HK Stock MarketDetailed Quotes

08427 WS-SK TARGET

Watchlist

7.500
+1.400+22.95%

Market Closed Nov 28 16:08 CST

122.64MMarket Cap681.82P/E (TTM)

WS-SK TARGET Key Stats

Cash Flow

All

YOY

Hide blank lines

(FY)May 31, 2024

(Q6)Nov 30, 2023

(FY)May 31, 2023

(Q6)Nov 30, 2022

(FY)May 31, 2022

(Q6)Nov 30, 2021

(FY)May 31, 2021

(Q6)Nov 30, 2020

(FY)May 31, 2020

(Q6)Nov 30, 2019

Assets

Current assets

Inventory

-10.18%1.8M

3.69%2.5M

-36.08%2M

8.03%2.41M

51.01%3.14M

6.65%2.23M

-11.13%2.08M

33.61%2.09M

31.24%2.34M

14.07%1.57M

Accounts receivable

5.24%12.49M

-6.72%11.07M

30.41%11.86M

17.73%11.87M

-7.71%9.1M

-17.08%10.08M

-18.02%9.86M

-14.49%12.16M

-10.95%12.02M

-25.66%14.22M

Related party payments receivable

33.93%75K

41.51%75K

21.74%56K

17.78%53K

31.43%46K

60.71%45K

16.67%35K

12.00%28K

87.50%30K

56.25%25K

Withholding and tax receivable

-88.76%10K

-96.76%8K

-77.97%89K

-53.83%247K

132.18%404K

381.98%535K

-15.12%174K

-46.89%111K

-61.10%205K

-66.72%209K

Cash and equivalents

4.60%7.14M

36.53%5.83M

-46.18%6.83M

-65.13%4.27M

-3.31%12.69M

-9.96%12.25M

3.22%13.12M

24.04%13.61M

-14.74%12.71M

-27.54%10.97M

Short-term deposit

-0.74%21.09M

10.73%21.32M

110.16%21.25M

90.80%19.25M

0.30%10.11M

12.12%10.09M

-0.54%10.08M

-1.53%9M

67.96%10.14M

--9.14M

Special items of current assets

----

--2.7M

Total current assets

1.22%42.6M

7.09%40.8M

18.63%42.09M

8.15%38.1M

0.38%35.48M

-4.76%35.23M

-5.60%35.34M

-4.72%36.99M

1.83%37.44M

4.11%38.83M

Non-current assets

Property, plant and equipment

-3.24%3.76M

0.69%4.06M

-10.82%3.89M

-14.22%4.03M

-11.58%4.36M

24.16%4.7M

19.33%4.93M

-19.40%3.79M

-14.85%4.13M

-4.57%4.7M

Investment property

-1.13%349K

-1.13%351K

-1.12%353K

-1.11%355K

-1.11%357K

-1.91%359K

-2.70%361K

-2.66%366K

-2.62%371K

-2.59%376K

Associated company interest

3.96%3.47M

--3.44M

--3.33M

----

Stock investment

----

-96.08%22K

--368K

--561K

----

Deferred tax assets

----

0.00%32K

-98.37%32K

-56.76%32K

6,025.00%1.96M

Total non-current assets

-6.59%8.01M

53.00%8.57M

37.91%8.57M

-13.64%5.6M

-12.06%6.22M

12.65%6.48M

-19.20%7.07M

-18.59%5.75M

64.74%8.75M

32.29%7.07M

Total assets

-0.10%50.61M

12.97%49.37M

21.50%50.66M

4.76%43.7M

-1.69%41.69M

-2.42%41.71M

-8.18%42.41M

-6.86%42.75M

9.77%46.19M

7.64%45.89M

Liabilities

Current liabilities

Accounts payable

-8.05%10.15M

13.54%8.06M

54.98%11.03M

8.90%7.1M

-0.46%7.12M

-6.28%6.52M

9.49%7.15M

4.01%6.95M

2.69%6.53M

25.07%6.69M

Notes payable

--3.45M

----

Tax payable

1,576.92%218K

755.29%727K

8.33%13K

--85K

--12K

----

-15.69%43K

----

--51K

Financial lease liabilities-current liabilities

-35.20%405K

16.24%315K

16.39%625K

43.39%271K

26.35%537K

-24.10%189K

-81.99%425K

-90.73%249K

--2.36M

--2.69M

Total current liabilities

21.79%14.21M

22.10%9.1M

52.20%11.67M

11.14%7.45M

1.20%7.67M

-7.45%6.71M

-14.79%7.58M

-23.10%7.25M

39.79%8.89M

75.87%9.42M

Net current assets

-6.67%28.39M

3.44%31.7M

9.37%30.42M

7.44%30.65M

0.16%27.81M

-4.10%28.53M

-2.74%27.77M

1.17%29.75M

-6.11%28.55M

-7.93%29.4M

Total assets less current liabilities

-6.65%36.39M

11.09%40.27M

14.58%38.99M

3.54%36.25M

-2.32%34.03M

-1.39%35.01M

-6.60%34.83M

-2.66%35.5M

4.42%37.3M

-2.17%36.47M

Non-current liabilities

Financial lease liabilities-non-current liabilities

----

-55.64%405K

-17.15%913K

56.98%1.1M

8.04%1.1M

-68.24%702K

--1.02M

--2.21M

Deferred tax liability

-27.48%95K

-34.17%131K

39.16%199K

0.00%143K

-14.37%143K

-49.11%143K

-40.57%167K

26.01%281K

Convertible notes and bonds

----

--3.28M

----

Total non-current liabilities

-97.51%95K

243.08%3.82M

242.81%3.81M

-10.68%1.11M

47.34%1.25M

4.89%1.25M

-66.08%845K

322.42%1.19M

1,017.04%2.49M

Total liabilities

-7.58%14.31M

50.79%12.92M

76.34%15.48M

7.72%8.57M

-0.48%8.78M

-1.73%7.95M

-12.47%8.82M

-32.09%8.09M

51.75%10.08M

113.47%11.91M

Total assets less total liabilities

3.19%36.3M

3.75%36.45M

6.87%35.18M

4.06%35.13M

-2.01%32.91M

-2.58%33.76M

-6.98%33.59M

1.99%34.66M

1.90%36.11M

-8.30%33.98M

Total equity and non-current liabilities

-6.65%36.39M

11.09%40.27M

14.58%38.99M

3.54%36.25M

-2.32%34.03M

-1.39%35.01M

-6.60%34.83M

-2.66%35.5M

4.42%37.3M

-2.17%36.47M

Equity

Share capital

10.85%6.03M

20.82%5.44M

5.24%4.5M

19.55%4.5M

13.60%4.28M

11.32%3.77M

0.00%3.38M

Reserve

1.79%30.27M

2.45%30.42M

4.66%29.74M

1.49%29.7M

-3.06%28.41M

-5.27%29.26M

-9.37%29.31M

--30.89M

0.91%32.34M

----

Share premium

----

0.00%19.89M

Exchange reserve

----

19.32%-597K

Other reserves

----

0.00%8.58M

Retained profit

----

-54.16%2.73M

Shareholders' Equity

3.19%36.3M

3.75%36.45M

6.87%35.18M

4.06%35.13M

-2.01%32.91M

-2.58%33.76M

-6.98%33.59M

1.99%34.66M

1.90%36.11M

-8.30%33.98M

Total equity

3.19%36.3M

3.75%36.45M

6.87%35.18M

4.06%35.13M

-2.01%32.91M

-2.58%33.76M

-6.98%33.59M

1.99%34.66M

1.90%36.11M

-8.30%33.98M

Total equity and total liabilities

-0.10%50.61M

12.97%49.37M

21.50%50.66M

4.76%43.7M

-1.69%41.69M

-2.42%41.71M

-8.18%42.41M

-6.86%42.75M

9.77%46.19M

7.64%45.89M

Currency Unit

MYR

Accounting Standards

IAS

Audit Opinions

Unqualified Opinion

Auditor

Evergreen (Hong Kong) Certified Public Accountants Limited

Guofu Haohua (Hong Kong) Certified Public Accountants Limited

	(FY)May 31, 2024	(Q6)Nov 30, 2023	(FY)May 31, 2023	(Q6)Nov 30, 2022	(FY)May 31, 2022	(Q6)Nov 30, 2021	(FY)May 31, 2021	(Q6)Nov 30, 2020	(FY)May 31, 2020	(Q6)Nov 30, 2019
Assets
Current assets
Inventory	-10.18%1.8M	3.69%2.5M	-36.08%2M	8.03%2.41M	51.01%3.14M	6.65%2.23M	-11.13%2.08M	33.61%2.09M	31.24%2.34M	14.07%1.57M
Accounts receivable	5.24%12.49M	-6.72%11.07M	30.41%11.86M	17.73%11.87M	-7.71%9.1M	-17.08%10.08M	-18.02%9.86M	-14.49%12.16M	-10.95%12.02M	-25.66%14.22M
Related party payments receivable	33.93%75K	41.51%75K	21.74%56K	17.78%53K	31.43%46K	60.71%45K	16.67%35K	12.00%28K	87.50%30K	56.25%25K
Withholding and tax receivable	-88.76%10K	-96.76%8K	-77.97%89K	-53.83%247K	132.18%404K	381.98%535K	-15.12%174K	-46.89%111K	-61.10%205K	-66.72%209K
Cash and equivalents	4.60%7.14M	36.53%5.83M	-46.18%6.83M	-65.13%4.27M	-3.31%12.69M	-9.96%12.25M	3.22%13.12M	24.04%13.61M	-14.74%12.71M	-27.54%10.97M
Short-term deposit	-0.74%21.09M	10.73%21.32M	110.16%21.25M	90.80%19.25M	0.30%10.11M	12.12%10.09M	-0.54%10.08M	-1.53%9M	67.96%10.14M	--9.14M
Special items of current assets	----	----	----	----	----	----	----	----	----	--2.7M
Total current assets	1.22%42.6M	7.09%40.8M	18.63%42.09M	8.15%38.1M	0.38%35.48M	-4.76%35.23M	-5.60%35.34M	-4.72%36.99M	1.83%37.44M	4.11%38.83M
Non-current assets
Property, plant and equipment	-3.24%3.76M	0.69%4.06M	-10.82%3.89M	-14.22%4.03M	-11.58%4.36M	24.16%4.7M	19.33%4.93M	-19.40%3.79M	-14.85%4.13M	-4.57%4.7M
Investment property	-1.13%349K	-1.13%351K	-1.12%353K	-1.11%355K	-1.11%357K	-1.91%359K	-2.70%361K	-2.66%366K	-2.62%371K	-2.59%376K
Associated company interest	3.96%3.47M	--3.44M	--3.33M	----	----	----	----	----	----	----
Stock investment	----	----	----	----	----	----	-96.08%22K	--368K	--561K	----
Deferred tax assets	----	----	----	----	----	0.00%32K	0.00%32K	-98.37%32K	-56.76%32K	6,025.00%1.96M
Total non-current assets	-6.59%8.01M	53.00%8.57M	37.91%8.57M	-13.64%5.6M	-12.06%6.22M	12.65%6.48M	-19.20%7.07M	-18.59%5.75M	64.74%8.75M	32.29%7.07M
Total assets	-0.10%50.61M	12.97%49.37M	21.50%50.66M	4.76%43.7M	-1.69%41.69M	-2.42%41.71M	-8.18%42.41M	-6.86%42.75M	9.77%46.19M	7.64%45.89M
Liabilities
Current liabilities
Accounts payable	-8.05%10.15M	13.54%8.06M	54.98%11.03M	8.90%7.1M	-0.46%7.12M	-6.28%6.52M	9.49%7.15M	4.01%6.95M	2.69%6.53M	25.07%6.69M
Notes payable	--3.45M	----	----	----	----	----	----	----	----	----
Tax payable	1,576.92%218K	755.29%727K	8.33%13K	--85K	--12K	----	----	-15.69%43K	----	--51K
Financial lease liabilities-current liabilities	-35.20%405K	16.24%315K	16.39%625K	43.39%271K	26.35%537K	-24.10%189K	-81.99%425K	-90.73%249K	--2.36M	--2.69M
Total current liabilities	21.79%14.21M	22.10%9.1M	52.20%11.67M	11.14%7.45M	1.20%7.67M	-7.45%6.71M	-14.79%7.58M	-23.10%7.25M	39.79%8.89M	75.87%9.42M
Net current assets	-6.67%28.39M	3.44%31.7M	9.37%30.42M	7.44%30.65M	0.16%27.81M	-4.10%28.53M	-2.74%27.77M	1.17%29.75M	-6.11%28.55M	-7.93%29.4M
Total assets less current liabilities	-6.65%36.39M	11.09%40.27M	14.58%38.99M	3.54%36.25M	-2.32%34.03M	-1.39%35.01M	-6.60%34.83M	-2.66%35.5M	4.42%37.3M	-2.17%36.47M
Non-current liabilities
Financial lease liabilities-non-current liabilities	----	-55.64%405K	-55.64%405K	-17.15%913K	-17.15%913K	56.98%1.1M	8.04%1.1M	-68.24%702K	--1.02M	--2.21M
Deferred tax liability	-27.48%95K	-34.17%131K	-34.17%131K	39.16%199K	39.16%199K	0.00%143K	-14.37%143K	-49.11%143K	-40.57%167K	26.01%281K
Convertible notes and bonds	----	--3.28M	--3.28M	----	----	----	----	----	----	----
Total non-current liabilities	-97.51%95K	243.08%3.82M	242.81%3.81M	-10.68%1.11M	-10.68%1.11M	47.34%1.25M	4.89%1.25M	-66.08%845K	322.42%1.19M	1,017.04%2.49M
Total liabilities	-7.58%14.31M	50.79%12.92M	76.34%15.48M	7.72%8.57M	-0.48%8.78M	-1.73%7.95M	-12.47%8.82M	-32.09%8.09M	51.75%10.08M	113.47%11.91M
Total assets less total liabilities	3.19%36.3M	3.75%36.45M	6.87%35.18M	4.06%35.13M	-2.01%32.91M	-2.58%33.76M	-6.98%33.59M	1.99%34.66M	1.90%36.11M	-8.30%33.98M
Total equity and non-current liabilities	-6.65%36.39M	11.09%40.27M	14.58%38.99M	3.54%36.25M	-2.32%34.03M	-1.39%35.01M	-6.60%34.83M	-2.66%35.5M	4.42%37.3M	-2.17%36.47M
Equity
Share capital	10.85%6.03M	10.85%6.03M	20.82%5.44M	20.82%5.44M	5.24%4.5M	19.55%4.5M	13.60%4.28M	11.32%3.77M	11.32%3.77M	0.00%3.38M
Reserve	1.79%30.27M	2.45%30.42M	4.66%29.74M	1.49%29.7M	-3.06%28.41M	-5.27%29.26M	-9.37%29.31M	--30.89M	0.91%32.34M	----
Share premium	----	----	----	----	----	----	----	----	----	0.00%19.89M
Exchange reserve	----	----	----	----	----	----	----	----	----	19.32%-597K
Other reserves	----	----	----	----	----	----	----	----	----	0.00%8.58M
Retained profit	----	----	----	----	----	----	----	----	----	-54.16%2.73M
Shareholders' Equity	3.19%36.3M	3.75%36.45M	6.87%35.18M	4.06%35.13M	-2.01%32.91M	-2.58%33.76M	-6.98%33.59M	1.99%34.66M	1.90%36.11M	-8.30%33.98M
Total equity	3.19%36.3M	3.75%36.45M	6.87%35.18M	4.06%35.13M	-2.01%32.91M	-2.58%33.76M	-6.98%33.59M	1.99%34.66M	1.90%36.11M	-8.30%33.98M
Total equity and total liabilities	-0.10%50.61M	12.97%49.37M	21.50%50.66M	4.76%43.7M	-1.69%41.69M	-2.42%41.71M	-8.18%42.41M	-6.86%42.75M	9.77%46.19M	7.64%45.89M
Currency Unit	MYR	MYR	MYR	MYR	MYR	MYR	MYR	MYR	MYR	MYR
Accounting Standards	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS
Audit Opinions	--	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--
Auditor	--	--	Evergreen (Hong Kong) Certified Public Accountants Limited	--	Guofu Haohua (Hong Kong) Certified Public Accountants Limited	--	Guofu Haohua (Hong Kong) Certified Public Accountants Limited	--	Guofu Haohua (Hong Kong) Certified Public Accountants Limited	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data

08427 WS-SK TARGET

WS-SK TARGET Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Analysis

Analyst Rating

Price Target