M | 83.53%61.05M | -5.25%43.39M | 5.48%33.26M | 131.76%45.8M | 10.19%31.53M |
Tax payable | --235K | -96.60%16K | ---- | --470K | -119.94%-410K | ---- | -24.33%2.06M | -56.41%1.27M | 56.78%2.72M | 28.71%2.92M |
Amounts payable to associated parties-current liabilities | 136.83%11.48M | 120.54%8.95M | --4.85M | --4.06M | ---- | ---- | ---- | ---- | ---- | ---- |
Bank loans and overdrafts | --663K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | 20.80%5.3M | 17.09%5.26M | 8.27%4.39M | 12.80%4.5M | 9.52%4.05M | 21.35%3.99M | 30.35%3.7M | 21.18%3.28M | --2.84M | --2.71M |
Adjustment items of current liabilities | ---- | ---- | ---- | ---- | --1K | ---- | ---- | ---- | ---- | ---- |
Total current liabilities | 93.34%100.84M | 25.28%67.47M | -32.02%52.16M | -17.19%53.85M | 56.11%76.72M | 71.95%65.03M | -4.29%49.14M | 1.76%37.82M | 138.91%51.35M | 20.32%37.17M |
Net current assets | 21.11%116.24M | -1.62%97.07M | -7.05%95.97M | -4.14%98.67M | -5.20%103.25M | 4.06%102.93M | 3.10%108.91M | 3.93%98.92M | 27.01%105.64M | 14.03%95.18M |
Total assets less current liabilities | 1.94%135.33M | -15.10%116.31M | -1.56%132.76M | -0.64%136.99M | -11.05%134.86M | -3.57%137.88M | 6.20%151.61M | 18.04%142.98M | 53.24%142.77M | 31.59%121.13M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | -26.44%6.88M | -17.59%9.31M | -29.75%9.35M | -29.42%11.3M | -25.65%13.31M | -14.91%16.01M | -11.35%17.9M | 32.38%18.81M | --20.2M | --14.21M |
Deferred tax liability | -8.40%2.33M | -8.43%2.33M | -21.38%2.55M | -19.36%2.55M | 19.99%3.24M | 39.81%3.16M | 15.08%2.7M | 9.76%2.26M | 16.13%2.35M | 16.38%2.06M |
Total non-current liabilities | -22.58%9.21M | -15.90%11.64M | -28.11%11.9M | -27.76%13.85M | -19.67%16.55M | -9.04%19.17M | -8.60%20.6M | 29.52%21.07M | 1,015.39%22.54M | 819.15%16.27M |
Total liabilities | 71.81%110.05M | 16.86%79.11M | -31.32%64.05M | -19.60%67.7M | 33.72%93.27M | 42.97%84.2M | -5.61%69.75M | 10.21%58.89M | 214.24%73.89M | 63.61%53.44M |
Total assets less total liabilities | 4.35%126.12M | -15.01%104.67M | 2.16%120.86M | 3.74%123.15M | -9.69%118.31M | -2.62%118.71M | 8.97%131.01M | 16.25%121.91M | 31.90%120.23M | 16.15%104.86M |
Total equity and non-current liabilities | 1.94%135.33M | -15.10%116.31M | -1.56%132.76M | -0.64%136.99M | -11.05%134.86M | -3.57%137.88M | 6.20%151.61M | 18.04%142.98M | 53.24%142.77M | 31.59%121.13M |
Equity | ||||||||||
Share capital | 19.39%10.06M | 0.00%8.43M | 20.92%8.43M | 20.92%8.43M | 0.00%6.97M | 0.00%6.97M | 0.00%6.97M | 0.00%6.97M | 0.00%6.97M | 0.00%6.97M |
Reserve | 3.23%116.06M | -16.11%96.24M | 0.98%112.43M | 2.67%114.72M | -10.24%111.34M | -2.78%111.74M | 9.52%124.04M | 17.41%114.94M | 34.55%113.26M | 17.50%97.89M |
Shareholders' Equity | 4.35%126.12M | -15.01%104.67M | 2.16%120.86M | 3.74%123.15M | -9.69%118.31M | -2.62%118.71M | 8.97%131.01M | 16.25%121.91M | 31.90%120.23M | 16.15%104.86M |
Total equity | 4.35%126.12M | -15.01%104.67M | 2.16%120.86M | 3.74%123.15M | -9.69%118.31M | -2.62%118.71M | 8.97%131.01M | 16.25%121.91M | 31.90%120.23M | 16.15%104.86M |
Total equity and total liabilities | 27.72%236.17M | -3.71%183.78M | -12.60%184.91M | -5.94%190.85M | 5.39%211.58M | 12.23%202.91M | 3.42%200.76M | 14.21%180.8M | 69.30%194.12M | 28.76%158.3M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.