(FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 25.41%849K | -23.74%607K | 64.32%677K | -11.75%796K | -31.90%412K | 1.01%902K | 1.34%605K | 36.96%893K | 20.61%597K | -7.52%652K |
Accounts receivable | 267.33%2.76M | 79.37%1.6M | 265.85%750K | -1.65%892K | -70.71%205K | -39.00%907K | 22.38%700K | -28.44%1.49M | -81.52%572K | -25.92%2.08M |
Advance deposits and other receivables | 22.41%8.93M | -40.56%5.61M | -8.53%7.3M | -11.63%9.44M | -40.21%7.98M | 74.45%10.68M | 41.89%13.34M | -9.24%6.12M | 5.33%9.4M | 0.70%6.74M |
Withholding and tax receivable | ---- | ---- | ---- | ---- | ---- | ---- | 11.37%1.29M | 13.86%1.29M | 2.47%1.16M | --1.13M |
Cash and equivalents | -35.15%29.1M | -4.65%45.08M | 55.68%44.87M | -17.14%47.28M | -37.88%28.83M | 10.70%57.06M | -4.29%46.4M | -0.30%51.54M | -26.33%48.48M | -26.57%51.7M |
Secured deposit | 1.41%2.09M | 1.18%2.07M | 0.98%2.06M | 0.20%2.04M | 0.05%2.04M | 0.15%2.04M | 0.39%2.04M | 0.49%2.04M | 0.50%2.03M | 0.45%2.03M |
Total current assets | -21.44%43.72M | -9.07%54.96M | 41.06%55.65M | -15.56%60.45M | -38.71%39.46M | 12.97%71.59M | 3.43%64.37M | -1.50%63.37M | -23.61%62.24M | -22.14%64.33M |
Non-current assets | ||||||||||
Property, plant and equipment | 8.56%9.98M | -35.64%7.31M | 6.72%9.19M | 32.56%11.36M | 60.93%8.61M | 35.99%8.57M | -1.92%5.35M | -91.34%6.3M | -11.55%5.46M | 760.87%72.75M |
Prepaid rent-non-current assets | -15.40%8.94M | -5.12%9.47M | -14.25%10.57M | 48.23%9.98M | 141.45%12.32M | -37.78%6.73M | -29.66%5.1M | 2.63%10.82M | -4.43%7.26M | 7.18%10.54M |
Deferred tax assets | 10.53%3.91M | -21.92%3.53M | -21.92%3.53M | 30.47%4.53M | 6.64%4.53M | 3.96%3.47M | 54.61%4.24M | 56.89%3.34M | 29.06%2.75M | 15.41%2.13M |
Total non-current assets | 16.21%90.33M | -40.04%58.26M | 0.87%77.73M | 46.57%97.17M | 17.74%77.06M | 4.74%66.3M | 13.77%65.45M | -25.90%63.3M | 262.14%57.53M | 324.33%85.42M |
Total assets | 0.50%134.05M | -28.16%113.23M | 14.48%133.39M | 14.31%157.62M | -10.25%116.52M | 8.85%137.88M | 8.40%129.82M | -15.42%126.67M | 23.02%119.77M | 45.73%149.75M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 4.07%17.63M | -20.71%16.66M | 204.49%16.94M | 4.98%21.02M | -53.22%5.56M | 55.08%20.02M | 12.03%11.89M | -24.11%12.91M | -30.02%10.62M | -3.35%17.01M |
Tax payable | -74.37%71K | 1,219.05%277K | 1,219.05%277K | --21K | --21K | ---- | ---- | ---- | ---- | -89.79%215K |
Other payables and accrued expenses | 13.71%5.77M | -22.79%5.06M | -3.77%5.08M | -16.83%6.55M | 36.51%5.28M | 9.74%7.88M | -43.54%3.87M | 16.75%7.18M | 93.53%6.85M | 40.88%6.15M |
Bank loans and overdrafts | ---- | -77.43%1.2M | -55.09%3.29M | -45.29%5.33M | -32.95%7.33M | -16.34%9.74M | -7.22%10.94M | -18.01%11.65M | -30.17%11.79M | -27.16%14.21M |
Provision-current liabilities | -30.81%840K | 196.67%1.42M | 279.38%1.21M | --480K | -86.05%320K | ---- | --2.29M | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | 5.40%32.55M | -27.96%25.07M | 13.17%30.88M | 132.41%34.8M | -8.45%27.29M | -6.59%14.98M | 2.36%29.8M | -53.82%16.03M | --29.12M | --34.72M |
Total current liabilities | -1.39%57.05M | -26.21%50.36M | 26.18%57.85M | 29.60%68.25M | -22.52%45.84M | 4.62%52.66M | 1.02%59.17M | -30.39%50.34M | 64.28%58.58M | 65.96%72.31M |
Net current assets | -507.38%-13.33M | 158.95%4.6M | 65.66%-2.19M | -141.25%-7.81M | -222.82%-6.39M | 45.19%18.92M | 42.01%5.2M | 263.36%13.03M | -92.00%3.66M | -120.43%-7.98M |
Total assets less current liabilities | 1.94%77.01M | -29.65%62.86M | 6.89%75.54M | 4.86%89.37M | 0.03%70.67M | 11.64%85.22M | 15.46%70.65M | -1.43%76.33M | -0.83%61.19M | 30.85%77.44M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | 71.74%46.47M | -58.49%16.09M | 4.41%27.06M | 13.91%38.76M | 12.62%25.91M | 14.70%34.02M | 32.53%23.01M | -0.21%29.66M | --17.36M | --29.73M |
Provision-non-current liabilities | 37.51%2.43M | -37.33%1.35M | -12.12%1.77M | --2.15M | --2.01M | ---- | ---- | ---- | ---- | ---- |
Total non-current liabilities | 69.64%48.9M | -57.38%17.44M | 3.22%28.83M | 20.24%40.91M | 21.37%27.93M | 14.70%34.02M | 32.53%23.01M | -0.21%29.66M | --17.36M | --29.73M |
Total liabilities | 22.24%105.95M | -37.89%67.8M | 17.49%86.68M | 25.93%109.16M | -10.23%73.77M | 8.36%86.69M | 8.22%82.18M | -21.60%80M | 112.98%75.94M | 134.18%102.04M |
Total assets less total liabilities | -39.84%28.1M | -6.25%45.43M | 9.28%46.71M | -5.35%48.46M | -10.28%42.74M | 9.70%51.2M | 8.70%47.64M | -2.20%46.67M | -28.97%43.83M | -19.38%47.72M |
Total equity and non-current liabilities | 1.94%77.01M | -29.65%62.86M | 6.89%75.54M | 4.86%89.37M | 0.03%70.67M | 11.64%85.22M | 15.46%70.65M | -1.43%76.33M | --61.19M | --77.44M |
Equity | ||||||||||
Share capital | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M |
Reserve | -50.69%18.1M | -7.87%35.43M | 12.12%36.71M | -6.65%38.46M | -13.01%32.74M | 12.34%41.2M | 11.27%37.64M | -2.78%36.67M | -34.57%33.83M | -23.32%37.72M |
Shareholders' Equity | -39.84%28.1M | -6.25%45.43M | 9.28%46.71M | -5.35%48.46M | -10.28%42.74M | 9.70%51.2M | 8.70%47.64M | -2.20%46.67M | -28.97%43.83M | -19.38%47.72M |
Total equity | -39.84%28.1M | -6.25%45.43M | 9.28%46.71M | -5.35%48.46M | -10.28%42.74M | 9.70%51.2M | 8.70%47.64M | -2.20%46.67M | -28.97%43.83M | -19.38%47.72M |
Total equity and total liabilities | 0.50%134.05M | -28.16%113.23M | 14.48%133.39M | 14.31%157.62M | -10.25%116.52M | 8.85%137.88M | 8.40%129.82M | -15.42%126.67M | 23.02%119.77M | 45.73%149.75M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data