HK Stock MarketDetailed Quotes

MANSION INTL (08456)

Watchlist
  • 0.360
  • 0.0000.00%
Trading Apr 27 09:00 CST
47.59MMarket Cap-6.79P/E (TTM)

MANSION INTL (08456) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Assets
Current assets
Inventory
-14.65%466K
-45.10%482K
-83.02%546K
-77.27%878K
-38.26%3.22M
-43.07%3.86M
-70.20%5.21M
-67.34%6.79M
-64.77%17.47M
-63.30%20.78M
Accounts receivable
14.23%30.73M
-15.64%32.77M
17.61%26.9M
77.43%38.85M
136.94%22.87M
436.88%21.89M
193.35%9.65M
-46.67%4.08M
-68.62%3.29M
-28.18%7.65M
Advance deposits and other receivables
-86.15%187K
-65.62%482K
-69.10%1.35M
-24.62%1.4M
-20.52%4.37M
-74.37%1.86M
121.65%5.5M
-21.05%7.26M
-66.42%2.48M
46.00%9.19M
Withholding and tax receivable
----
----
----
----
----
----
----
----
----
--385K
Cash and equivalents
26.29%19.71M
-92.63%322K
116.78%15.61M
218.28%4.37M
-10.88%7.2M
-93.02%1.37M
245.74%8.08M
476.00%19.68M
-44.22%2.34M
-23.97%3.42M
Total current assets
15.06%51.1M
-25.14%34.06M
17.92%44.41M
56.94%45.5M
32.42%37.66M
-23.31%28.99M
11.17%28.44M
-8.73%37.8M
-65.80%25.58M
-66.55%41.42M
Non-current assets
Property, plant and equipment
-46.75%1.23M
-38.87%1.76M
-33.54%2.31M
-28.95%2.88M
-21.41%3.48M
37.68%4.05M
831.16%4.42M
313.92%2.94M
-80.80%475K
-89.98%711K
Advance payment
----
----
----
----
-78.08%222K
-79.06%222K
-75.49%1.01M
4.43%1.06M
177.38%4.13M
-67.80%1.02M
Stock investment
----
----
----
----
----
----
----
----
0.00%820K
0.00%820K
Total non-current assets
-53.21%1.66M
-10.14%2.59M
-4.30%3.54M
-35.00%2.88M
-60.04%3.7M
-35.63%4.43M
-23.75%9.25M
-26.09%6.88M
24.64%12.14M
-58.23%9.31M
Total assets
10.02%52.75M
-24.25%36.65M
15.94%47.95M
44.76%48.38M
9.72%41.36M
-25.21%33.42M
-0.06%37.69M
-11.92%44.68M
-55.39%37.72M
-65.28%50.73M
Liabilities
Current liabilities
Accounts payable
-52.20%8.45M
-36.36%12.84M
154.43%17.69M
472.52%20.17M
455.27%6.95M
22.37%3.52M
-93.76%1.25M
-67.66%2.88M
65.96%20.07M
-28.40%8.9M
Tax payable
33.61%159K
33.61%159K
--119K
--119K
----
----
----
----
----
215.50%631K
Amounts payable to associated parties-current liabilities
----
----
--163K
0.00%163K
----
-86.10%163K
----
--1.17M
----
----
Other payables and accrued expenses
-42.57%7.55M
-1.48%10.28M
-1.19%13.15M
57.30%10.43M
171.21%13.3M
14.76%6.63M
-72.59%4.91M
-53.10%5.78M
-47.67%17.9M
-5.27%12.32M
Other loans-current liabilities
-16.44%9.8M
-0.77%11.64M
0.00%11.73M
-4.43%11.73M
0.00%11.73M
4.64%12.27M
1.09%11.73M
-1.48%11.73M
-55.36%11.6M
148.86%11.9M
Provision-current liabilities
----
----
----
----
-86.31%164K
-85.49%188K
14.97%1.2M
-91.96%1.3M
--1.04M
--16.11M
Financial lease liabilities-current liabilities
-64.66%440K
--819K
--1.25M
----
----
-96.05%155K
-60.36%2.5M
-46.93%3.93M
-34.42%6.32M
-53.55%7.4M
Total current liabilities
-40.12%26.4M
-16.15%35.73M
37.15%44.09M
85.51%42.61M
48.25%32.15M
-14.54%22.97M
-68.07%21.68M
-61.74%26.88M
-20.01%67.9M
-33.92%70.24M
Net current assets
7,569.88%24.7M
-157.87%-1.67M
-94.16%322K
-52.06%2.89M
-18.39%5.51M
-44.90%6.02M
115.96%6.76M
137.90%10.93M
-319.59%-42.32M
-264.51%-28.82M
Total assets less current liabilities
582.54%26.35M
-84.09%917K
-58.08%3.86M
-44.83%5.77M
-42.46%9.21M
-41.31%10.45M
153.03%16.01M
191.24%17.81M
-8,525.14%-30.19M
-149.03%-19.52M
Non-current liabilities
Financial lease liabilities-non-current liabilities
----
--26K
----
----
----
----
-25.63%1.79M
-49.40%1.13M
-69.19%2.4M
-76.92%2.24M
Provision-non-current liabilities
----
----
----
----
----
----
----
-75.14%215K
0.47%215K
56.14%865K
Total non-current liabilities
----
--26K
----
----
----
----
-31.74%1.79M
-56.57%1.35M
-67.32%2.62M
-89.66%3.1M
Total liabilities
-40.12%26.4M
-16.09%35.76M
37.15%44.09M
85.51%42.61M
36.98%32.15M
-18.62%22.97M
-66.72%23.47M
-61.52%28.23M
-24.09%70.52M
-46.20%73.35M
Total assets less total liabilities
582.54%26.35M
-84.54%891K
-58.08%3.86M
-44.83%5.77M
-35.24%9.21M
-36.51%10.45M
143.36%14.22M
172.76%16.46M
-292.71%-32.8M
-331.25%-22.62M
Total equity and non-current liabilities
----
--917K
----
----
----
----
153.03%16.01M
191.24%17.81M
-8,525.14%-30.19M
-149.03%-19.52M
Equity
Share capital
-96.88%1.32M
0.00%42.31M
0.00%42.31M
0.00%42.31M
0.00%42.31M
0.00%42.31M
359.09%42.31M
359.09%42.31M
99.67%9.22M
99.67%9.22M
Reserve
165.11%25.03M
-13.34%-41.41M
-16.17%-38.44M
-14.70%-36.54M
-17.85%-33.09M
-23.24%-31.86M
33.17%-28.08M
18.80%-25.85M
-224.01%-42.02M
-716.22%-31.83M
Shareholders' Equity
582.54%26.35M
-84.54%891K
-58.08%3.86M
-44.83%5.77M
-35.24%9.21M
-36.51%10.45M
143.36%14.22M
172.76%16.46M
-292.71%-32.8M
-331.25%-22.62M
Total equity
582.54%26.35M
-84.54%891K
-58.08%3.86M
-44.83%5.77M
-35.24%9.21M
-36.51%10.45M
143.36%14.22M
172.76%16.46M
-292.71%-32.8M
-331.25%-22.62M
Total equity and total liabilities
10.02%52.75M
-24.25%36.65M
15.94%47.95M
44.76%48.38M
9.72%41.36M
-25.21%33.42M
-0.06%37.69M
-11.92%44.68M
-55.39%37.72M
-65.28%50.73M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Changqing (Hong Kong) Certified Public Accountants Limited
--
Changqing (Hong Kong) Certified Public Accountants Limited
--
Changqing (Hong Kong) Certified Public Accountants Limited
--
Changqing (Hong Kong) Certified Public Accountants Limited
--
Zhongtian Yunhaoqin Certified Public Accountants LLP
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Assets
Current assets
Inventory -14.65%466K-45.10%482K-83.02%546K-77.27%878K-38.26%3.22M-43.07%3.86M-70.20%5.21M-67.34%6.79M-64.77%17.47M-63.30%20.78M
Accounts receivable 14.23%30.73M-15.64%32.77M17.61%26.9M77.43%38.85M136.94%22.87M436.88%21.89M193.35%9.65M-46.67%4.08M-68.62%3.29M-28.18%7.65M
Advance deposits and other receivables -86.15%187K-65.62%482K-69.10%1.35M-24.62%1.4M-20.52%4.37M-74.37%1.86M121.65%5.5M-21.05%7.26M-66.42%2.48M46.00%9.19M
Withholding and tax receivable --------------------------------------385K
Cash and equivalents 26.29%19.71M-92.63%322K116.78%15.61M218.28%4.37M-10.88%7.2M-93.02%1.37M245.74%8.08M476.00%19.68M-44.22%2.34M-23.97%3.42M
Total current assets 15.06%51.1M-25.14%34.06M17.92%44.41M56.94%45.5M32.42%37.66M-23.31%28.99M11.17%28.44M-8.73%37.8M-65.80%25.58M-66.55%41.42M
Non-current assets
Property, plant and equipment -46.75%1.23M-38.87%1.76M-33.54%2.31M-28.95%2.88M-21.41%3.48M37.68%4.05M831.16%4.42M313.92%2.94M-80.80%475K-89.98%711K
Advance payment -----------------78.08%222K-79.06%222K-75.49%1.01M4.43%1.06M177.38%4.13M-67.80%1.02M
Stock investment --------------------------------0.00%820K0.00%820K
Total non-current assets -53.21%1.66M-10.14%2.59M-4.30%3.54M-35.00%2.88M-60.04%3.7M-35.63%4.43M-23.75%9.25M-26.09%6.88M24.64%12.14M-58.23%9.31M
Total assets 10.02%52.75M-24.25%36.65M15.94%47.95M44.76%48.38M9.72%41.36M-25.21%33.42M-0.06%37.69M-11.92%44.68M-55.39%37.72M-65.28%50.73M
Liabilities
Current liabilities
Accounts payable -52.20%8.45M-36.36%12.84M154.43%17.69M472.52%20.17M455.27%6.95M22.37%3.52M-93.76%1.25M-67.66%2.88M65.96%20.07M-28.40%8.9M
Tax payable 33.61%159K33.61%159K--119K--119K--------------------215.50%631K
Amounts payable to associated parties-current liabilities ----------163K0.00%163K-----86.10%163K------1.17M--------
Other payables and accrued expenses -42.57%7.55M-1.48%10.28M-1.19%13.15M57.30%10.43M171.21%13.3M14.76%6.63M-72.59%4.91M-53.10%5.78M-47.67%17.9M-5.27%12.32M
Other loans-current liabilities -16.44%9.8M-0.77%11.64M0.00%11.73M-4.43%11.73M0.00%11.73M4.64%12.27M1.09%11.73M-1.48%11.73M-55.36%11.6M148.86%11.9M
Provision-current liabilities -----------------86.31%164K-85.49%188K14.97%1.2M-91.96%1.3M--1.04M--16.11M
Financial lease liabilities-current liabilities -64.66%440K--819K--1.25M---------96.05%155K-60.36%2.5M-46.93%3.93M-34.42%6.32M-53.55%7.4M
Total current liabilities -40.12%26.4M-16.15%35.73M37.15%44.09M85.51%42.61M48.25%32.15M-14.54%22.97M-68.07%21.68M-61.74%26.88M-20.01%67.9M-33.92%70.24M
Net current assets 7,569.88%24.7M-157.87%-1.67M-94.16%322K-52.06%2.89M-18.39%5.51M-44.90%6.02M115.96%6.76M137.90%10.93M-319.59%-42.32M-264.51%-28.82M
Total assets less current liabilities 582.54%26.35M-84.09%917K-58.08%3.86M-44.83%5.77M-42.46%9.21M-41.31%10.45M153.03%16.01M191.24%17.81M-8,525.14%-30.19M-149.03%-19.52M
Non-current liabilities
Financial lease liabilities-non-current liabilities ------26K-----------------25.63%1.79M-49.40%1.13M-69.19%2.4M-76.92%2.24M
Provision-non-current liabilities -----------------------------75.14%215K0.47%215K56.14%865K
Total non-current liabilities ------26K-----------------31.74%1.79M-56.57%1.35M-67.32%2.62M-89.66%3.1M
Total liabilities -40.12%26.4M-16.09%35.76M37.15%44.09M85.51%42.61M36.98%32.15M-18.62%22.97M-66.72%23.47M-61.52%28.23M-24.09%70.52M-46.20%73.35M
Total assets less total liabilities 582.54%26.35M-84.54%891K-58.08%3.86M-44.83%5.77M-35.24%9.21M-36.51%10.45M143.36%14.22M172.76%16.46M-292.71%-32.8M-331.25%-22.62M
Total equity and non-current liabilities ------917K----------------153.03%16.01M191.24%17.81M-8,525.14%-30.19M-149.03%-19.52M
Equity
Share capital -96.88%1.32M0.00%42.31M0.00%42.31M0.00%42.31M0.00%42.31M0.00%42.31M359.09%42.31M359.09%42.31M99.67%9.22M99.67%9.22M
Reserve 165.11%25.03M-13.34%-41.41M-16.17%-38.44M-14.70%-36.54M-17.85%-33.09M-23.24%-31.86M33.17%-28.08M18.80%-25.85M-224.01%-42.02M-716.22%-31.83M
Shareholders' Equity 582.54%26.35M-84.54%891K-58.08%3.86M-44.83%5.77M-35.24%9.21M-36.51%10.45M143.36%14.22M172.76%16.46M-292.71%-32.8M-331.25%-22.62M
Total equity 582.54%26.35M-84.54%891K-58.08%3.86M-44.83%5.77M-35.24%9.21M-36.51%10.45M143.36%14.22M172.76%16.46M-292.71%-32.8M-331.25%-22.62M
Total equity and total liabilities 10.02%52.75M-24.25%36.65M15.94%47.95M44.76%48.38M9.72%41.36M-25.21%33.42M-0.06%37.69M-11.92%44.68M-55.39%37.72M-65.28%50.73M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----------Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Changqing (Hong Kong) Certified Public Accountants Limited--Changqing (Hong Kong) Certified Public Accountants Limited--Changqing (Hong Kong) Certified Public Accountants Limited--Changqing (Hong Kong) Certified Public Accountants Limited--Zhongtian Yunhaoqin Certified Public Accountants LLP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More