(FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | -459.16%-18.73M | ---- | 201.14%5.22M | ---- | -323.20%-5.16M | ---- | 165.61%2.31M | ---- | -223.50%-3.52M | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -172.73%-60K | ---- | -340.00%-22K | ---- | 92.19%-5K | ---- | 86.91%-64K | ---- | -88.80%-489K | ---- |
Impairment and provisions: | --10.51M | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --364K | --0 |
-Impairment of property, plant and equipment (reversal) | --1.35M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --23K | ---- |
-Other impairments and provisions | --9.17M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --341K | ---- |
Revaluation surplus: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Asset sale loss (gain): | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Depreciation and amortization: | -9.68%37.13M | --0 | 7.49%41.11M | --0 | 5.98%38.25M | --0 | -15.21%36.09M | --0 | 712.68%42.56M | --0 |
-Depreciation | -9.68%37.13M | ---- | 7.49%41.11M | ---- | 5.98%38.25M | ---- | -15.21%36.09M | ---- | 712.68%42.56M | ---- |
Financial expense | -31.87%2.9M | ---- | 43.12%4.25M | ---- | -3.91%2.97M | ---- | -13.39%3.09M | ---- | 322.99%3.57M | ---- |
Special items | 103.35%13K | ---- | 89.95%-388K | ---- | 30.05%-3.86M | ---- | -276,000.00%-5.52M | ---- | -93.10%2K | ---- |
Operating profit before the change of operating capital | -36.68%31.77M | --0 | 55.83%50.17M | --0 | -10.34%32.2M | --0 | -15.49%35.91M | --0 | 388.23%42.49M | --0 |
Change of operating capital | ||||||||||
Inventory (increase) decrease | 35.09%-172K | ---- | -237.31%-265K | ---- | 2,512.50%193K | ---- | 92.16%-8K | ---- | -127.87%-102K | ---- |
Accounts receivable (increase)decrease | -267.89%-2.01M | ---- | -210.10%-545K | ---- | 486.72%495K | ---- | -105.07%-128K | ---- | 706.73%2.52M | ---- |
Accounts payable increase (decrease) | -87.13%1.42M | ---- | 316.99%11.02M | ---- | -1,973.80%-5.08M | ---- | 108.73%271K | ---- | 63.68%-3.11M | ---- |
prepayments (increase)decrease | -100.33%-8K | ---- | 230.31%2.42M | ---- | -3.81%-1.85M | ---- | -1,175.71%-1.79M | ---- | -105.42%-140K | ---- |
Cash from business operations | -51.03%30.81M | --0 | 145.61%62.91M | --0 | -25.59%25.62M | --0 | -17.65%34.42M | --0 | 1,511.57%41.8M | --0 |
Other taxs | ---457K | ---- | ---- | ---- | 1,102.33%1.29M | ---- | ---129K | ---- | ---- | ---- |
Special items of business | -259.50%-193K | ---- | 136.01%121K | ---- | -300.00%-336K | ---- | 19.15%168K | ---- | 253.26%141K | ---- |
Net cash from operations | -51.76%30.35M | -51.31%20.77M | 133.81%62.91M | 14.32%42.65M | -21.54%26.91M | 89.23%37.31M | -17.96%34.3M | -26.04%19.72M | 2,058.95%41.8M | 4,078.53%26.66M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 172.73%60K | ---- | 340.00%22K | ---- | -92.19%5K | ---- | -86.91%64K | ---- | 88.80%489K | ---- |
Decrease in deposits (increase) | ---29K | ---- | ---- | ---- | 87.50%-1K | ---- | 20.00%-8K | ---- | -150.00%-10K | ---- |
Purchase of fixed assets | -26.48%-6.09M | ---- | 26.63%-4.82M | ---- | -148.56%-6.57M | ---- | 21.79%-2.64M | ---- | -846.22%-3.38M | ---- |
Net cash from investment operations | -26.42%-6.06M | 97.73%-108K | 26.92%-4.8M | 35.33%-4.76M | -153.79%-6.56M | -242.96%-7.35M | 10.80%-2.59M | 28.13%-2.14M | -2,742.16%-2.9M | -2,212.40%-2.98M |
Net cash before financing | -58.21%24.29M | -45.49%20.66M | 185.66%58.12M | 26.50%37.9M | -35.84%20.35M | 70.47%29.96M | -18.50%31.71M | -25.77%17.57M | 1,839.94%38.91M | 4,551.47%23.68M |
Cash flow from financing activities | ||||||||||
Refund | 18.49%-3.29M | ---- | -12.13%-4.04M | ---- | -323.38%-3.6M | ---- | 83.29%-851K | ---- | 25.35%-5.09M | ---- |
Interest paid - financing | 31.09%-2.93M | ---- | -1,013.09%-4.25M | ---- | 20.75%-382K | ---- | 28.17%-482K | ---- | 20.87%-671K | ---- |
Dividends paid - financing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---15M | ---- |
Other items of the financing business | -0.18%-33.84M | ---- | 0.46%-33.78M | ---- | -4.55%-33.93M | ---- | 8.49%-32.46M | ---- | ---35.47M | ---- |
Net cash from financing operations | 4.77%-40.06M | -5.18%-20.45M | -10.94%-42.07M | -0.76%-19.44M | -12.22%-37.92M | -33.00%-19.3M | 39.91%-33.79M | 61.59%-14.51M | -203.61%-56.23M | -167.31%-37.78M |
Net Cash | -198.29%-15.78M | -98.87%208K | 191.32%16.05M | 73.11%18.46M | -744.90%-17.57M | 247.94%10.66M | 87.99%-2.08M | 121.72%3.06M | -133.30%-17.33M | -124.90%-14.1M |
Begining period cash | 55.68%44.87M | 55.68%44.87M | -37.88%28.83M | -37.88%28.83M | -4.29%46.4M | -4.29%46.4M | -26.33%48.48M | -26.33%48.48M | 377.88%65.8M | 377.88%65.8M |
Cash at the end | -35.15%29.1M | -4.65%45.08M | 55.68%44.87M | -17.14%47.28M | -37.88%28.83M | 10.70%57.06M | -4.29%46.4M | -0.30%51.54M | -26.33%48.48M | -26.57%51.7M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data