(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Accounts receivable | -24.95%34.97M | -10.43%35.14M | -11.55%46.59M | 3.18%39.23M | 26.72%52.68M | 29.42%38.03M | 33.88%41.57M | -0.12%29.38M | -23.95%31.05M | -8.95%29.42M |
Related party payments receivable | ---- | ---- | ---- | ---- | -0.12%849K | -11.56%849K | --850K | --960K | ---- | ---- |
Cash and equivalents | 9.21%62.01M | 54.61%90.58M | 4.80%56.78M | -0.59%58.59M | 8.17%54.18M | 12.51%58.94M | -10.35%50.09M | -19.80%52.38M | -7.23%55.87M | 11.15%65.31M |
Secured deposit | ---- | ---- | ---- | 50.70%1.51M | 150.00%2.5M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | -75.05%1M |
Special items of current assets | --267K | 1,045.24%481K | ---- | --42K | ---- | ---- | --998K | 583.56%998K | ---- | -86.63%146K |
Total current assets | -1.56%120.21M | 28.58%129.55M | -0.01%122.11M | 0.13%100.75M | 16.86%122.12M | 14.79%100.62M | 4.65%104.5M | -11.45%87.66M | -13.21%99.86M | 0.28%99M |
Non-current assets | ||||||||||
Property, plant and equipment | 343.12%10.18M | -24.63%1.66M | -7.56%2.3M | -26.04%2.2M | -31.27%2.49M | -36.41%2.98M | -4.24%3.62M | -10.10%4.68M | -55.74%3.78M | -38.54%5.21M |
Associated company interest | ---- | ---- | -1.89%9.26M | -5.65%8.93M | 6.68%9.44M | 12.94%9.47M | 4.77%8.85M | 90.33%8.38M | --8.45M | --4.41M |
Interests in Joint Venture | ---- | ---- | ---- | 980.39%1.1M | --899K | --102K | ---- | ---- | ---- | ---- |
Intangible assets | -54.59%3.4M | -27.37%3.58M | 4.24%7.49M | -32.19%4.93M | -24.99%7.19M | -24.98%7.28M | 1,123.75%9.58M | 10,795.51%9.7M | 1,466.00%783K | 7.23%89K |
Deferred tax assets | 4,872.73%547K | 43.75%23K | -68.57%11K | 0.00%16K | 105.88%35K | 0.00%16K | -89.88%17K | -90.48%16K | 124.00%168K | 366.67%168K |
Total non-current assets | 8.10%32.74M | -64.26%11.6M | 28.26%30.29M | 21.15%32.44M | -31.94%23.62M | -34.88%26.78M | 8.13%34.7M | 21.55%41.12M | 206.43%32.09M | 293.88%33.83M |
Total assets | 0.36%152.95M | 5.97%141.15M | 4.57%152.4M | 4.55%133.2M | 4.70%145.74M | -1.07%127.4M | 5.49%139.2M | -3.05%128.78M | 5.11%131.95M | 23.78%132.83M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 2.82%32.29M | 20.60%23.75M | 6.47%31.41M | -12.58%19.69M | 4.76%29.5M | 10.87%22.52M | 49.83%28.16M | 47.64%20.31M | -19.19%18.79M | -23.71%13.76M |
Tax payable | ---- | -5.15%258K | 63.82%1.32M | 145.05%272K | 3.73%807K | -56.64%111K | 18.06%778K | -83.86%256K | -65.04%659K | 641.12%1.59M |
Amounts payable to associated parties-current liabilities | ---- | ---- | ---- | 366.39%2.26M | 0.00%485K | 0.00%485K | 0.00%485K | 0.00%485K | --485K | --485K |
Bank loans and overdrafts | -16.67%960K | 100.94%1.07M | --1.15M | --530K | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | -95.81%457K | -38.84%6.09M | 171.25%10.91M | 23.22%9.95M | -71.25%4.02M | -31.87%8.08M | 201.49%13.99M | 30.05%11.86M | 305.86%4.64M | --9.12M |
Special items of current liabilities | ---- | ---- | ---- | ---- | 2.80%331K | ---- | --322K | --322K | ---- | ---- |
Total current liabilities | -23.82%45.92M | 33.99%50.59M | 25.71%60.28M | -8.69%37.76M | -5.07%47.95M | 5.42%41.35M | 69.85%50.51M | 31.93%39.23M | -8.01%29.74M | 33.87%29.73M |
Net current assets | 20.15%74.29M | 25.34%78.96M | -16.63%61.83M | 6.29%63M | 37.37%74.17M | 22.38%59.27M | -23.00%53.99M | -30.08%48.43M | -15.24%70.12M | -9.47%69.26M |
Total assets less current liabilities | 16.19%107.04M | -5.12%90.56M | -5.79%92.12M | 10.91%95.44M | 10.26%97.78M | -3.92%86.05M | -13.23%88.69M | -13.13%89.56M | 9.66%102.21M | 21.15%103.1M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | 4,486.73%19.36M | -92.83%422K | 42.57%422K | 1,207.33%5.88M | -34.37%296K | -94.64%450K | -97.09%451K | -45.88%8.39M | 840.68%15.49M | --15.51M |
Deferred tax liability | -80.70%44K | -5.54%290K | -38.21%228K | -12.78%307K | 0.54%369K | -3.56%352K | 948.57%367K | 942.86%365K | -53.95%35K | -78.92%35K |
Total non-current liabilities | 2,884.62%19.4M | -88.50%712K | -2.26%650K | 671.82%6.19M | -18.70%665K | -90.84%802K | -94.73%818K | -43.65%8.76M | 801.22%15.53M | 9,262.65%15.54M |
Total liabilities | 7.20%65.32M | 16.74%51.31M | 25.32%60.93M | 4.26%43.95M | -5.28%48.62M | -12.15%42.15M | 13.39%51.33M | 5.98%47.98M | 32.94%45.27M | 102.34%45.28M |
Total assets less total liabilities | -4.19%87.64M | 0.67%89.84M | -5.81%91.47M | 4.69%89.25M | 10.53%97.12M | 5.51%85.25M | 1.37%87.87M | -7.72%80.8M | -5.25%86.68M | 3.08%87.56M |
Total equity and non-current liabilities | 16.19%107.04M | -5.12%90.56M | -5.79%92.12M | 10.91%95.44M | 10.26%97.78M | -3.92%86.05M | -13.23%88.69M | -13.13%89.56M | 9.66%102.21M | 21.15%103.1M |
Equity | ||||||||||
Share capital | 0.00%4.21M | 5.35%4.21M | 5.35%4.21M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M |
Reserve | -3.64%84.89M | 0.30%87.65M | -6.42%88.1M | 4.89%87.39M | 8.86%94.15M | 4.85%83.31M | 4.56%86.49M | -5.00%79.45M | -5.51%82.72M | 3.34%83.64M |
Shareholders' Equity | -3.48%89.11M | 0.52%91.86M | -5.94%92.32M | 4.67%91.39M | 8.46%98.15M | 4.62%87.31M | 4.35%90.49M | -4.78%83.45M | -5.27%86.72M | 3.19%87.64M |
Non-controlling interest | -74.38%-1.47M | 5.62%-2.02M | 18.23%-843K | -3.59%-2.14M | 60.69%-1.03M | 22.27%-2.06M | -6,145.24%-2.62M | -3,136.59%-2.65M | 40.85%-42K | -1,740.00%-82K |
Total equity | -4.19%87.64M | 0.67%89.84M | -5.81%91.47M | 4.69%89.25M | 10.53%97.12M | 5.51%85.25M | 1.37%87.87M | -7.72%80.8M | -5.25%86.68M | 3.08%87.56M |
Total equity and total liabilities | 0.36%152.95M | 5.97%141.15M | 4.57%152.4M | 4.55%133.2M | 4.70%145.74M | -1.07%127.4M | 5.49%139.2M | -3.05%128.78M | 5.11%131.95M | 23.78%132.83M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data