HK Stock MarketDetailed Quotes

NICHE-TECH SEMI (08490)

Watchlist
  • 0.095
  • 0.0000.00%
Not Open Apr 24 15:50 CST
67.02MMarket Cap-1.73P/E (TTM)

NICHE-TECH SEMI (08490) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-0.70%-39.26M
----
-648.66%-38.99M
----
-50.00%7.11M
----
35.25%14.21M
----
188.12%10.51M
----
Profit adjustment
Interest (income) - adjustment
82.22%-8K
----
94.24%-45K
----
-178.93%-781K
----
-483.33%-280K
----
90.16%-48K
----
Impairment and provisions:
-36.35%15.6M
----
2,237.05%24.51M
----
39.12%-1.15M
----
-20.54%-1.88M
----
-109.52%-1.56M
----
-Impairmen of inventory (reversal)
-87.69%692K
----
--5.62M
----
----
----
----
----
----
----
-Other impairments and provisions
-21.07%14.91M
----
1,746.82%18.89M
----
39.12%-1.15M
----
-20.54%-1.88M
----
-109.52%-1.56M
----
Asset sale loss (gain):
---5K
----
----
----
-99.62%1K
----
618.92%266K
----
-96.41%37K
----
-Loss (gain) on sale of property, machinery and equipment
---5K
----
----
----
-99.62%1K
----
618.92%266K
----
-96.41%37K
----
Depreciation and amortization:
-10.60%3.87M
----
-6.01%4.33M
----
-19.29%4.61M
----
-12.06%5.71M
----
14.09%6.49M
----
-Amortization of intangible assets
0.00%54K
----
-3.57%54K
----
-71.57%56K
----
-9.22%197K
----
7.43%217K
----
Financial expense
-8.49%5.78M
----
60.08%6.31M
----
109.40%3.94M
----
33.36%1.88M
----
2.77%1.41M
----
Unrealized exchange loss (gain)
-228.80%-246K
----
114.19%191K
----
60.55%-1.35M
----
-429.98%-3.41M
----
-59.32%1.03M
----
Special items
----
----
----
----
----
----
---182K
----
----
----
Operating profit before the change of operating capital
-287.06%-14.27M
----
-129.77%-3.69M
----
-24.08%12.38M
----
-8.73%16.31M
----
639.39%17.87M
----
Change of operating capital
Inventory (increase) decrease
-17.94%11.34M
----
27.83%13.82M
----
-17.80%10.81M
----
-2.69%13.15M
----
43.40%13.52M
----
Accounts receivable (increase)decrease
8.68%-84.59M
----
-1.89%-92.63M
----
-19.18%-90.91M
----
11.11%-76.28M
----
-223.20%-85.81M
----
Accounts payable increase (decrease)
246.95%12.85M
----
-174.89%-8.75M
----
-1,820.00%-3.18M
----
-98.20%185K
----
56,972.22%10.27M
----
Special items for working capital changes
-27.55%71K
----
118.56%98K
----
-377.89%-528K
----
115.03%190K
----
-191.40%-1.26M
----
Cash  from business operations
18.16%-74.59M
----
-27.61%-91.14M
----
-53.80%-71.43M
----
-2.26%-46.44M
----
-241.30%-45.41M
----
Other taxs
70.89%-1.83M
----
36.84%-6.29M
----
-554.80%-9.95M
----
-38.94%-1.52M
----
38.30%-1.09M
----
Special items of business
----
109.60%11.6M
----
173.12%5.53M
----
-136.71%-7.57M
----
348.88%20.61M
----
-133.08%-8.28M
Net cash from operations
21.56%-76.42M
109.60%11.6M
-19.72%-97.43M
173.12%5.53M
-69.68%-81.38M
-136.71%-7.57M
-3.13%-47.96M
348.88%20.61M
-208.42%-46.51M
-133.08%-8.28M
Cash flow from investment activities
Interest received - investment
-82.22%8K
----
-94.24%45K
----
178.93%781K
----
483.33%280K
----
-90.16%48K
----
Sale of fixed assets
--18K
----
----
----
-99.57%2K
----
3,033.33%470K
----
-85.85%15K
----
Purchase of fixed assets
92.74%-184K
----
64.27%-2.53M
----
57.57%-7.09M
----
-425.34%-16.71M
----
75.77%-3.18M
----
Purchase of intangible assets
56.14%-4.96M
----
79.52%-11.3M
----
-624.74%-55.19M
----
48.00%-7.62M
----
-145.68%-14.65M
----
Other items in the investment business
----
58.24%-12.2M
----
-44.26%-29.2M
----
-77.39%-20.24M
----
-196.11%-11.41M
----
-183.22%-3.85M
Net cash from investment operations
62.91%-5.12M
58.24%-12.2M
77.57%-13.79M
-44.26%-29.2M
-160.84%-61.5M
-77.39%-20.24M
-32.73%-23.58M
-196.11%-11.41M
-54.80%-17.76M
-183.22%-3.85M
Net cash before financing
26.69%-81.54M
97.46%-601K
22.15%-111.22M
14.88%-23.67M
-99.72%-142.87M
-402.28%-27.81M
-11.31%-71.54M
175.81%9.2M
-142.04%-64.27M
-140.91%-12.14M
Cash flow from financing activities
New borrowing
-44.62%134.9M
----
28.13%243.61M
----
40.05%190.13M
----
50.95%135.76M
----
115.17%89.94M
----
Refund
25.00%-78.05M
----
-52.27%-104.07M
----
-63.31%-68.35M
----
-14.74%-41.85M
----
-35.50%-36.47M
----
Interest paid - financing
45.02%-3.55M
----
-106.63%-6.45M
----
-346.64%-3.12M
----
-24.16%-699K
----
-11.05%-563K
----
Dividends paid - financing
----
----
----
----
56.00%-1.55M
----
-69.49%-3.53M
----
---2.08M
----
Other items of the financing business
----
-236.72%-30.51M
----
-3.03%22.32M
----
572.51%23.02M
----
-170.33%-4.87M
----
127.55%6.93M
Net cash from financing operations
-62.21%48.42M
-236.72%-30.51M
14.48%128.13M
-3.03%22.32M
30.92%111.92M
572.51%23.02M
81.02%85.49M
-170.33%-4.87M
305.27%47.23M
127.55%6.93M
Effect of rate
336.85%2.29M
78.14%1.4M
-843.08%-966K
227.55%787K
-7.14%130K
-135.50%-617K
-50.53%140K
40.86%-262K
-21.39%283K
-72.37%-443K
Net Cash
-295.88%-33.12M
-2,199.70%-31.12M
154.61%16.91M
71.78%-1.35M
-321.88%-30.96M
-210.74%-4.79M
181.86%13.95M
183.09%4.33M
-14.38%-17.04M
-215.24%-5.21M
Begining period cash
425.18%19.69M
425.18%19.69M
-89.16%3.75M
-89.16%3.75M
68.80%34.58M
68.80%34.58M
-45.00%20.48M
-45.00%20.48M
-28.08%37.24M
-28.08%37.24M
Cash at the end
-156.57%-11.14M
-414.92%-10.02M
425.18%19.69M
-89.09%3.18M
-89.16%3.75M
18.79%29.16M
68.80%34.58M
-22.29%24.55M
-45.00%20.48M
-43.64%31.59M
Cash balance analysis
Cash and bank balance
----
----
----
----
--9.07M
----
----
----
----
----
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
Jiaduoli Accounting Firm Co., Ltd.
--
Jiaduoli Accounting Firm Co., Ltd.
--
Jiaduoli Accounting Firm Co., Ltd.
--
Jiaduoli Accounting Firm Co., Ltd.
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -0.70%-39.26M-----648.66%-38.99M-----50.00%7.11M----35.25%14.21M----188.12%10.51M----
Profit adjustment
Interest (income) - adjustment 82.22%-8K----94.24%-45K-----178.93%-781K-----483.33%-280K----90.16%-48K----
Impairment and provisions: -36.35%15.6M----2,237.05%24.51M----39.12%-1.15M-----20.54%-1.88M-----109.52%-1.56M----
-Impairmen of inventory (reversal) -87.69%692K------5.62M----------------------------
-Other impairments and provisions -21.07%14.91M----1,746.82%18.89M----39.12%-1.15M-----20.54%-1.88M-----109.52%-1.56M----
Asset sale loss (gain): ---5K-------------99.62%1K----618.92%266K-----96.41%37K----
-Loss (gain) on sale of property, machinery and equipment ---5K-------------99.62%1K----618.92%266K-----96.41%37K----
Depreciation and amortization: -10.60%3.87M-----6.01%4.33M-----19.29%4.61M-----12.06%5.71M----14.09%6.49M----
-Amortization of intangible assets 0.00%54K-----3.57%54K-----71.57%56K-----9.22%197K----7.43%217K----
Financial expense -8.49%5.78M----60.08%6.31M----109.40%3.94M----33.36%1.88M----2.77%1.41M----
Unrealized exchange loss (gain) -228.80%-246K----114.19%191K----60.55%-1.35M-----429.98%-3.41M-----59.32%1.03M----
Special items ---------------------------182K------------
Operating profit before the change of operating capital -287.06%-14.27M-----129.77%-3.69M-----24.08%12.38M-----8.73%16.31M----639.39%17.87M----
Change of operating capital
Inventory (increase) decrease -17.94%11.34M----27.83%13.82M-----17.80%10.81M-----2.69%13.15M----43.40%13.52M----
Accounts receivable (increase)decrease 8.68%-84.59M-----1.89%-92.63M-----19.18%-90.91M----11.11%-76.28M-----223.20%-85.81M----
Accounts payable increase (decrease) 246.95%12.85M-----174.89%-8.75M-----1,820.00%-3.18M-----98.20%185K----56,972.22%10.27M----
Special items for working capital changes -27.55%71K----118.56%98K-----377.89%-528K----115.03%190K-----191.40%-1.26M----
Cash  from business operations 18.16%-74.59M-----27.61%-91.14M-----53.80%-71.43M-----2.26%-46.44M-----241.30%-45.41M----
Other taxs 70.89%-1.83M----36.84%-6.29M-----554.80%-9.95M-----38.94%-1.52M----38.30%-1.09M----
Special items of business ----109.60%11.6M----173.12%5.53M-----136.71%-7.57M----348.88%20.61M-----133.08%-8.28M
Net cash from operations 21.56%-76.42M109.60%11.6M-19.72%-97.43M173.12%5.53M-69.68%-81.38M-136.71%-7.57M-3.13%-47.96M348.88%20.61M-208.42%-46.51M-133.08%-8.28M
Cash flow from investment activities
Interest received - investment -82.22%8K-----94.24%45K----178.93%781K----483.33%280K-----90.16%48K----
Sale of fixed assets --18K-------------99.57%2K----3,033.33%470K-----85.85%15K----
Purchase of fixed assets 92.74%-184K----64.27%-2.53M----57.57%-7.09M-----425.34%-16.71M----75.77%-3.18M----
Purchase of intangible assets 56.14%-4.96M----79.52%-11.3M-----624.74%-55.19M----48.00%-7.62M-----145.68%-14.65M----
Other items in the investment business ----58.24%-12.2M-----44.26%-29.2M-----77.39%-20.24M-----196.11%-11.41M-----183.22%-3.85M
Net cash from investment operations 62.91%-5.12M58.24%-12.2M77.57%-13.79M-44.26%-29.2M-160.84%-61.5M-77.39%-20.24M-32.73%-23.58M-196.11%-11.41M-54.80%-17.76M-183.22%-3.85M
Net cash before financing 26.69%-81.54M97.46%-601K22.15%-111.22M14.88%-23.67M-99.72%-142.87M-402.28%-27.81M-11.31%-71.54M175.81%9.2M-142.04%-64.27M-140.91%-12.14M
Cash flow from financing activities
New borrowing -44.62%134.9M----28.13%243.61M----40.05%190.13M----50.95%135.76M----115.17%89.94M----
Refund 25.00%-78.05M-----52.27%-104.07M-----63.31%-68.35M-----14.74%-41.85M-----35.50%-36.47M----
Interest paid - financing 45.02%-3.55M-----106.63%-6.45M-----346.64%-3.12M-----24.16%-699K-----11.05%-563K----
Dividends paid - financing ----------------56.00%-1.55M-----69.49%-3.53M-------2.08M----
Other items of the financing business -----236.72%-30.51M-----3.03%22.32M----572.51%23.02M-----170.33%-4.87M----127.55%6.93M
Net cash from financing operations -62.21%48.42M-236.72%-30.51M14.48%128.13M-3.03%22.32M30.92%111.92M572.51%23.02M81.02%85.49M-170.33%-4.87M305.27%47.23M127.55%6.93M
Effect of rate 336.85%2.29M78.14%1.4M-843.08%-966K227.55%787K-7.14%130K-135.50%-617K-50.53%140K40.86%-262K-21.39%283K-72.37%-443K
Net Cash -295.88%-33.12M-2,199.70%-31.12M154.61%16.91M71.78%-1.35M-321.88%-30.96M-210.74%-4.79M181.86%13.95M183.09%4.33M-14.38%-17.04M-215.24%-5.21M
Begining period cash 425.18%19.69M425.18%19.69M-89.16%3.75M-89.16%3.75M68.80%34.58M68.80%34.58M-45.00%20.48M-45.00%20.48M-28.08%37.24M-28.08%37.24M
Cash at the end -156.57%-11.14M-414.92%-10.02M425.18%19.69M-89.09%3.18M-89.16%3.75M18.79%29.16M68.80%34.58M-22.29%24.55M-45.00%20.48M-43.64%31.59M
Cash balance analysis
Cash and bank balance ------------------9.07M--------------------
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ----Jiaduoli Accounting Firm Co., Ltd.--Jiaduoli Accounting Firm Co., Ltd.--Jiaduoli Accounting Firm Co., Ltd.--Jiaduoli Accounting Firm Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More