(FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | -44.31%-29.5M | ---- | -458.61%-20.44M | ---- | 72.86%-3.66M | ---- | 13.23%-13.48M | ---- | -149.14%-15.54M | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -20.62%-10.09K | ---- | 74.38%-8.36K | ---- | 82.37%-32.64K | ---- | 52.20%-185.12K | ---- | -183.83%-387.26K | ---- |
Impairment and provisions: | 144.49%6.36M | ---- | 119.10%2.6M | ---- | -88.93%1.19M | ---- | 39.78%10.72M | ---- | 1,146.14%7.67M | ---- |
-Impairment of property, plant and equipment (reversal) | 171.97%6.5M | ---- | --2.39M | ---- | ---- | ---- | 53.09%11.83M | ---- | --7.73M | ---- |
-Impairment of trade receivables (reversal) | -32.58%202.56K | ---- | 1,582.70%300.46K | ---- | -89.03%17.86K | ---- | 7.00%162.78K | ---- | -46.28%152.12K | ---- |
-Other impairments and provisions | -282.66%-344.93K | ---- | -107.71%-90.14K | ---- | 191.36%1.17M | ---- | -495.77%-1.28M | ---- | -164.67%-214.77K | ---- |
Asset sale loss (gain): | 5.45%-944.42K | ---- | ---998.85K | ---- | ---- | ---- | 99.85%-4.8K | ---- | -6,180.75%-3.19M | ---- |
-Loss (gain) on sale of property, machinery and equipment | 5.45%-944.42K | ---- | ---998.85K | ---- | ---- | ---- | 99.85%-4.8K | ---- | -6,180.75%-3.19M | ---- |
Depreciation and amortization: | -18.59%8.35M | ---- | 57.65%10.26M | ---- | -27.07%6.51M | ---- | -33.57%8.92M | ---- | 172.65%13.43M | ---- |
-Amortization of intangible assets | 35.51%52.27K | ---- | -54.15%38.58K | ---- | 1.69%84.13K | ---- | 3.49%82.73K | ---- | 0.00%79.95K | ---- |
Financial expense | 45.34%1.2M | ---- | 17.37%824.6K | ---- | -25.48%702.58K | ---- | 34.62%942.79K | ---- | 187.31%700.32K | ---- |
Special items | -204.68%-565.52K | ---- | 18.99%-185.61K | ---- | 80.91%-229.11K | ---- | -2,232.02%-1.2M | ---- | ---51.48K | ---- |
Operating profit before the change of operating capital | -90.04%-15.11M | ---- | -277.70%-7.95M | ---- | -21.60%4.47M | ---- | 117.32%5.71M | ---- | 510.53%2.63M | ---- |
Change of operating capital | ||||||||||
Inventory (increase) decrease | -99.50%10.31K | ---- | 1,635.48%2.05M | ---- | -135.48%-133.55K | ---- | 34.90%376.39K | ---- | -86.97%279.02K | ---- |
Accounts receivable (increase)decrease | -563.83%-7.42M | ---- | -33.28%1.6M | ---- | 1,033.21%2.4M | ---- | -94.74%211.52K | ---- | 481.30%4.02M | ---- |
Accounts payable increase (decrease) | -350.84%-10.47M | ---- | 1,320.03%4.17M | ---- | 79.78%-342.13K | ---- | 52.31%-1.69M | ---- | 69.42%-3.55M | ---- |
Special items for working capital changes | 77.43%152.26K | ---- | 127.69%85.81K | ---- | -166.30%-309.87K | ---- | 429.03%467.4K | ---- | 91.97%-142.06K | ---- |
Cash from business operations | -78,896.09%-32.84M | 10.68%-4.65M | -100.68%-41.57K | -186.89%-5.21M | 20.03%6.09M | 18.07%6M | 56.69%5.07M | -17.49%5.08M | 125.03%3.24M | 156.61%6.15M |
Other taxs | 99.40%-2.8K | ---- | -269.37%-470K | -137.70%-350K | ---127.25K | ---147.25K | ---- | ---- | 55.27%-766.73K | -1,810.71%-229.04K |
Net cash from operations | -6,319.32%-32.84M | 16.31%-4.65M | -108.59%-511.57K | -195.06%-5.56M | 17.52%5.96M | 15.17%5.85M | 105.34%5.07M | -14.30%5.08M | 116.86%2.47M | 154.44%5.93M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 20.62%10.09K | 1.87%4.86K | -74.38%8.36K | -71.06%4.77K | -82.37%32.64K | -87.87%16.49K | -52.20%185.12K | -24.38%135.97K | 183.83%387.26K | 54,884.10%179.8K |
Sale of fixed assets | 184.29%5.92M | 602.77%5.92M | --2.08M | --842.38K | ---- | ---- | -99.56%14.76K | -99.86%4.8K | 5,449.21%3.33M | --3.33M |
Purchase of fixed assets | 65.39%-2.06M | 39.01%-2.66M | -250.81%-5.95M | ---4.36M | 50.14%-1.7M | ---- | -37.90%-3.4M | -48.87%-3.36M | 84.62%-2.47M | -129.69%-2.26M |
Purchase of intangible assets | ---1.87M | ---- | ---- | ---- | ---- | ---- | ---- | ---25.8K | ---- | ---- |
Net cash from investment operations | 151.84%2M | 193.07%3.27M | -132.01%-3.86M | -21,389.47%-3.51M | 48.05%-1.66M | 100.51%16.49K | -356.22%-3.2M | -358.46%-3.24M | 107.89%1.25M | 227.81%1.25M |
Net cash before financing | -605.50%-30.84M | 84.72%-1.39M | -201.77%-4.37M | -254.65%-9.07M | 129.91%4.3M | 219.43%5.86M | -49.77%1.87M | -74.43%1.84M | 112.20%3.72M | 160.51%7.18M |
Cash flow from financing activities | ||||||||||
New borrowing | --28.27M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Refund | ---18.51M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Issuing shares | --38.35M | --3.73M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Interest paid - financing | -45.34%-1.2M | -10.03%-409.31K | -17.37%-824.6K | 7.49%-372K | 25.48%-702.58K | 11.75%-402.14K | -34.62%-942.79K | -24.87%-455.68K | -187.31%-700.32K | -176.64%-364.92K |
Absorb investment income | --56.32K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Issuance expenses and redemption of securities expenses | ---1.92M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net cash from financing operations | 464.50%35.66M | 78.53%-1.06M | -10.81%-9.78M | -10.81%-4.94M | 7.02%-8.83M | 8.29%-4.46M | -5.80%-9.49M | 7.11%-4.86M | -654.09%-8.97M | -778.97%-5.23M |
Net Cash | 134.05%4.82M | 82.54%-2.45M | -212.24%-14.15M | -1,094.36%-14.01M | 40.56%-4.53M | 146.60%1.41M | -45.14%-7.63M | -255.09%-3.02M | 83.41%-5.25M | 115.64%1.95M |
Begining period cash | -74.05%4.96M | -74.05%4.96M | -19.17%19.11M | -19.17%19.11M | -24.39%23.65M | -24.39%23.65M | -14.39%31.27M | -14.39%31.27M | -46.44%36.53M | -46.44%36.53M |
Cash at the end | 97.20%9.78M | -50.78%2.51M | -74.05%4.96M | -79.62%5.11M | -19.17%19.11M | -11.31%25.05M | -24.39%23.65M | -26.58%28.25M | -14.39%31.27M | -30.98%38.48M |
Cash balance analysis | ||||||||||
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | -- | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data