HK Stock MarketDetailed Quotes

BASETROPHY GP (08460)

Watchlist
  • 2.200
  • -0.030-1.35%
Trading Jan 16 10:30 CST
584.34MMarket Cap-733.33P/E (TTM)

BASETROPHY GP (08460) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Assets
Current assets
Inventory
-50.98%1.9M
-54.79%1.85M
-3.30%3.87M
-0.71%4.08M
--4M
--4.11M
----
----
----
----
Accounts receivable
106.75%67.2M
150.52%72.19M
16.82%32.5M
67.60%28.82M
28.71%27.82M
-2.54%17.19M
10.61%21.62M
-13.81%17.64M
-48.47%19.54M
122.39%20.47M
Withholding and tax receivable
----
----
0.90%1.46M
35.06%1.46M
--1.45M
--1.08M
----
----
----
----
Cash and equivalents
-39.62%1.22M
-44.76%2.67M
-26.23%2.02M
16.64%4.84M
-17.06%2.74M
-4.71%4.15M
5.30%3.3M
-19.75%4.35M
-20.05%3.13M
-23.93%5.42M
Total current assets
0.44%75.34M
7.89%80.31M
-23.25%75.01M
-13.76%74.44M
9.98%97.73M
-0.29%86.31M
15.22%88.86M
-2.93%86.56M
-42.33%77.12M
-12.98%89.17M
Non-current assets
Property, plant and equipment
-60.47%8.87M
-53.70%11.16M
-4.27%22.43M
68.32%24.11M
95.98%23.43M
6.02%14.32M
100.23%11.95M
80.55%13.51M
71.01%5.97M
78.14%7.48M
Special items of non-current assets
-72.69%806K
2.76%2.98M
2.39%2.95M
3.05%2.9M
2.71%2.88M
2.62%2.82M
4.00%2.81M
3.58%2.75M
3.25%2.7M
3.07%2.65M
Total non-current assets
-63.65%9.94M
-52.64%14.14M
-1.61%27.36M
55.60%29.87M
85.63%27.81M
15.63%19.2M
-30.20%14.98M
-31.49%16.6M
-7.07%21.46M
-4.75%24.23M
Total assets
-16.69%85.28M
-9.44%94.45M
-18.45%102.37M
-1.14%104.31M
20.89%125.53M
2.28%105.5M
5.33%103.84M
-9.03%103.16M
-37.14%98.58M
-11.34%113.4M
Liabilities
Current liabilities
Accounts payable
-33.01%30.28M
-3.67%34.93M
37.96%45.2M
43.04%36.26M
33.14%32.76M
6.69%25.35M
25.02%24.61M
-22.86%23.76M
-71.90%19.68M
-22.97%30.81M
Tax payable
1,780.00%94K
340.00%22K
--5K
--5K
----
----
--932K
--475K
----
----
Amounts payable to associated parties-current liabilities
----
----
----
----
--3.75M
----
----
----
----
----
Bank loans and overdrafts
-86.38%1.7M
-66.38%5.97M
-29.41%12.5M
51.76%17.75M
69.61%17.7M
6.86%11.7M
-11.32%10.44M
-15.10%10.95M
-22.13%11.77M
-20.22%12.89M
Financial lease liabilities-current liabilities
-2.36%1.36M
-28.49%1.33M
37.67%1.4M
70.33%1.86M
510.84%1.01M
410.28%1.09M
-94.26%166K
-95.87%214K
-50.33%2.89M
-34.76%5.19M
Total current liabilities
-43.89%33.44M
-25.06%42.26M
6.93%59.6M
45.90%56.38M
54.20%55.73M
9.16%38.64M
5.24%36.14M
-27.59%35.4M
-62.45%34.34M
-24.12%48.89M
Net current assets
171.85%41.9M
110.77%38.06M
-63.30%15.41M
-62.12%18.06M
-20.34%41.99M
-6.82%47.67M
23.23%52.72M
27.01%51.16M
1.17%42.78M
5.88%40.28M
Total assets less current liabilities
21.21%51.84M
8.92%52.2M
-38.72%42.77M
-28.32%47.92M
3.11%69.8M
-1.32%66.86M
5.38%67.7M
5.04%67.76M
-1.74%64.24M
1.62%64.51M
Non-current liabilities
Long-term bank loan
-73.05%816K
-67.15%1.59M
-54.52%3.03M
38.52%4.84M
--6.66M
--3.49M
----
----
--441K
--949K
Financial lease liabilities-non-current liabilities
-1.82%646K
-9.12%1.01M
30.82%658K
14.95%1.11M
782.46%503K
608.09%963K
-89.25%57K
-82.27%136K
194.44%530K
463.97%767K
Deferred tax liability
----
----
----
----
-16.89%1.01M
-41.91%797K
-23.89%1.22M
5.78%1.37M
-24.32%1.6M
-44.48%1.3M
Total non-current liabilities
-60.34%1.46M
-56.35%2.6M
-54.91%3.69M
13.19%5.95M
540.17%8.18M
248.41%5.25M
-50.39%1.28M
-49.95%1.51M
12.01%2.57M
21.89%3.01M
Total liabilities
-44.85%34.9M
-28.04%44.85M
-0.98%63.28M
41.99%62.33M
70.79%63.91M
18.94%43.9M
1.36%37.42M
-28.89%36.91M
-60.62%36.92M
-22.42%51.9M
Total assets less total liabilities
28.90%50.38M
18.17%49.6M
-36.58%39.09M
-31.86%41.98M
-7.22%61.62M
-7.01%61.61M
7.71%66.42M
7.73%66.25M
-2.24%61.67M
0.80%61.5M
Total equity and non-current liabilities
21.22%51.85M
8.92%52.2M
-38.72%42.77M
-28.32%47.92M
3.11%69.8M
-1.32%66.86M
5.38%67.7M
5.04%67.76M
-1.74%64.24M
1.62%64.51M
Equity
Share capital
92.47%22.13M
92.47%22.13M
0.00%11.5M
0.00%11.5M
4.55%11.5M
4.55%11.5M
10.00%11M
10.00%11M
0.00%10M
0.00%10M
Reserve
1.91%27.79M
-10.15%26.97M
-45.13%27.27M
-39.72%30.01M
-10.33%49.69M
-9.89%49.78M
7.27%55.42M
7.29%55.25M
-2.66%51.67M
0.95%51.5M
Shareholders' Equity
28.78%49.92M
18.28%49.1M
-36.65%38.77M
-32.26%41.51M
-7.87%61.19M
-7.49%61.28M
7.71%66.42M
7.73%66.25M
-2.24%61.67M
0.80%61.5M
Non-controlling interest
45.14%463K
8.19%502K
-25.99%319K
43.65%464K
--431K
--323K
----
----
----
----
Total equity
28.91%50.38M
18.17%49.6M
-36.58%39.09M
-31.86%41.98M
-7.22%61.62M
-7.01%61.61M
7.71%66.42M
7.73%66.25M
-2.24%61.67M
0.80%61.5M
Total equity and total liabilities
-16.69%85.28M
-9.44%94.45M
-18.45%102.37M
-1.14%104.31M
20.89%125.53M
2.28%105.5M
5.33%103.84M
-9.03%103.16M
-37.14%98.58M
-11.34%113.4M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Zhi Bao Xin Qin Certified Public Accountants Limited
--
Zhi Bao Xin Qin Certified Public Accountants Limited
--
Guowei Certified Public Accountants Co., Ltd.
--
National Health Accounting Firm Limited
--
National Health Accounting Firm Limited
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Assets
Current assets
Inventory -50.98%1.9M-54.79%1.85M-3.30%3.87M-0.71%4.08M--4M--4.11M----------------
Accounts receivable 106.75%67.2M150.52%72.19M16.82%32.5M67.60%28.82M28.71%27.82M-2.54%17.19M10.61%21.62M-13.81%17.64M-48.47%19.54M122.39%20.47M
Withholding and tax receivable --------0.90%1.46M35.06%1.46M--1.45M--1.08M----------------
Cash and equivalents -39.62%1.22M-44.76%2.67M-26.23%2.02M16.64%4.84M-17.06%2.74M-4.71%4.15M5.30%3.3M-19.75%4.35M-20.05%3.13M-23.93%5.42M
Total current assets 0.44%75.34M7.89%80.31M-23.25%75.01M-13.76%74.44M9.98%97.73M-0.29%86.31M15.22%88.86M-2.93%86.56M-42.33%77.12M-12.98%89.17M
Non-current assets
Property, plant and equipment -60.47%8.87M-53.70%11.16M-4.27%22.43M68.32%24.11M95.98%23.43M6.02%14.32M100.23%11.95M80.55%13.51M71.01%5.97M78.14%7.48M
Special items of non-current assets -72.69%806K2.76%2.98M2.39%2.95M3.05%2.9M2.71%2.88M2.62%2.82M4.00%2.81M3.58%2.75M3.25%2.7M3.07%2.65M
Total non-current assets -63.65%9.94M-52.64%14.14M-1.61%27.36M55.60%29.87M85.63%27.81M15.63%19.2M-30.20%14.98M-31.49%16.6M-7.07%21.46M-4.75%24.23M
Total assets -16.69%85.28M-9.44%94.45M-18.45%102.37M-1.14%104.31M20.89%125.53M2.28%105.5M5.33%103.84M-9.03%103.16M-37.14%98.58M-11.34%113.4M
Liabilities
Current liabilities
Accounts payable -33.01%30.28M-3.67%34.93M37.96%45.2M43.04%36.26M33.14%32.76M6.69%25.35M25.02%24.61M-22.86%23.76M-71.90%19.68M-22.97%30.81M
Tax payable 1,780.00%94K340.00%22K--5K--5K----------932K--475K--------
Amounts payable to associated parties-current liabilities ------------------3.75M--------------------
Bank loans and overdrafts -86.38%1.7M-66.38%5.97M-29.41%12.5M51.76%17.75M69.61%17.7M6.86%11.7M-11.32%10.44M-15.10%10.95M-22.13%11.77M-20.22%12.89M
Financial lease liabilities-current liabilities -2.36%1.36M-28.49%1.33M37.67%1.4M70.33%1.86M510.84%1.01M410.28%1.09M-94.26%166K-95.87%214K-50.33%2.89M-34.76%5.19M
Total current liabilities -43.89%33.44M-25.06%42.26M6.93%59.6M45.90%56.38M54.20%55.73M9.16%38.64M5.24%36.14M-27.59%35.4M-62.45%34.34M-24.12%48.89M
Net current assets 171.85%41.9M110.77%38.06M-63.30%15.41M-62.12%18.06M-20.34%41.99M-6.82%47.67M23.23%52.72M27.01%51.16M1.17%42.78M5.88%40.28M
Total assets less current liabilities 21.21%51.84M8.92%52.2M-38.72%42.77M-28.32%47.92M3.11%69.8M-1.32%66.86M5.38%67.7M5.04%67.76M-1.74%64.24M1.62%64.51M
Non-current liabilities
Long-term bank loan -73.05%816K-67.15%1.59M-54.52%3.03M38.52%4.84M--6.66M--3.49M----------441K--949K
Financial lease liabilities-non-current liabilities -1.82%646K-9.12%1.01M30.82%658K14.95%1.11M782.46%503K608.09%963K-89.25%57K-82.27%136K194.44%530K463.97%767K
Deferred tax liability -----------------16.89%1.01M-41.91%797K-23.89%1.22M5.78%1.37M-24.32%1.6M-44.48%1.3M
Total non-current liabilities -60.34%1.46M-56.35%2.6M-54.91%3.69M13.19%5.95M540.17%8.18M248.41%5.25M-50.39%1.28M-49.95%1.51M12.01%2.57M21.89%3.01M
Total liabilities -44.85%34.9M-28.04%44.85M-0.98%63.28M41.99%62.33M70.79%63.91M18.94%43.9M1.36%37.42M-28.89%36.91M-60.62%36.92M-22.42%51.9M
Total assets less total liabilities 28.90%50.38M18.17%49.6M-36.58%39.09M-31.86%41.98M-7.22%61.62M-7.01%61.61M7.71%66.42M7.73%66.25M-2.24%61.67M0.80%61.5M
Total equity and non-current liabilities 21.22%51.85M8.92%52.2M-38.72%42.77M-28.32%47.92M3.11%69.8M-1.32%66.86M5.38%67.7M5.04%67.76M-1.74%64.24M1.62%64.51M
Equity
Share capital 92.47%22.13M92.47%22.13M0.00%11.5M0.00%11.5M4.55%11.5M4.55%11.5M10.00%11M10.00%11M0.00%10M0.00%10M
Reserve 1.91%27.79M-10.15%26.97M-45.13%27.27M-39.72%30.01M-10.33%49.69M-9.89%49.78M7.27%55.42M7.29%55.25M-2.66%51.67M0.95%51.5M
Shareholders' Equity 28.78%49.92M18.28%49.1M-36.65%38.77M-32.26%41.51M-7.87%61.19M-7.49%61.28M7.71%66.42M7.73%66.25M-2.24%61.67M0.80%61.5M
Non-controlling interest 45.14%463K8.19%502K-25.99%319K43.65%464K--431K--323K----------------
Total equity 28.91%50.38M18.17%49.6M-36.58%39.09M-31.86%41.98M-7.22%61.62M-7.01%61.61M7.71%66.42M7.73%66.25M-2.24%61.67M0.80%61.5M
Total equity and total liabilities -16.69%85.28M-9.44%94.45M-18.45%102.37M-1.14%104.31M20.89%125.53M2.28%105.5M5.33%103.84M-9.03%103.16M-37.14%98.58M-11.34%113.4M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Zhi Bao Xin Qin Certified Public Accountants Limited--Zhi Bao Xin Qin Certified Public Accountants Limited--Guowei Certified Public Accountants Co., Ltd.--National Health Accounting Firm Limited--National Health Accounting Firm Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More