(FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 0.77%3.01M | 16.75%3.21M | -0.40%2.98M | 10.59%2.75M | 51.95%3M | 8.57%2.48M | -15.66%1.97M | 39.11%2.29M | 20.40%2.34M | 17.18%1.64M |
Accounts receivable | 13.78%10.93M | 46.46%12.78M | -1.90%9.61M | -7.53%8.73M | 4.20%9.8M | 1.90%9.44M | 4.42%9.4M | 42.51%9.26M | 39.95%9M | -17.39%6.5M |
Withholding and tax receivable | -1.95%352K | 11.49%359K | 4.97%359K | 11.03%322K | 17.53%342K | -29.27%290K | -29.02%291K | --410K | 119.25%410K | ---- |
Cash and equivalents | 34.38%2.11M | 1.67%1.94M | -24.51%1.57M | -62.65%1.91M | -40.86%2.08M | -36.11%5.12M | -89.22%3.51M | -87.28%8.01M | -35.19%32.59M | 17.35%62.97M |
Special items of current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --27.91M |
Total current assets | 12.94%16.4M | 33.44%18.29M | -4.54%14.52M | -20.90%13.71M | 0.23%15.21M | -13.23%17.33M | -65.77%15.18M | -79.83%19.97M | -24.65%44.34M | 57.35%99.01M |
Non-current assets | ||||||||||
Property, plant and equipment | 9.42%26.21M | 29.05%26.15M | 3.02%23.96M | -7.38%20.27M | 19.64%23.25M | 8.47%21.88M | 6.73%19.44M | 7.77%20.17M | -8.16%18.21M | -5.48%18.72M |
Investment property | -4.78%21.5M | -6.52%22.58M | -6.52%22.58M | 7.69%24.15M | 7.69%24.15M | -1.75%22.43M | -1.75%22.43M | --22.83M | --22.83M | ---- |
Advance payment | -26.52%9.73M | 11.67%1.68M | 66.41%13.24M | -41.34%1.5M | 1.44%7.96M | -83.41%2.56M | -36.80%7.84M | 84.70%15.42M | 122.26%12.41M | --8.35M |
Prepaid rent-non-current assets | ---- | -11.12%8.33M | ---- | 47.01%9.37M | ---- | -4.22%6.37M | ---- | 22.52%6.65M | ---- | 36.56%5.43M |
Intangible assets | ---- | --361K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax assets | 0.00%6K | 0.00%6K | 0.00%6K | -99.36%6K | -99.36%6K | -35.80%936K | -35.80%936K | --1.46M | --1.46M | ---- |
Total non-current assets | -11.75%167.44M | -1.95%181M | 4.93%189.74M | 13.42%184.6M | 24.07%180.83M | -1.90%162.77M | 3.33%145.75M | 101.73%165.91M | 455.04%141.05M | 245.85%82.25M |
Total assets | -10.00%183.84M | 0.49%199.29M | 4.20%204.26M | 10.11%198.31M | 21.82%196.04M | -3.11%180.09M | -13.19%160.93M | 2.55%185.88M | 120.04%185.38M | 109.05%181.26M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 3.82%15.82M | -11.74%19.95M | -24.28%15.24M | 31.53%22.61M | 100.76%20.12M | 207.57%17.19M | 9.53%10.02M | -29.58%5.59M | 11.37%9.15M | -7.17%7.94M |
Tax payable | 3.41%698K | -19.36%729K | -28.80%675K | -10.67%904K | -15.66%948K | 16.59%1.01M | 25.17%1.12M | -53.93%868K | --898K | 341.22%1.88M |
Bank loans and overdrafts | -1.63%51.75M | 2.75%57.27M | -9.23%52.6M | -3.95%55.74M | 10.01%57.95M | 81.14%58.03M | 62.81%52.68M | 331.80%32.04M | --32.36M | --7.42M |
Other loans-current liabilities | ---- | ---- | ---- | ---- | --1.9M | --2M | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | -3.08%43.06M | 10.98%37.29M | 46.19%44.43M | 30.75%33.6M | 17.58%30.39M | -14.67%25.7M | 6.20%25.85M | 12.59%30.12M | 7,853.27%24.34M | 8,756.62%26.75M |
Total current liabilities | -1.43%111.32M | 2.12%115.25M | 1.46%112.94M | 8.59%112.85M | 24.14%111.32M | 51.48%103.93M | 34.36%89.67M | 55.98%68.61M | 683.01%66.74M | 374.13%43.99M |
Net current assets | 3.55%-94.92M | 2.21%-96.96M | -2.41%-98.42M | -14.49%-99.14M | -29.00%-96.11M | -78.05%-86.6M | -232.47%-74.5M | -188.39%-48.64M | -144.54%-22.41M | 2.57%55.03M |
Total assets less current liabilities | -20.59%72.52M | -1.66%84.04M | 7.79%91.32M | 12.20%85.46M | 18.91%84.72M | -35.05%76.17M | -39.94%71.25M | -14.57%117.27M | 56.67%118.64M | 77.29%137.27M |
Non-current liabilities | ||||||||||
Long-term bank loan | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --7.81M |
Long-term accounts payable | -5.51%995K | ---- | 7.23%1.05M | 27.75%1.07M | 12.61%982K | -0.71%836K | -4.91%872K | --842K | --917K | ---- |
Financial lease liabilities-non-current liabilities | -32.28%41.73M | -19.31%52.77M | -7.04%61.63M | 26.08%65.39M | 54.39%66.3M | -8.45%51.87M | -8.88%42.94M | 9.58%56.65M | 9,779.25%47.12M | 8,092.87%51.7M |
Deferred tax liability | -45.45%426K | 58.42%781K | 58.42%781K | 1,232.43%493K | 1,232.43%493K | 68.18%37K | 68.18%37K | --22K | --22K | ---- |
Special items of non-current liabilities | ---- | --995K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current liabilities | -32.00%43.15M | -18.53%54.54M | -6.36%63.46M | 26.95%66.95M | 54.55%67.77M | -8.31%52.74M | -8.77%43.85M | -3.35%57.52M | 9,976.10%48.06M | 9,330.74%59.51M |
Total liabilities | -12.43%154.48M | -5.57%169.79M | -1.50%176.4M | 14.77%179.8M | 34.12%179.09M | 24.22%156.66M | 16.30%133.52M | 21.87%126.12M | 1,175.49%114.81M | 944.54%103.49M |
Total assets less total liabilities | 5.39%29.36M | 59.40%29.5M | 64.36%27.86M | -21.01%18.51M | -38.14%16.95M | -60.79%23.43M | -61.18%27.4M | -23.16%59.76M | -6.21%70.58M | 1.26%77.77M |
Total equity and non-current liabilities | -20.59%72.52M | -1.66%84.04M | 7.79%91.32M | 12.20%85.46M | 18.91%84.72M | -35.05%76.17M | -39.94%71.25M | -14.57%117.27M | 56.67%118.64M | 77.29%137.27M |
Equity | ||||||||||
Share capital | 0.00%8.6M | 0.00%8.6M | 0.00%8.6M | 0.00%8.6M | 0.00%8.6M | 0.00%8.6M | 0.00%8.6M | 0.00%8.6M | 0.00%8.6M | 0.00%8.6M |
Reserve | 10.33%14.03M | 228.08%13.94M | 318.12%12.72M | -53.83%4.25M | -77.14%3.04M | -79.26%9.2M | -75.79%13.3M | -27.75%44.35M | -7.94%54.94M | 0.40%61.39M |
Shareholders' Equity | 6.16%22.63M | 75.41%22.54M | 83.10%21.32M | -27.82%12.85M | -46.85%11.64M | -66.39%17.8M | -65.53%21.9M | -24.34%52.95M | -6.94%63.54M | 0.35%69.99M |
Non-controlling interest | 2.86%6.73M | 23.03%6.96M | 23.28%6.55M | 0.52%5.66M | -3.42%5.31M | -17.28%5.63M | -21.86%5.5M | -12.53%6.81M | 0.95%7.04M | 10.29%7.78M |
Total equity | 5.39%29.36M | 59.40%29.5M | 64.36%27.86M | -21.01%18.51M | -38.14%16.95M | -60.79%23.43M | -61.18%27.4M | -23.16%59.76M | -6.21%70.58M | 1.26%77.77M |
Total equity and total liabilities | -10.00%183.84M | 0.49%199.29M | 4.20%204.26M | 10.11%198.31M | 21.82%196.04M | -3.11%180.09M | -13.19%160.93M | 2.55%185.88M | 120.04%185.38M | 109.05%181.26M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
Auditor | Tianshi Hong Kong Certified Public Accountants Limited | -- | Tianshi Hong Kong Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data